Even Construtora e Incorporadora S.A

Even Construtora e Incorporadora S.A

EVEN3 · SA · Real Estate / Real Estate - Development

3.63BRL+0.40 (+12.38%)

Price History

Full chart

Market Stats

Previous Close3.23
Open3.23
Day Range3.23 – 3.63
52-Week Range3.94 – 8.93
Volume2.13M
Market Cap944.40M
P/E (TTM)3.87
Forward P/E5.31
EPS1.23
Dividend Yield20.05%
Beta0.16
50-Day Avg4.45
200-Day Avg6.17

About

Even Construtora e Incorporadora S.A. operates as a real estate developer and builder in Brazil. The company develops and sells residential projects, hotels, and art centers. It is also involved in land prospecting; real estate development and sale; broker portal operation; and project construction activities. The company was founded in 1974 and is based in São Paulo, Brazil.

Company Details

  • SectorReal Estate
  • IndustryReal Estate - Development
  • CEOMr. Marcio Botana Moraes
  • Employees0
  • HeadquartersRua Hungria, 1.400, São Paulo, SP, Brazil, 01455-000, Brazil
  • Websitehttps://www.even.com.br

Leadership

  • Mr. Marcio Botana MoraesCEO & Member of Executive Board · b. 1959
  • Mr. Marcelo DzikCFO & Investor Relations Officer
  • Mr. Marcelo Lenttini De MoraisOperations Director & Member of Executive Board
  • Mr. Daniel MatonePeople's & Management Director and Member of Executive Board
  • Mr. Joao Paulo Laffront Dos SantosReal Estate Development Director & Member of Executive Board
  • Mariana SennaCLO & Governance and Compliance
  • Tiago KrallStrategic Plan and IR Director

Financials

Income Statement

Currency: BRL2003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue15.35M50.89M73.90M205.45M428.44M827.52M1.17B1.96B1.91B2.51B2.46B2.21B2.21B1.74B1.39B1.47B1.85B1.67B2.28B2.32B1.79B2.16B1.92B
Growth (%)-+231.48%+45.22%+178.00%+108.54%+93.15%+41.17%+67.43%-2.43%+31.61%-2.09%-10.29%-0.04%-20.95%-20.54%+6.48%+25.16%-9.48%+36.19%+1.85%-22.78%+20.52%-10.99%
Cost of Revenue-34.49M48.09M130.90M270.67M551.88M835.89M1.42B1.39B1.80B1.76B1.59B1.68B1.41B1.23B1.27B1.35B1.19B1.64B1.80B1.39B1.58B1.40B
Gross Profit-16.41M25.82M74.55M157.77M275.64M332.32M535.80M520.53M711.23M695.34M614.24M520.25M336.88M153.74M200.76M491.85M482.44M632.04M522.49M402.85M577.71M520.64M
Gross Margin-32.23%34.93%36.28%36.82%33.31%28.45%27.39%27.28%28.32%28.28%27.85%23.59%19.33%11.10%13.61%26.64%28.87%27.77%22.54%22.51%26.78%27.11%
Operating Expense-8.42M18.08M41.36M83.45M170.34M144.43M199.36M239.83M296.16M364.73M291.00M425.83M390.01M478.78M361.43M257.76M214.71M367.13M393.71M213.19M360.14M284.33M
Operating Income3.05M7.99M7.74M33.18M74.31M105.30M187.89M336.45M280.71M415.07M330.61M323.24M94.42M-53.13M-325.04M-160.67M234.09M267.73M264.91M128.77M189.66M217.57M236.31M
Operating Margin19.85%15.69%10.47%16.15%17.34%12.72%16.08%17.20%14.71%16.53%13.44%14.65%4.28%-3.05%-23.47%-10.89%12.68%16.02%11.64%5.56%10.60%10.09%12.31%
EBITDA-7.99M11.97M33.32M23.67M111.16M221.54M388.77M286.23M476.09M342.24M366.56M231.99M80.83M-220.49M-74.84M296.62M338.10M356.13M286.44M282.15M202.31M240.44M
EBITDA Margin-15.69%16.19%16.22%5.52%13.43%18.96%19.88%15.00%18.96%13.92%16.62%10.52%4.64%-15.92%-5.07%16.07%20.23%15.65%12.36%15.76%9.38%12.52%
Net Income1.24M3.20M2.03M22.40M30.07M59.09M135.64M255.04M226.12M256.92M282.89M252.41M101.37M1.87M-336.92M-160.71M119.19M14.68M231.21M104.38M216.00M42.11M237.69M
Net Income Margin8.10%6.29%2.74%10.90%7.02%7.14%11.61%13.04%11.85%10.23%11.50%11.44%4.60%0.11%-24.32%-10.90%6.46%0.88%10.16%4.50%12.07%1.95%12.38%
Interest Expense02.49M6.58M2.40M26.91M7.57M43.84M66.84M71.81M1.86M022.20M19.86M25.85M25.59M26.50M54.24M32.78M3.53M9.27M45.08M48.19M41.55M
Interest Expense % of Total Revenue0.00%4.89%8.90%1.17%6.28%0.91%3.75%3.42%3.76%0.07%0.00%1.01%0.90%1.48%1.85%1.80%2.94%1.96%0.16%0.40%2.52%2.23%2.16%

Balance Sheet

Currency: BRL2003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets32.71M93.60M142.75M415.63M1.11B1.72B2.27B3.06B3.49B4.37B4.80B4.88B5.14B5.02B4.74B4.84B4.98B5.18B5.93B6.70B7.30B5.18B5.22B
Total Liabilities23.84M73.37M118.25M280.54M432.83M911.39M1.35B1.65B1.89B2.25B2.49B2.46B2.67B2.60B2.76B3.03B3.11B2.70B3.34B3.97B4.42B3.11B3.02B
Total Equity7.86M17.39M19.41M123.78M570.05M756.18M885.79M1.39B1.57B1.77B1.99B2.12B2.16B2.13B1.74B1.58B1.67B1.75B1.82B1.91B1.95B1.80B1.88B
Cash1.04M1.42M8.25M22.86M182.43M262.18M24.69M26.41M63.46M61.65M48.15M6.47M120.06M71.39M358.94M234.27M253.81M357.62M39.87M29.70M31.07M18.34M11.03M
Total Debt-19.33M32.42M89.66M-14.67M890.52M1.23B1.47B1.64B1.88B1.87B2.01B1.99B1.68B1.57B1.43B492.26M359.90M797.46M1.33B1.18B1.49B
Net Debt-17.91M24.17M66.79M-182.43M-247.51M865.83M1.20B1.41B1.58B1.84B1.86B1.89B1.92B1.32B1.33B1.18B134.64M320.03M767.77M1.30B1.16B1.48B

Cash Flow

Currency: BRL2003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow---27.35M-104.45M-454.62M-376.07M-314.76M-265.00M-185.71M-18.94M43.06M69.90M-60.88M-63.14M471.31M298.56M327.66M1.04B-41.37M-422.17M-304.81M-171.63M88.84M
Investing Cash Flow--22.10M-7.25M-4.67M-25.36M-10.23M-247.21M106.75M-81.22M-212.67M-29.92M210.73M134.99M253.78M-111.21M23.80M-467.71M68.22M35.50M213.69M170.62M-182.75M
Financing Cash Flow--15.61M126.31M618.85M481.19M337.82M513.93M111.06M98.36M156.12M-155.94M-36.27M-120.52M-437.55M-312.01M-331.92M-269.10M-344.60M376.49M106.97M-10.15M86.60M
Capital Expenditure00376.00K4.04M3.95M25.36M3.67M17.46M13.70M16.33M26.48M18.79M12.47M11.46M15.21M3.45M2.81M3.82M9.40M4.82M35.50M00
Free Cash Flow---27.73M-108.49M-458.57M-401.44M-318.43M-282.46M-199.40M-35.27M16.58M176.49M-73.35M-74.60M456.10M295.11M324.84M1.04B-50.77M-426.99M-340.31M-171.63M88.84M
Dividends Paid----5.57M6.90M14.26M29.73M59.97M53.63M61.02M67.19M59.95M37.34M29.26M29.26M29.26M29.26M171.78M-81.00M229.54M149.99M
FCF to OCF--101.37%103.87%100.87%106.74%101.17%106.59%107.37%186.23%38.51%252.48%120.48%118.15%96.77%98.84%99.14%99.63%122.71%101.14%111.65%100.00%100.00%
Dividend Paid to FCF-----1.21%-1.72%-4.48%-10.53%-30.07%-152.05%367.96%38.07%-81.73%-50.06%6.42%9.92%9.01%2.82%-338.37%--23.80%-133.74%168.83%

Earnings

Report DateAug 12, 2007Nov 5, 2007May 15, 2008Aug 15, 2008Nov 12, 2008Mar 16, 2009May 13, 2009Aug 11, 2009Nov 10, 2009Mar 2, 2010May 10, 2010Aug 9, 2010Nov 8, 2010Mar 28, 2011May 10, 2011Aug 9, 2011Nov 9, 2011Mar 29, 2012May 7, 2012Aug 7, 2012Oct 15, 2012Mar 5, 2013May 8, 2013Aug 12, 2013Nov 4, 2013Feb 25, 2014May 7, 2014Aug 12, 2014Nov 11, 2014Mar 11, 2015May 7, 2015Aug 6, 2015Nov 12, 2015Mar 21, 2016May 10, 2016Aug 11, 2016Nov 10, 2016Mar 22, 2017May 15, 2017Aug 14, 2017Nov 13, 2017Dec 31, 2017May 10, 2018Aug 13, 2018Nov 13, 2018Mar 29, 2019May 9, 2019Aug 14, 2019Nov 12, 2019Mar 30, 2020May 15, 2020Jul 30, 2020Nov 11, 2020Mar 18, 2021May 13, 2021Aug 9, 2021Nov 10, 2021Mar 21, 2022May 12, 2022Aug 15, 2022Nov 9, 2022Dec 31, 2022May 14, 2023Aug 10, 2023Nov 12, 2023Dec 31, 2023May 13, 2024Aug 13, 2024Nov 11, 2024Mar 28, 2025May 12, 2025Aug 11, 2025Nov 10, 2025Mar 23, 2026May 14, 2026Aug 13, 2026
EPS Estimate-0.160.180.170.210.32--0.06-0.170.220.250.27-0.250.25-0.24-0.27-0.320.290.30-0.310.230.320.280.200.210.19-0.080.110.02-0.080.01-0.15-0.12-0.10-0.12-0.09-0.06-0.150.090.010.110.190.030.13-0.170.220.240.230.130.200.180.150.130.240.220.250.270.19-0.190.210.270.240.380.270.190.15
EPS Actual-0.050.120.100.140.150.170.060.120.290.230.200.260.330.300.270.230.280.200.230.170.310.420.220.330.290.370.230.210.350.290.130.210.15-0.050.120.07-0.05-0.12-0.18-0.35-0.12-1.07-0.12-0.14-0.06-0.430.230.100.080.150.170.130.19-0.430.450.280.280.230.130.320.140.000.310.260.240.330.420.790.190.310.110.170.280.560.170.28
Surprise--25.00%-44.44%-17.65%-28.57%-46.88%--383.33%-17.65%18.18%32.00%11.11%--8.00%12.00%--4.17%-14.81%--31.25%13.79%-3.33%--25.81%-8.70%9.38%3.57%-35.00%0.00%-21.05%-50.00%-36.36%-350.00%-50.00%-1900.00%-133.33%0.00%-970.00%0.00%-55.56%0.00%-53.33%11.11%700.00%36.36%-10.53%333.33%46.15%-164.71%27.27%16.67%0.00%0.00%60.00%-22.22%-100.00%138.46%8.33%9.09%32.06%55.56%315.79%200.00%47.62%-59.26%-29.17%-26.32%107.41%-10.53%86.67%
TimingAfter-hours-Pre-marketPre-marketAfter-hoursAfter-hours--Pre-market-After-hoursAfter-hoursAfter-hoursAfter-hours-After-hoursAfter-hours-After-hours-After-hours-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours-Pre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours

Key Statistics & Ratios

Market Cap944.40M
Enterprise Value1.58B
Trailing P/E3.87
Forward P/E5.31
PEG Ratio0.40
Price / Sales0.61
Price / Book0.46
EPS1.23
Book Value9.70
Revenue (TTM)1.54B
Gross Profit (TTM)444.06M
EBITDA245.00M
Profit Margin12.83%
Operating Margin8.53%
Return on Equity11.13%
Return on Assets2.92%
Shares Outstanding198.40M
Shares Float163.53M
Beta0.16
Dividend Yield20.05%
Dividend Rate0.92
Payout Ratio71.03%

Dividends

20261×
0.15Jun 1, 2026
20251×
0.77Nov 17, 2025
20242×
0.40Oct 8, 20240.50May 16, 2024
20232×
0.25Dec 19, 20230.25Sep 20, 2023
20221×
0.15Nov 18, 2022
20213×
0.07Dec 20, 20210.19Jun 18, 20210.56Apr 28, 2021
20201×
0.14Apr 30, 2020
20162×
0.01May 23, 20160.17Apr 22, 2016
20151×
0.26Apr 30, 2015
20142×
0.29May 20, 20140.29May 1, 2014
20131×
0.26Apr 29, 2013
20121×
0.23Apr 18, 2012
20111×
0.26Apr 29, 2011
20101×
0.17Apr 9, 2010
20091×
0.08Apr 22, 2009
20081×
0.05Apr 14, 2008