YOLFTbeta
Log-In Logística Intermodal S.A

Log-In Logística Intermodal S.A

LOGN3 · SA · Industrials / Marine Shipping

22.79BRL-0.06 (-0.26%)

Price History

Full chart

Market Stats

Previous Close22.85
Open23.00
Day Range22.75 – 23.11
52-Week Range24.24 – 40.15
Volume48.20K
Market Cap2.97B
P/E (TTM)21.71
Forward P/E14.81
EPS1.29
Dividend Yield0.00%
Beta0.17
50-Day Avg27.80
200-Day Avg30.16

About

Log-in Logística Intermodal S.A. engages in the provision of integrated logistics solutions for moving and transporting door-to-door containers and cargo in Brazil, Austria, and internationally. It operates through Integrated Solutions, Port Terminal, and Road Cargo Transport segments. The company offers cabotage services; coastal shipping and maritime services; warehousing, separation, and cross-dock services; and storage services for containers and general cargo, as well as manages and operates container port terminals. It also provides road freight transport of cargo and parcels; administration, transportation consultancy, storage, and customs clearance services; and river navigation, agency and arm vessels, cargo import and export, and multimodal transport services. In addition, the company is involved in the purchase, sale, rental, administration, construction, and operation of real estate; distribution of material and equipment by air, land, sea, or river; investment activities in securities; maritime trade; and deposit, loading, and unloading of goods. Log-in Logística Intermodal S.A. was incorporated in 1973 and is headquartered in Rio De Janeiro, Brazil. Log-In Logística Intermodal S.A. operates as a subsidiary of SAS Shipping Agencies Services SÀRL.

Company Details

  • SectorIndustrials
  • IndustryMarine Shipping
  • CEOMr. Marcus Voloch
  • Employees0
  • HeadquartersRua do Passeio, nº 78 ? 12º andar, Rio De Janeiro, RJ, Brazil, 20021-290, Brazil
  • Websitehttps://www.loginlogistica.com.br

Leadership

  • Mr. Marcus VolochCEO & Member of Board of Executive Officer
  • Nilton PimentelChief Financial Officer
  • Mr. Mauricio Trompowsky Costa RamosChief Operations Officer & Member of Board of Executive Officer
  • Mr. Andrea Santos SimoesPeople, Culture & Digital Transformation Officer, Mgmt. Director and Member of Board of Exe. Officer
  • Mr. Felipe Gurgel Daemon D 'OliveiraExecutive Director of Navigation & Member of Board of Executive Officer
  • Mr. Pascoal Cunha GomesVice President of Financial & Investor Relations and Member of Executive Officer
  • Mr. Rafael Leite D'AssuncaoCustomer Service Officer & Member of Board of Executive Officers
  • Gustavo Andre Duque Da PaixaoTerminal Officer & Member of Board of Executive Officers
  • Mr. Roberto PandolfoDirector of Corporate Accounts & Mercosur and Member of Board of Executive Officer
  • Ms. Sandra CalcadoHead of Strategy, Investor Relations & ESG

Financials

Income Statement

Currency: BRL2004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue293.02M319.39M266.51M325.69M443.94M426.36M620.89M658.72M718.13M810.67M974.32M894.69M794.03M872.17M977.43M1.05B1.13B1.40B2.07B2.34B2.80B3.08B
Growth (%)-+9.00%-16.56%+22.20%+36.31%-3.96%+45.63%+6.09%+9.02%+12.89%+20.19%-8.17%-11.25%+9.84%+12.07%+7.65%+7.03%+24.05%+47.96%+13.14%+19.55%+10.20%
Cost of Revenue236.86M257.51M201.96M230.10M340.36M371.86M531.16M615.95M666.53M721.40M898.80M862.84M798.04M787.85M843.56M854.22M893.28M1.11B1.58B1.87B2.35B2.56B
Gross Profit56.17M61.88M64.56M95.58M103.57M54.50M89.73M42.77M51.60M89.27M75.52M31.85M-4.01M84.32M133.87M197.98M232.90M289.93M487.64M467.13M444.14M521.76M
Gross Margin19.17%19.37%24.22%29.35%23.33%12.78%14.45%6.49%7.18%11.01%7.75%3.56%-0.51%9.67%13.70%18.82%20.68%20.75%23.59%19.97%15.89%16.93%
Operating Expense56.31M50.55M10.97M8.31M50.12M62.32M49.20M114.11M5.03M58.96M47.99M-34.19M-178.72M584.00M-462.00K25.50M101.88M84.03M181.70M201.55M111.29M189.22M
Operating Income-144.00K11.33M53.58M87.27M53.46M-7.82M40.53M-71.34M46.56M30.30M27.53M66.04M174.72M-499.68M134.34M172.48M131.02M205.90M305.94M265.58M332.85M332.54M
Operating Margin-0.05%3.55%20.11%26.80%12.04%-1.83%6.53%-10.83%6.48%3.74%2.83%7.38%22.00%-57.29%13.74%16.39%11.63%14.74%14.80%11.36%11.91%10.79%
EBITDA5.21M17.17M56.76M95.78M103.24M25.69M83.12M-53.73M72.43M80.06M80.28M-197.57M354.74M-390.34M195.97M234.38M191.98M358.99M622.93M574.63M619.96M706.33M
EBITDA Margin1.78%5.38%21.30%29.41%23.26%6.02%13.39%-8.16%10.09%9.88%8.24%-22.08%44.68%-44.75%20.05%22.28%17.05%25.70%30.14%24.57%22.18%22.93%
Net Income32.27M19.54M37.58M62.03M83.42M-4.07M18.30M-77.07M-24.80M6.64M-84.23M-375.30M94.10M-606.87M6.00M11.13M12.95M97.49M406.70M60.10M53.60M93.60M
Net Income Margin11.01%6.12%14.10%19.04%18.79%-0.95%2.95%-11.70%-3.45%0.82%-8.65%-41.95%11.85%-69.58%0.61%1.06%1.15%6.98%19.68%2.57%1.92%3.04%
Interest Expense000865.00K5.36M6.72M18.57M18.85M38.75M49.79M65.04M75.84M139.56M218.75M129.60M120.05M117.79M152.86M198.36M222.95M242.96M294.51M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.27%1.21%1.58%2.99%2.86%5.40%6.14%6.68%8.48%17.58%25.08%13.26%11.41%10.46%10.94%9.60%9.53%8.69%9.56%

Balance Sheet

Currency: BRL2004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets520.97M625.73M282.60M778.82M787.37M931.97M1.15B1.61B1.89B2.06B2.13B2.33B1.86B1.16B1.14B1.91B2.21B2.44B3.45B3.62B3.81B3.89B
Total Liabilities284.83M382.58M188.64M190.13M185.75M343.67M534.61M1.05B1.36B1.50B1.66B2.23B1.67B1.55B1.50B1.60B1.85B1.98B2.57B2.68B2.84B2.80B
Total Equity236.14M243.15M90.48M588.65M601.28M588.51M612.29M555.58M530.66M556.23M471.81M96.63M189.93M-393.27M-354.75M316.93M353.81M455.18M875.51M939.01M968.67M1.09B
Cash169.26M250.28M71.78M426.46M180.29M112.86M64.95M63.80M109.70M82.47M15.36M25.60M61.37M51.55M17.03M55.31M101.34M216.30M337.27M436.41M289.79M300.11M
Total Debt152.97M163.22M7.64M---9.95M757.58M1.12B1.29B1.42B1.88B1.33B1.27B1.26B1.35B1.58B1.71B1.76B1.87B1.96B2.04B
Net Debt-16.29M-87.06M-64.15M-426.46M-180.29M-112.86M-55.01M693.79M1.01B1.21B1.41B1.86B1.27B1.22B1.24B1.29B1.48B1.50B1.42B1.44B1.67B1.74B

Cash Flow

Currency: BRL2004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow40.18M77.01M81.20M31.38M17.80M-13.16M15.37M17.79M37.65M48.29M77.71M129.72M184.98M237.68M99.65M299.60M240.52M416.10M567.99M505.63M1.06B303.91M
Investing Cash Flow1.45M-14.12M-81.44M-113.25M-250.59M-205.25M-264.16M-293.66M-256.92M-110.16M-112.30M-151.74M-39.79M-82.13M-50.75M-769.50M-89.40M-98.36M-93.06M-143.06M-186.48M-61.87M
Financing Cash Flow-36.04M-4.66M-164.23M436.54M-13.38M150.97M200.89M274.71M265.17M34.63M-32.52M32.26M-109.41M-165.37M-83.43M508.55M-105.10M-202.78M-353.96M-263.43M-1.02B-231.72M
Capital Expenditure5.85M1.50M91.63M112.48M249.07M203.87M260.05M327.18M253.44M115.83M108.47M154.75M39.09M92.95M46.20M157.22M96.16M343.01M190.76M286.50M309.51M69.32M
Free Cash Flow34.32M93.90M-10.44M-81.10M-231.27M-217.03M-244.68M-309.38M-215.79M-67.54M-30.76M-25.04M145.89M144.73M53.45M142.38M144.37M73.08M377.23M219.13M747.93M234.59M
Dividends Paid-9.68M-7.67M16.74M19.80M40.00K49.00K56.00K492.00K421.00K1.44M155.00K---------
FCF to OCF85.43%121.93%-12.85%-258.43%-1299.25%1649.38%-1592.47%-1738.69%-573.08%-139.87%-39.59%-19.30%78.87%60.89%53.64%47.52%60.02%17.56%66.41%43.34%70.73%77.19%
Dividend Paid to FCF-10.31%--9.46%-7.24%-9.13%-0.02%-0.02%-0.03%-0.73%-1.37%-5.74%0.11%---------

Earnings

Report DateOct 26, 2007Mar 5, 2008Aug 6, 2008Nov 4, 2008Mar 17, 2009Aug 4, 2009Nov 4, 2009Mar 10, 2010Aug 3, 2010Nov 9, 2010Mar 1, 2011May 11, 2011Aug 10, 2011Nov 8, 2011Mar 26, 2012May 9, 2012Aug 8, 2012Nov 6, 2012Mar 19, 2013May 15, 2013Aug 14, 2013Nov 13, 2013Mar 19, 2014May 14, 2014Aug 13, 2014Nov 12, 2014Mar 18, 2015May 14, 2015Aug 13, 2015Nov 12, 2015Mar 17, 2016May 12, 2016Aug 12, 2016Nov 10, 2016Mar 16, 2017May 11, 2017Aug 10, 2017Nov 9, 2017Mar 15, 2018May 16, 2018Aug 15, 2018Nov 13, 2018Mar 20, 2019May 14, 2019Aug 14, 2019Nov 1, 2019Mar 16, 2020May 11, 2020Aug 10, 2020Nov 10, 2020Mar 9, 2021May 10, 2021Aug 10, 2021Nov 10, 2021Mar 7, 2022May 10, 2022Aug 9, 2022Nov 7, 2022Mar 7, 2023May 9, 2023Aug 9, 2023Nov 8, 2023May 8, 2024Aug 6, 2024Nov 7, 2024Feb 25, 2025May 14, 2025Aug 6, 2025Nov 5, 2025Mar 11, 2026May 13, 2026Aug 12, 2026
EPS Estimate0.951.220.721.010.900.700.350.230.300.300.70-0.751.55-0.40--0.90----------------------------0.100.15-0.130.23-0.250.330.400.360.070.370.540.270.230.510.340.190.280.370.410.090.360.410.270.350.03
EPS Actual1.251.850.751.051.550.10-0.050.150.150.700.40-0.440.01-1.100.150.12-1.620.70-0.411.18-1.320.270.211.020.40-2.43-3.28-6.670.02-10.45-2.011.461.55-1.523.31-0.56-22.03-0.59-0.701.64-1.520.050.420.140.26-0.400.32-1.11-0.040.101.28-0.200.360.570.200.570.210.342.940.370.160.380.090.07-0.10-0.200.250.240.180.08-0.36-0.18
Surprise31.58%51.64%4.17%3.96%72.22%-85.71%-114.29%-34.78%-50.00%133.33%-42.86%--98.32%-170.97%137.50%---22.22%----------------------------220.00%-840.00%69.23%-56.52%--180.00%9.09%42.50%-44.44%714.29%-43.24%-37.04%988.89%60.87%-68.63%11.76%-52.63%-75.00%-127.03%-148.78%177.78%-33.33%-56.10%-70.37%-202.86%-700.00%
TimingPre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours--After-hours--------------Pre-marketAfter-hours-After-hoursAfter-hoursAfter-hoursAfter-hours-Pre-marketPre-marketAfter-hours-After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours

Key Statistics & Ratios

Market Cap2.97B
Enterprise Value4.52B
Trailing P/E21.71
Forward P/E14.81
PEG Ratio10.58
Price / Sales0.95
Price / Book2.38
EPS1.29
Book Value11.37
Revenue (TTM)3.12B
Gross Profit (TTM)403.27M
EBITDA516.55M
Profit Margin4.41%
Operating Margin5.43%
Return on Equity12.19%
Return on Assets6.57%
Shares Outstanding106.09M
Shares Float11.14M
Beta0.17
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20091×
1.16Mar 17, 2009
20082×
0.91Apr 4, 20080.91Mar 4, 2008

Stock Splits

  • Jun 2, 20161:5