YOLFTbeta
LPS Brasil - Consultoria de Imóveis S.A

LPS Brasil - Consultoria de Imóveis S.A

LPSB3 · SA · Real Estate / Real Estate Services

0.98BRL-0.01 (-1.01%)

Price History

Full chart

Market Stats

Previous Close0.99
Open1.00
Day Range0.97 – 1.01
52-Week Range1.09 – 2.13
Volume410.90K
Market Cap183.97M
P/E (TTM)6.38
Forward P/E6.29
EPS0.21
Dividend Yield16.70%
Beta0.14
50-Day Avg1.33
200-Day Avg1.60

About

LPS Brasil - Consultoria de Imóveis S.A. provides real estate brokerage services in Brazil. It operates through Intermediation, Franchises, and Promotion of Financing segments. The company operates in the market for real estate launches, or new properties and resale properties. It also engages in promoting and offering financial products and services in the real estate market. The company was founded in 1935 and is headquartered in São Paulo, Brazil.

Company Details

  • SectorReal Estate
  • IndustryReal Estate Services
  • CEOMr. Marcos Bulle Lopes
  • Employees336
  • HeadquartersRua Estados Unidos, nº 1971, São Paulo, SP, Brazil, 01427-002, Brazil
  • Websitehttps://www.lopes.com.br

Leadership

  • Mr. Marcos Bulle LopesCEO, Member of Executive Board & Director
  • Mr. Francisco Lopes NetoVice Chairman, COO & Member of Executive Board
  • Mr. Robson Pereira PaimCFO, Business Development Officer & Member of Executive Board
  • Mr. Cyro Naufel FilhoDirector of Investor Relations, Technical Officer & Member of Executive Board
  • Mr. Maurício Curvelo de Almeida PradoDirector & Secretary

Financials

Income Statement

Currency: BRL2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue36.35M142.95M231.98M224.69M338.71M432.39M423.09M503.75M308.57M204.18M148.71M111.02M109.19M147.51M166.77M222.61M194.99M182.15M192.35M204.87M
Growth (%)-+293.22%+62.28%-3.14%+50.75%+27.66%-2.15%+19.07%-38.75%-33.83%-27.17%-25.34%-1.64%+35.09%+13.05%+33.48%-12.41%-6.58%+5.60%+6.51%
Cost of Revenue6.36M25.54M46.81M35.70M45.76M62.92M67.52M71.25M64.69M56.07M32.90M31.03M26.65M24.09M24.32M39.11M37.84M28.16M31.40M85.45M
Gross Profit30.00M117.41M185.17M188.99M292.96M369.47M355.57M432.50M243.88M148.11M115.81M79.99M82.54M123.42M142.45M183.50M157.15M153.99M160.94M119.41M
Gross Margin82.51%82.13%79.82%84.11%86.49%85.45%84.04%85.86%79.04%72.54%77.88%72.05%75.59%83.67%85.42%82.43%80.60%84.54%83.67%58.29%
Operating Expense12.11M48.08M225.83M102.37M146.42M278.23M274.37M233.06M224.29M593.57M151.13M158.16M116.15M119.51M104.14M138.15M130.19M98.23M119.58M71.97M
Operating Income17.88M69.33M-40.67M86.63M146.54M91.23M81.20M199.45M19.59M-445.46M-35.32M-78.17M-33.61M3.91M38.31M45.35M26.96M55.76M41.36M47.45M
Operating Margin49.19%48.50%-17.53%38.55%43.26%21.10%19.19%39.59%6.35%-218.17%-23.75%-70.41%-30.78%2.65%22.97%20.37%13.83%30.61%21.50%23.16%
EBITDA18.33M72.22M-14.85M95.44M167.26M138.52M139.29M179.23M4.38M-20.72M5.66M-36.20M-10.25M38.87M58.42M61.79M42.69M55.44M65.87M89.19M
EBITDA Margin50.42%50.52%-6.40%42.48%49.38%32.04%32.92%35.58%1.42%-10.15%3.81%-32.61%-9.39%26.35%35.03%27.76%21.89%30.44%34.25%43.53%
Net Income14.34M53.81M-66.94M50.00M108.53M142.64M118.29M156.59M3.61M-371.14M-37.48M-63.37M-46.67M-4.28M-5.13M43.79M11.96M23.49M18.59M44.20M
Net Income Margin39.43%37.64%-28.86%22.25%32.04%32.99%27.96%31.08%1.17%-181.77%-25.21%-57.08%-42.74%-2.90%-3.07%19.67%6.13%12.90%9.67%21.57%
R&D----------0.20.410.470.060.160.270.190.24--
R&D as % of Total Revenue----------0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%--
Interest Expense331.00K1.14M8.66M121.62M47.14M161.47M000015.55M1.40M15.23M2.21M701.00K745.00K167.00K11.00K13.00K1.90M
Interest Expense % of Total Revenue0.91%0.80%3.73%54.13%13.92%37.34%0.00%0.00%0.00%0.00%10.46%1.26%13.95%1.50%0.42%0.33%0.09%0.01%0.01%0.93%

Balance Sheet

Currency: BRL2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets25.58M626.83M290.85M333.25M985.35M1.13B1.19B1.17B979.87M378.14M343.19M290.28M231.88M405.27M397.80M430.94M392.12M398.90M409.42M396.99M
Total Liabilities17.14M598.36M289.55M313.49M650.96M601.93M554.43M441.98M316.51M231.18M197.38M212.37M209.94M227.77M224.40M240.60M204.59M193.19M186.01M167.83M
Total Equity8.44M27.14M1.30M14.14M261.85M430.78M519.96M629.92M611.04M213.00M150.73M90.04M47.12M178.59M175.63M194.95M190.47M211.07M227.47M236.39M
Cash2.23M299.40M125.26M2.55M278.45M235.35M181.71M156.71M115.73M56.96M65.58M39.20M14.17M125.07M32.12M41.71M22.45M31.33M52.83M46.66M
Total Debt3.04M127.65M258.00K19.00K--------3.77M36.23M29.22M26.07M25.92M18.91M15.97M10.65M
Net Debt814.00K-171.75M-125.00M-2.53M-278.45M-235.35M-181.71M-156.71M-115.73M-56.96M-65.58M-39.20M-10.40M-88.84M-2.90M-15.64M3.47M-12.42M-36.86M-36.01M

Cash Flow

Currency: BRL2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow12.03M338.01M-21.93M64.40M105.33M125.41M80.06M102.50M87.58M-5.85M-9.44M-11.40M-7.42M19.60M48.67M38.20M15.55M51.68M50.65M54.48M
Investing Cash Flow-8.26M-85.68M-94.34M-24.32M-113.00M-140.03M-100.38M-78.93M-47.56M-26.45M-6.40M-6.50M-5.12M-40.90M-108.54M13.30M12.69M-19.82M-3.13M-13.11M
Financing Cash Flow-1.54M44.84M-57.88M-11.79M132.57M-28.48M-33.32M-46.61M-80.99M-26.47M24.47M-8.49M-12.49M132.19M-33.08M-41.90M-47.51M-22.98M-26.02M-47.54M
Capital Expenditure8.26M28.05M31.19M10.88M16.58M37.83M18.55M17.33M15.84M15.40M6.12M4.80M5.12M10.64M30.16M31.57M24.57M16.24M16.11M11.85M
Free Cash Flow3.77M309.96M-53.11M53.52M88.75M87.58M61.51M85.18M71.73M-21.25M-15.57M-16.20M-12.54M8.96M18.51M6.62M-9.02M35.44M34.54M42.63M
Dividends Paid-1.12M46.88M12.91M62.53M39.26M47.40M48.78M81.27M29.44M14.32M11.00M13.54M15.80M22.82M18.15M30.15M16.94M20.79M42.05M
FCF to OCF31.33%91.70%242.24%83.11%84.26%69.84%76.83%83.10%81.91%363.06%164.82%142.16%168.96%45.73%38.02%17.33%-57.97%68.58%68.19%78.25%
Dividend Paid to FCF-0.36%-88.26%24.13%70.46%44.83%77.06%57.27%113.29%-138.53%-91.98%-67.86%-108.01%176.31%123.30%274.17%-334.40%47.80%60.20%98.63%

Earnings

Report DateMay 15, 2007Jul 30, 2007Nov 7, 2007Mar 28, 2008Aug 8, 2008Nov 12, 2008Feb 19, 2009May 14, 2009Aug 12, 2009Nov 11, 2009Mar 5, 2010Mar 25, 2011May 16, 2011Aug 12, 2011Nov 9, 2011Mar 21, 2012May 10, 2012Aug 13, 2012Nov 13, 2012Mar 14, 2013May 10, 2013Aug 13, 2013Nov 8, 2013Mar 18, 2014May 9, 2014Aug 14, 2014Nov 14, 2014May 11, 2015Aug 14, 2015Nov 13, 2015Mar 23, 2016May 9, 2016Aug 15, 2016Nov 10, 2016Feb 20, 2017May 26, 2017Aug 14, 2017Nov 13, 2017Mar 21, 2018May 9, 2018Aug 13, 2018Nov 14, 2018Mar 20, 2019May 10, 2019Aug 6, 2019Nov 13, 2019Mar 26, 2020Jun 29, 2020Aug 14, 2020Nov 10, 2020Mar 28, 2021May 11, 2021Aug 10, 2021Nov 15, 2021Mar 22, 2022May 5, 2022Aug 30, 2022Nov 25, 2022Mar 21, 2023May 30, 2023Aug 14, 2023Nov 7, 2023Mar 26, 2024Nov 10, 2026
EPS Estimate0.090.110.150.110.160.130.14----0.26-0.360.29-0.150.200.230.22-0.280.22-0.210.05-0.09-0.01-0.03-0.05-0.05-0.03-0.04-0.030.04-0.05-0.06-0.07-0.06-0.05-0.03-0.03-0.03-0.02---0.04-0.060.07-0.100.10-0.01--0.03-0.040.010.020.050.01-
EPS Actual0.060.140.130.210.200.11-0.130.010.100.160.230.420.150.350.120.500.190.340.150.430.160.290.400.530.050.04-0.01-0.04-0.170.03-0.120.01-0.03-0.020.03-0.03-0.07-0.03-0.02-0.02-0.03-0.09-0.06-0.040.040.03-0.01-0.01-0.060.030.070.020.110.11-0.030.020.020.04-0.030.040.050.080.02-
Surprise-33.33%27.27%-13.33%90.91%25.00%-15.38%-192.86%----61.54%--2.78%-58.62%-26.67%70.00%-34.78%95.45%-3.57%81.82%--76.19%-20.00%88.89%-300.00%-466.67%160.00%-140.00%133.33%25.00%33.33%-25.00%40.00%-16.67%57.14%66.67%60.00%0.00%-200.00%-100.00%-100.00%--75.00%--50.00%0.00%-10.00%10.00%-200.00%--33.33%25.00%300.00%150.00%60.00%100.00%-
TimingAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursPre-market----After-hours-After-hoursAfter-hours-After-hoursAfter-hoursAfter-hoursAfter-hours-After-hoursAfter-hours-After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketAfter-hours-After-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours

Key Statistics & Ratios

Market Cap183.97M
Enterprise Value137.01M
Trailing P/E6.38
Forward P/E6.29
PEG Ratio0.52
Price / Sales0.89
Price / Book0.74
EPS0.21
Book Value1.76
Revenue (TTM)207.43M
Gross Profit (TTM)154.92M
EBITDA47.77M
Profit Margin14.09%
Operating Margin15.77%
Return on Equity17.27%
Return on Assets6.87%
Shares Outstanding137.29M
Shares Float67.88M
Beta0.14
Dividend Yield16.70%
Dividend Rate0.22
Payout Ratio104.35%

Dividends

20261×
0.08Apr 30, 2026
20252×
0.15Dec 16, 20250.07Apr 30, 2025
20241×
0.04Apr 30, 2024
20231×
0.02Apr 28, 2023
20221×
0.08Apr 29, 2022
20151×
0.01May 11, 2015
20142×
0.05May 12, 20140.50May 9, 2014
20131×
0.31Apr 22, 2013
20122×
0.64May 10, 20120.64May 1, 2012
20112×
0.23May 2, 20110.93Apr 29, 2011
20101×
0.83Apr 26, 2010
20081×
0.71Apr 29, 2008

Stock Splits

  • Apr 1, 20132:1