Fras-le S.A

Fras-le S.A

FRAS3 · SA · Consumer Cyclical / Auto Parts

21.19BRL+0.40 (+1.92%)

Price History

Full chart

Market Stats

Previous Close20.79
Open20.88
Day Range20.78 – 21.31
52-Week Range18.88 – 25.14
Volume186.80K
Market Cap6.43B
P/E (TTM)23.19
Forward P/E6.73
EPS1.00
Dividend Yield2.22%
Beta0.03
50-Day Avg22.24
200-Day Avg22.42

About

Frasle Mobility S.A. provides friction materials for braking systems and other products in Brazil, England, Argentina, the United States, China, India, Uruguay, Holland, Chile, Colombia, Germany, South America, and internationally. It operates through Automakers and Replacement segments. The company offers brake linings for commercial vehicles, brake pads for commercial vehicles, automobiles, motorcycles and small aircraft, brake linings for automobiles, railway shoes, brake shoes for commercial vehicles and automobiles, clutch linings, molded linings, and universal plates and industrial products; brake disc, drum, master cylinder, servos, wheel cylinder, wheel hubs, repairs, actuators, and check valves. It also serves heavy vehicles, automobiles, motorcycles, rail, aviation, and agriculture sectors. The company sells its products under the FRAS-LE, Controil, FREMAX, and NAKATA brands. It also exports its products. The company was formerly known as Fras-le S.A. and changed its name to Frasle Mobility S.A. in December 2025. Frasle Mobility S.A. was founded in 1954 and is based in Caxias Do Sul, Brazil. Frasle Mobility S.A. operates as a subsidiary of Randon S.A. Implementos e Participações.

Company Details

  • SectorConsumer Cyclical
  • IndustryAuto Parts
  • CEOAnderson Pontalti
  • Employees7.50K
  • HeadquartersRodovia RS 122, Caxias Do Sul, RS, Brazil, 95115-550, Brazil
  • Websitehttps://ri.fraslemobility.com

Leadership

  • Anderson PontaltiCEO & Member of Executive Board
  • Mr. Daniel Raul RandonPresident of Executive Board
  • Mr. Hemerson Fernando de SouzaInvestor Relations Director & Member of Executive Board
  • Monica RechInvestor Relations
  • Ms. Mariana Pimentel GuimaraesManager of Investor Relations
  • Ms. Jessica Cristina CanteleInvestor Relations Officer

Financials

Income Statement

Currency: BRL2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue173.26M180.73M223.07M275.24M375.03M373.64M391.55M419.91M432.30M428.06M509.51M545.59M662.76M717.28M764.68M875.03M812.65M832.83M1.14B1.37B1.67B2.58B3.06B3.39B3.97B5.49B
Growth (%)-+4.31%+23.42%+23.39%+36.26%-0.37%+4.79%+7.24%+2.95%-0.98%+19.03%+7.08%+21.48%+8.23%+6.61%+14.43%-7.13%+2.48%+37.02%+19.66%+22.36%+54.55%+18.43%+10.81%+17.03%+38.46%
Cost of Revenue104.72M115.51M126.56M163.38M227.23M252.86M265.19M290.96M302.63M303.68M358.40M406.67M494.41M522.05M560.04M619.44M580.61M615.66M837.53M1.02B1.19B1.83B2.15B2.25B2.64B3.71B
Gross Profit----147.80M120.79M126.36M128.95M129.67M124.37M151.11M138.92M168.35M195.23M204.64M255.59M232.04M217.17M303.62M349.67M479.91M748.30M903.48M1.12B1.33B1.78B
Gross Margin----39.41%32.33%32.27%30.71%30.00%29.06%29.66%25.46%25.40%27.22%26.76%29.21%28.55%26.08%26.61%25.61%28.72%28.98%29.54%32.96%33.55%32.40%
Operating Expense----85.33M74.77M71.67M66.85M81.37M92.57M96.57M96.14M117.87M127.82M138.01M174.72M148.41M151.93M163.85M242.99M239.93M481.38M502.66M565.10M811.34M1.05B
Operating Income22.78M26.77M29.28M44.34M62.47M46.02M54.69M62.10M48.30M31.80M54.54M42.78M50.48M67.40M66.63M80.87M83.64M65.24M139.77M106.68M239.98M266.91M400.82M551.89M519.17M728.21M
Operating Margin13.15%14.81%13.13%16.11%16.66%12.32%13.97%14.79%11.17%7.43%10.70%7.84%7.62%9.40%8.71%9.24%10.29%7.83%12.25%7.81%14.36%10.34%13.11%16.29%13.09%13.26%
EBITDA----68.71M59.64M69.63M79.21M67.91M79.61M118.78M93.19M88.52M104.51M120.35M260.47M150.53M146.00M184.54M162.78M389.65M408.00M480.93M760.47M832.35M974.22M
EBITDA Margin----18.32%15.96%17.78%18.86%15.71%18.60%23.31%17.08%13.36%14.57%15.74%29.77%18.52%17.53%16.17%11.92%23.32%15.80%15.73%22.44%20.99%17.74%
Net Income14.74M11.63M19.46M31.98M38.03M33.34M40.78M41.01M25.52M40.13M48.36M44.04M24.74M40.00M45.00M52.15M64.28M64.06M93.33M36.89M188.37M211.23M204.84M377.38M367.74M276.89M
Net Income Margin8.51%6.44%8.73%11.62%10.14%8.92%10.42%9.77%5.90%9.38%9.49%8.07%3.73%5.58%5.89%5.96%7.91%7.69%8.18%2.70%11.27%8.18%6.70%11.14%9.27%5.04%
R&D-----11.80M----17.05M10.69M8.77M-6.45M5.61M----------
R&D as % of Total Revenue-----3.16%----3.35%1.96%1.32%-0.84%0.64%----------
Interest Expense00002.76M229.00K1.07M1.23M7.96M40.63M13.77M10.38M21.70M14.93M43.75M31.92M40.12M46.05M38.27M36.63M54.98M68.45M195.12M109.09M130.34M441.69M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.74%0.06%0.27%0.29%1.84%9.49%2.70%1.90%3.27%2.08%5.72%3.65%4.94%5.53%3.35%2.68%3.29%2.65%6.38%3.22%3.29%8.04%

Balance Sheet

Currency: BRL2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets137.16M147.37M198.92M218.93M246.76M293.44M281.84M366.72M463.95M617.25M686.54M780.28M897.34M934.20M942.41M970.96M1.20B1.36B1.53B1.62B2.89B3.08B3.77B3.91B4.87B7.22B
Total Liabilities70.89M76.30M124.64M129.86M131.84M156.49M117.23M174.93M255.42M323.64M361.49M429.38M528.36M538.35M533.44M537.71M429.26M573.44M700.65M840.70M1.93B1.98B1.99B2.05B2.62B4.74B
Total Equity66.26M71.08M74.28M89.07M114.92M136.95M163.91M191.79M208.13M293.41M324.73M350.22M368.03M394.94M408.06M432.14M772.14M780.89M807.13M764.16M943.83M1.10B1.76B1.84B2.22B2.46B
Cash2.10M4.60M6.08M4.54M6.45M55.95M22.46M88.27M8.60M7.04M226.38M128.50M79.31M166.04M176.24M161.90M256.24M237.77M224.72M178.39M443.24M363.60M567.86M1.05B844.88M1.32B
Total Debt----48.60M---181.55M225.19M262.47M321.63M409.86M408.73M403.17M383.26M256.50M220.26M371.76M493.56M1.07B1.13B1.06B1.03B1.28B3.07B
Net Debt----42.15M-55.95M-22.46M-88.27M172.95M218.15M36.09M193.13M330.55M242.69M226.93M221.36M259.00K-17.52M147.04M315.17M625.53M768.12M354.01M-17.30M438.56M1.75B

Cash Flow

Currency: BRL2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow----32.61M43.62M46.32M34.18M36.06M75.39M49.71M-66.13M36.00M196.25M94.51M194.57M-73.36M128.71M266.15M121.04M241.22M245.04M-105.07M1.04B113.98M1.20B
Investing Cash Flow-----27.91M-30.40M-29.75M-21.09M-53.77M-28.56M-40.26M-56.47M-82.85M-46.40M-38.52M-62.89M-10.42M-47.50M-308.32M-83.07M-319.64M-195.34M-87.38M-236.39M-201.08M-2.28B
Financing Cash Flow-----10.11M21.59M-50.06M52.71M36.95M45.21M11.62M24.71M-2.34M-63.92M-45.80M-146.03M178.13M-99.67M29.12M-84.30M343.28M-129.34M396.71M-318.57M-118.43M1.64B
Capital Expenditure4.90M018.79M18.09M27.91M30.40M29.75M27.69M52.33M21.06M40.26M56.47M66.58M45.59M38.52M62.89M10.42M44.97M80.16M83.07M56.47M107.56M84.14M133.70M165.84M177.46M
Free Cash Flow----4.70M13.22M16.58M6.49M-16.27M54.33M9.45M-122.60M-30.58M150.66M55.99M131.68M-83.78M83.74M186.00M37.97M184.75M137.47M-189.21M903.82M-51.86M1.02B
Dividends Paid3.75M-9.76M8.05M12.18M12.91M11.13M12.97M2.99M9.63M16.04M16.50M10.11M12.28M13.40M13.77M17.69M40.97M45.99M70.40M14.06M72.57M70.11M111.27M162.81M163.66M
FCF to OCF----14.42%30.30%35.79%19.00%-45.12%72.06%19.00%185.38%-84.93%76.77%59.24%67.68%114.21%65.06%69.88%31.37%76.59%56.10%180.08%87.11%-45.50%85.20%
Dividend Paid to FCF----258.90%97.69%67.13%199.69%-18.37%17.73%169.78%-13.46%-33.05%8.15%23.94%10.45%-21.12%48.93%24.73%185.42%7.61%52.79%-37.05%12.31%-313.94%16.02%

Earnings

Report DateDec 31, 2009Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Nov 5, 2014Mar 10, 2015May 12, 2015Aug 11, 2015Nov 4, 2015Dec 31, 2015May 11, 2016Aug 10, 2016Nov 9, 2016Mar 23, 2017May 9, 2017Aug 8, 2017Nov 7, 2017Mar 13, 2018May 9, 2018Aug 7, 2018Nov 7, 2018Mar 19, 2019May 8, 2019Aug 12, 2019Nov 12, 2019Mar 4, 2020Jun 3, 2020Aug 13, 2020Nov 11, 2020Mar 4, 2021May 12, 2021Aug 9, 2021Nov 10, 2021Feb 23, 2022May 11, 2022Aug 9, 2022Mar 11, 2026Mar 31, 2026Aug 11, 2026Nov 11, 2026
EPS Estimate----------------0.08-0.120.130.13-0.080.100.070.090.090.08-0.090.080.08-0.070.080.12-----------0.270.240.300.43
EPS Actual0.130.080.120.070.080.040.050.070.040.050.100.110.050.090.080.100.080.110.110.200.130.100.090.100.050.050.130.070.050.210.090.040.090.010.140.06-0.010.020.070.200.600.280.210.390.100.130.270.17-0.34-
Surprise----------------0.00%--8.33%53.85%0.00%-12.50%0.00%-28.57%-44.44%44.44%-12.50%-133.33%12.50%-50.00%--85.71%75.00%-50.00%------------37.04%-13.33%-
Timing---------------Pre-marketPre-marketPre-marketAfter-hoursPre-market-After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hoursPre-marketAfter-hours-After-hours-After-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours-After-hoursAfter-hours

Key Statistics & Ratios

Market Cap6.43B
Enterprise Value8.02B
Trailing P/E23.19
Forward P/E6.73
PEG Ratio2.79
Price / Sales1.18
Price / Book2.59
EPS1.00
Book Value9.09
Revenue (TTM)5.43B
Gross Profit (TTM)1.81B
EBITDA919.46M
Profit Margin5.39%
Operating Margin15.75%
Return on Equity12.41%
Return on Assets6.92%
Shares Outstanding277.34M
Shares Float45.25M
Beta0.03
Dividend Yield2.22%
Dividend Rate0.50
Payout Ratio121.73%

Dividends

20261×
0.25Jul 16, 2026
20252×
0.37Dec 16, 20250.34Jul 4, 2025
20243×
0.27Dec 19, 20240.25Jul 22, 20240.13Apr 22, 2024
20232×
0.23Dec 20, 20230.24Jul 20, 2023
20223×
0.18Dec 21, 20220.09Jul 19, 20220.09Apr 18, 2022
20213×
0.11Dec 21, 20210.09Jul 22, 20210.10Apr 16, 2021
20201×
0.17Dec 18, 2020
20193×
0.07Dec 16, 20190.04Jul 26, 20190.19May 6, 2019
20182×
0.12Dec 14, 20180.11Jun 27, 2018
20173×
0.12Dec 19, 20170.12Jun 22, 20170.05May 4, 2017
20161×
0.03Dec 19, 2016

Stock Splits

  • Apr 15, 20145:4
  • Apr 8, 20103:2