Klabin S.A

Klabin S.A

KLBN4 · SA · Basic Materials / Paper & Paper Products

3.46BRL-0.05 (-1.42%)

Price History

Full chart

Market Stats

Previous Close3.51
Open3.51
Day Range3.45 – 3.52
52-Week Range3.20 – 4.21
Volume3.15M
Market Cap22.29B
P/E (TTM)121.00
Forward P/E10.17
EPS0.03
Dividend Yield6.40%
Beta0.00
50-Day Avg3.69
200-Day Avg3.67

About

Klabin S.A., together with its subsidiaries, produces and exports packaging paper and sustainable paper packaging solutions in Brazil and internationally. The company operates through Forestry, Pulp, Paper, and Packaging segments. It engages in the planting and growing of pine and eucalyptus trees, and in the forest management business. The company is also involved in the sale of commercial timber. In addition, it produces and sells hardwood (eucalyptus), softwood (pine), and fluff pulp, as well as paperboard, Kraftliner paper, recycled paper, corrugated cardboard boxes, corrugated cardboard, and industrial sacks. Klabin S.A. was founded in 1899, and is headquartered in São Paulo, Brazil.

Company Details

  • SectorBasic Materials
  • IndustryPaper & Paper Products
  • CEOMr. Cristiano Cardoso Teixeira
  • Employees18.15K
  • HeadquartersAvenida Brigadeiro Faria Lima, 949, São Paulo, SP, Brazil, 05426-100, Brazil
  • Websitehttps://www.klabin.com.br

Leadership

  • Mr. Cristiano Cardoso TeixeiraCEO, General Director & Member of Executive Board
  • Maria Gabriela Woge LiguoriChief Financial & Investor Relations Officer and Member of Executive Board
  • Mr. Douglas DalmasiChief Packaging Business Officer & Member of Executive Board
  • Mr. Marcos Paulo Conde IvoChief Paper Business Officer & Member of Executive board
  • Mr. Antonio Alexandre NicoliniChief Pulp Business Officer & Member of Executive Board
  • Mr. Sandro Fabiano AvilaChief Forestry Business Officer & Member of Executive Board
  • Mr. Ricardo CardosoChief Industrial Officer & Member of Executive Board
  • Ms. Ana Cristina Barcellos RodriguesDirector of People & Management
  • Mr. Jose Gertrudes SoaresPaper Commercial Director

Financials

Income Statement

Currency: BRL2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue1.88B761.85M2.81B2.97B2.73B2.71B2.71B2.80B3.10B2.96B3.66B3.89B4.16B4.60B4.89B5.69B7.09B8.37B10.02B10.27B11.95B16.48B20.03B18.02B19.65B20.70B
Growth (%)--59.56%+269.37%+5.54%-8.10%-0.85%+0.24%+3.08%+10.73%-4.40%+23.75%+6.16%+7.06%+10.46%+6.40%+16.22%+24.67%+18.09%+19.62%+2.55%+16.33%+37.93%+21.55%-10.03%+9.00%+5.36%
Cost of Revenue895.53M354.79M1.22B1.33B1.47B1.68B1.75B1.87B2.29B2.50B2.74B2.83B1.94B2.87B2.65B3.45B4.69B5.64B5.71B6.85B7.23B8.94B10.52B11.17B13.36B13.37B
Gross Profit----1.26B1.03B962.85M926.32M809.91M461.91M922.21M1.06B2.23B1.73B2.24B2.24B2.40B2.74B4.30B3.42B4.72B7.54B9.51B6.85B6.30B7.32B
Gross Margin----46.02%37.89%35.49%33.12%26.16%15.60%25.17%27.30%53.47%37.59%45.86%39.42%33.80%32.67%42.95%33.30%39.52%45.77%47.50%38.00%32.08%35.39%
Operating Expense----497.90M516.17M496.93M429.01M485.05M152.94M100.83M535.58M582.29M979.45M544.64M750.38M998.54M1.19B1.19B391.85M1.84B2.09B2.85B2.53B2.72B3.06B
Operating Income460.62M171.42M651.47M653.76M758.31M509.31M465.93M497.31M324.86M308.97M821.39M526.13M1.64B749.26M1.70B1.49B1.40B1.55B3.11B3.03B2.88B5.45B6.66B4.32B3.58B4.26B
Operating Margin24.45%22.50%23.15%22.01%27.78%18.82%17.18%17.78%10.49%10.44%22.42%13.53%39.49%16.29%34.73%26.23%19.72%18.50%31.08%29.49%24.08%33.08%33.26%23.98%18.24%20.60%
EBITDA----990.13M754.38M708.79M718.03M728.80M1.61B1.60B1.11B1.68B967.75M1.85B-214.19M5.65B3.96B2.93B4.57B27.55M8.30B10.93B9.30B9.39B10.53B
EBITDA Margin----36.28%27.87%26.13%25.68%23.54%54.52%43.55%28.51%40.35%21.04%37.86%-3.77%79.70%47.31%29.29%44.44%0.23%50.33%54.54%51.61%47.78%50.89%
Net Income13.73M78.61M-1.00B455.54M309.11M473.49M603.62M-348.65M171.74M559.78M182.72M751.97M290.10M730.33M-1.25B2.48B532.17M137.46M675.83M-2.49B3.02B4.46B2.69B1.83B1.40B
Net Income Margin0.73%10.32%-33.70%16.69%11.42%17.45%21.59%-11.26%5.80%15.28%4.70%18.06%6.31%14.92%-22.03%35.00%6.36%1.37%6.58%-20.82%18.32%22.27%14.95%9.32%6.78%
Interest Expense0000231.60M306.16M102.19M107.91M384.18M360.16M184.94M360.88M355.17M350.29M587.74M764.53M1.01B1.15B1.20B1.51B1.42B1.44B1.16B2.36B3.17B3.16B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%8.49%11.31%3.77%3.86%12.41%12.17%5.05%9.28%8.53%7.62%12.01%13.44%14.29%13.70%12.03%14.67%11.90%8.76%5.78%13.07%16.12%15.29%

Balance Sheet

Currency: BRL2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets4.36B4.43B4.75B3.82B4.37B4.61B6.12B7.78B8.24B11.40B12.26B12.74B14.10B14.92B21.17B26.27B29.31B30.55B29.63B34.70B35.27B42.08B47.64B55.43B59.39B63.80B
Total Liabilities3.07B3.09B3.60B2.01B2.20B2.37B3.55B5.06B6.00B6.68B7.27B7.78B8.68B9.53B14.12B20.92B22.21B23.32B23.10B28.20B30.89B34.99B36.07B41.70B50.75B49.40B
Total Equity1.23B1.29B1.08B1.82B2.05B2.24B2.46B2.71B2.25B4.66B4.99B4.96B5.42B5.39B7.06B5.35B7.10B7.23B6.29B6.05B3.81B5.74B9.56B11.59B6.65B7.89B
Cash24.38M8.88M60.95M71.16M20.56M102.39M31.62M224.22M104.59M1.84B2.53B2.34B2.52B2.73B5.25B5.05B5.87B7.03B5.73B8.34B5.21B6.41B4.68B9.56B6.74B10.11B
Total Debt----8.89M323.32M634.60M--4.73B4.86B5.23B6.04B6.96B10.99B16.79B18.47B19.55B19.45B24.58B27.16B30.43B28.61B33.26B41.56B39.94B
Net Debt----8.89M220.93M602.98M-224.22M-104.59M2.89B2.33B2.96B3.52B4.23B5.74B11.73B12.56B12.52B13.60B15.84B21.92B22.33B23.93B23.71B34.83B29.84B

Cash Flow

Currency: BRL2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow--672.24M353.26M756.37M945.95M851.34M834.02M-109.58M747.49M910.47M817.25M933.89M1.03B1.56B1.74B1.20B1.79B2.79B2.95B5.79B4.89B7.11B6.75B7.43B6.40B
Investing Cash Flow---2.13B-287.13M-380.92M-787.76M-1.58B-919.27M-177.51M-384.91M-721.24M-604.27M-865.36M-2.91B-4.60B-2.65B-838.82M-858.22M-2.55B-5.07B-3.68B-7.88B-4.29B-8.60B-1.88B
Financing Cash Flow----87.11M-226.73M797.68M1.15B225.39M-23.50M163.74M-197.72M-153.38M45.60M3.87B2.66B2.26B201.54M-3.22B2.02B-3.85B-19.02M-2.27B1.57B-2.43B-1.02B
Capital Expenditure248.98M265.80M181.73M176.96M337.37M365.95M784.87M1.61B531.94M157.35M266.49M438.02M653.65M899.41M2.95B4.63B2.57B925.28M1.10B2.57B4.79B3.88B6.81B4.36B3.55B2.83B
Free Cash Flow-----337.37M580.00M66.47M-1.37B-641.52M683.03M1.04B379.23M280.25M132.91M-1.39B-2.89B-1.36B867.69M1.69B379.05M1.01B1.01B295.96M2.03B3.88B3.56B
Dividends Paid21.92M30.00M30.00M66.00M99.98M190.52M192.38M283.00M237.00M123.12M177.00M207.00M275.00M301.07M332.05M378.00M447.50M548.05M840.00M957.00M223.00M402.00M1.66B1.36B1.56B957.00M
FCF to OCF-----44.60%61.31%7.81%-163.83%585.41%91.38%113.98%46.40%30.01%12.87%-89.37%-165.93%-113.38%48.39%60.66%12.84%17.36%20.72%4.16%30.10%52.21%55.72%
Dividend Paid to FCF-----29.64%32.85%289.44%-20.71%-36.94%18.03%17.06%54.59%98.13%226.52%-23.89%-13.09%-32.81%63.16%49.69%252.47%22.18%39.66%560.88%66.88%40.31%26.85%

Earnings

Report DateOct 25, 2004Apr 26, 2005Jul 22, 2005Oct 21, 2005Feb 14, 2006Jul 20, 2006Oct 19, 2006Apr 24, 2007Jul 26, 2007Oct 30, 2007Apr 28, 2008Jul 22, 2008Oct 16, 2008May 5, 2009Aug 11, 2009Oct 27, 2009May 3, 2010Aug 2, 2010Nov 11, 2010Apr 29, 2011Aug 1, 2011Oct 31, 2011Mar 1, 2012Jul 26, 2012Oct 25, 2012Apr 25, 2013Jul 26, 2013Oct 28, 2013Apr 24, 2014Jul 30, 2014Feb 11, 2015Jul 23, 2015Oct 26, 2015Feb 3, 2016Apr 28, 2016Jul 26, 2016Oct 27, 2016Feb 1, 2017Apr 27, 2017Aug 11, 2017Nov 10, 2017Feb 1, 2018Aug 5, 2019Oct 28, 2019Aug 5, 2020Oct 26, 2020Feb 10, 2021May 11, 2021Aug 10, 2021Oct 26, 2021Feb 9, 2022May 3, 2022Oct 26, 2022Feb 8, 2023May 3, 2023Aug 1, 2023Oct 25, 2023Feb 7, 2024Apr 25, 2024Jul 30, 2024Nov 4, 2024
EPS Estimate0.030.020.020.020.020.020.020.020.030.020.020.02--0.030.020.010.020.040.020.030.010.02-0.060.030.05-0.01-0.020.050.140.04--0.030.060.170.01-0.010.07-0.100.09-0.05-------------------
EPS Actual0.030.030.020.010.010.020.020.030.040.040.020.03-0.050.010.060.040.010.010.040.030.03-0.050.02-0.060.100.03-0.040.060.050.04-0.020.06-0.250.100.180.200.030.070.16-0.060.07-0.010.010.04-0.08-0.050.180.060.100.130.030.110.520.140.280.230.020.100.100.030.05
Surprise0.00%50.00%0.00%-50.00%-50.00%0.00%0.00%50.00%33.33%100.00%0.00%50.00%--100.00%100.00%0.00%-50.00%0.00%50.00%0.00%-600.00%0.00%0.00%233.33%-40.00%-300.00%400.00%0.00%-71.43%-150.00%--233.33%200.00%17.65%200.00%800.00%128.57%40.00%-22.22%80.00%-------------------
TimingAfter-hoursPre-marketPre-marketPre-marketPre-market--Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-market

Key Statistics & Ratios

Market Cap22.29B
Enterprise Value49.73B
Trailing P/E121.00
Forward P/E10.17
PEG Ratio0.00
Price / Sales1.08
Price / Book2.37
EPS0.03
Book Value7.71
Revenue (TTM)20.69B
Gross Profit (TTM)5.16B
EBITDA6.66B
Profit Margin0.86%
Operating Margin12.39%
Return on Equity3.65%
Return on Assets2.09%
Shares Outstanding3.83B
Shares Float1.23B
Beta0.00
Dividend Yield6.40%
Dividend Rate0.23
Payout Ratio975.96%

Dividends

20255×
0.18Dec 15, 20250.05Nov 7, 20250.05Aug 8, 20250.05May 13, 20250.01Mar 5, 2025
20245×
0.04Dec 16, 20240.07Nov 11, 20240.07Aug 5, 20240.06May 3, 20240.03Feb 15, 2024
20235×
0.03Dec 21, 20230.06Oct 27, 20230.05Aug 4, 20230.07May 5, 20230.06Feb 13, 2023
20225×
0.01Dec 20, 20220.09Oct 31, 20220.07Aug 1, 20220.06May 6, 20220.07Feb 14, 2022
20211×
0.07Oct 29, 2021
20201×
0.00Feb 10, 2020
20192×
0.04Dec 20, 20190.06Nov 6, 2019

Stock Splits

  • Dec 18, 2025101:100
  • May 7, 202411:10
  • Mar 25, 20145:1