YOLFTbeta
Minupar Participações S.A

Minupar Participações S.A

MNPR3 · SA · Consumer Defensive / Farm Products

3.63BRL-0.01 (-0.27%)

Price History

Full chart

Market Stats

Previous Close3.64
Open3.64
Day Range3.52 – 3.69
52-Week Range3.49 – 5.81
Volume8.40K
Market Cap261.99M
P/E (TTM)6.05
Forward P/E9.68
EPS0.61
Dividend Yield3.47%
Beta0.39
50-Day Avg3.97
200-Day Avg4.11

About

Minupar Participações S.A., through its subsidiaries, engages in the poultry farming business in Brazil and internationally. The company operates in two segments, Industrialized and Meat Processing Services. It is involved in the industrialization and marketing of processed meat products; and provision of refrigeration services, including slaughtering and deboning of birds. The company sells its products under the Minu brand name. It exports its products to Africa, the Americas, and Asia. The company was incorporated in 1984 and is headquartered in Lajeado, Brazil.

Company Details

  • SectorConsumer Defensive
  • IndustryFarm Products
  • CEOMs. Margareth Schacht Herrmann
  • Employees2.56K
  • HeadquartersAv. Senador Alberto Pasqualini, 1535, Lajeado, RS, Brazil, 95913-162, Brazil
  • Websitehttps://www.minupar.com.br

Leadership

  • Ms. Margareth Schacht HerrmannChief Executive Officer
  • Tiago Fonseca SiqueiraMember of Management Board & Investor Relations Officer

Financials

Income Statement

Currency: BRL2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue140.42M135.38M119.00M59.85M78.14M88.87M91.81M106.55M129.19M134.85M119.35M181.85M300.63M225.10M187.17M207.30M196.30M190.42M199.56M235.58M259.81M319.64M365.74M368.07M354.89M436.34M
Growth (%)--3.59%-12.10%-49.70%+30.56%+13.72%+3.31%+16.05%+21.26%+4.38%-11.50%+52.37%+65.32%-25.13%-16.85%+10.76%-5.31%-2.99%+4.80%+18.05%+10.28%+23.03%+14.42%+0.64%-3.58%+22.95%
Cost of Revenue119.72M97.19M101.12M46.45M57.33M70.11M76.47M91.87M113.00M116.12M109.95M168.87M283.46M183.24M146.86M160.56M159.39M154.62M154.82M168.75M186.36M239.58M261.92M272.91M261.12M317.30M
Gross Profit------15.34M14.67M16.19M18.73M9.40M12.98M17.17M41.85M40.31M46.74M36.91M35.80M44.74M66.84M73.46M80.06M103.82M95.16M93.77M119.05M
Gross Margin------16.71%13.77%12.53%13.89%7.88%7.14%5.71%18.59%21.54%22.55%18.80%18.80%22.42%28.37%28.27%25.05%28.39%25.85%26.42%27.28%
Operating Expense-------73.74M27.66M20.46M158.04M15.26M19.73M243.23M64.37M39.73M57.84M13.15M30.50M35.51M73.15M33.66M13.38M50.52M57.26M51.99M-60.68M
Operating Income-4.21M-476.00K2.92M993.00K89.08M-12.99M-4.27M-139.30M-5.86M-6.75M-226.06M-22.52M579.00K-11.10M23.75M5.30M9.24M-6.31M39.80M66.68M53.30M37.89M41.78M179.73M
Operating Margin-3.11%-0.80%3.73%1.12%97.03%-12.19%-3.30%-103.30%-4.91%-3.71%-75.20%-10.00%0.31%-5.35%12.10%2.78%4.63%-2.68%15.32%20.86%14.57%10.29%11.77%41.19%
EBITDA------89.08M-12.35M24.30M-119.61M530.00K-1.78M-236.75M-3.28M20.04M9.41M-5.27M-19.50M-24.00M-26.04M38.89M49.38M20.41M49.25M55.68M190.64M
EBITDA Margin------97.03%-11.59%18.81%-88.70%0.44%-0.98%-78.75%-1.46%10.71%4.54%-2.69%-10.24%-12.02%-11.05%14.97%15.45%5.58%13.38%15.69%43.69%
Net Income------49.11M-12.49M-4.07M-76.68M-30.30M-12.53M-230.99M-56.94M-2.15M-11.09M-13.32M-25.34M-66.97M-33.03M16.55M33.77M6.53M11.88M12.03M510.62M
Net Income Margin------53.49%-11.73%-3.15%-56.86%-25.39%-6.89%-76.84%-25.29%-1.15%-5.35%-6.79%-13.31%-33.56%-14.02%6.37%10.57%1.79%3.23%3.39%117.02%
R&D-------------728.00K--872.00K937.00K-970.00K-1.40M1.47M1.96M--
R&D as % of Total Revenue-------------0.32%--0.44%0.49%-0.41%-0.44%0.40%0.53%--
Interest Expense0000001.51M369.00K251.00K20.91M23.03M8.55M3.26M11.93M12.19M13.61M8.43M29.35M37.01M25.93M14.72M16.88M400.00K31.97M30.98M3.18M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%1.64%0.35%0.19%15.51%19.29%4.70%1.08%5.30%6.51%6.57%4.29%15.41%18.55%11.01%5.67%5.28%0.11%8.69%8.73%0.73%

Balance Sheet

Currency: BRL2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets76.42M77.85M65.23M64.88M58.22M61.63M206.98M158.48M181.52M121.00M207.14M274.91M280.03M213.19M202.80M214.99M208.15M171.93M183.91M199.87M244.12M266.93M297.89M327.30M375.00M434.06M
Total Liabilities75.32M79.07M108.31M115.44M121.89M140.19M234.00M192.70M219.92M239.10M212.40M258.21M463.37M462.37M445.72M469.25M475.75M464.89M543.90M592.89M619.83M611.09M633.97M651.47M687.13M244.32M
Total Equity719.00K------28.92M-32.72M-36.79M-113.47M-5.24M16.69M-183.16M-248.92M-242.67M-254.01M-267.33M-292.67M-359.63M-392.63M-375.34M-343.83M-335.77M-323.89M-311.86M189.54M
Cash168.00K557.00K192.00K149.00K62.00K41.00K586.00K2.60M230.00K379.00K859.00K553.00K345.00K477.00K278.00K274.00K612.00K237.00K244.00K283.00K137.00K859.00K10.55M291.00K379.00K40.89M
Total Debt------46.89M59.57M57.32M46.54M36.11M37.83M24.98M19.98M53.94M40.71M2.25M1.47M697.00K477.00K405.00K357.00K286.00K7.47M7.04M5.06M
Net Debt------46.30M56.97M57.09M46.16M35.25M37.28M24.63M19.50M53.66M40.43M1.63M1.24M453.00K194.00K268.00K-502.00K-10.26M7.18M6.67M-35.84M

Cash Flow

Currency: BRL2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow8.07M3.18M-----42.84M38.71M5.21M-9.52M-19.88M-49.78M4.36M12.04M27.68M23.17M6.54M4.63M8.10M7.09M4.53M19.67M14.82M33.11M146.04M
Investing Cash Flow---------33.10M-3.45M36.28M26.10M-3.56M-2.67M-4.22M-12.15M-14.04M-5.42M-5.75M-6.54M-7.64M-4.23M-10.51M-19.45M-34.77M-102.91M
Financing Cash Flow--13.21M237.00K8.79M--8.69M-7.97M-1.62M-26.28M-6.53M53.13M-1.55M-8.02M-15.54M-8.79M-1.50M1.13M-1.52M407.00K425.00K532.00K-5.63M1.75M-2.62M
Capital Expenditure3.40M4.81M4.63M4.24M6.86M3.59M3.61M8.74M33.10M3.45M3.13M8.40M3.56M2.67M4.22M10.82M14.04M5.42M5.75M6.54M7.64M4.23M10.51M19.39M366.00K20.27M
Free Cash Flow--------5.61M1.76M-12.65M-28.27M-53.34M1.69M7.82M16.86M9.13M1.13M-1.12M1.56M-553.00K297.00K9.16M-4.63M32.75M125.77M
Dividends Paid--------9.00K1.00K1.96M---------------
FCF to OCF--------14.48%33.87%132.90%142.25%107.15%38.66%64.96%60.90%39.39%17.20%-24.27%19.24%-7.80%6.56%46.56%-31.21%98.89%86.12%
Dividend Paid to FCF--------0.16%0.06%-15.49%---------------

Earnings

Report DateMar 31, 2009Jun 30, 2009Sep 30, 2009Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020
EPS Estimate------------------------------------------
EPS Actual-0.58-0.14-45.67-1.42-0.05-0.89-0.41-2.22-2.31-1.71-27.92-0.36-1.42-0.55-5.69-2.17-0.574.07-1.63-0.19-0.29-0.54-0.54-0.03-0.73-0.65-0.46-0.49-0.22-0.03-2.83-0.24-0.890.31-8.610.350.75-0.32-5.422.38-0.011.04
Surprise------------------------------------------
Timing------------------------------------------

Key Statistics & Ratios

Market Cap261.99M
Enterprise Value162.91M
Trailing P/E6.05
Forward P/E9.68
PEG Ratio1.00
Price / Sales0.58
Price / Book1.22
EPS0.61
Book Value3.18
Revenue (TTM)451.69M
Gross Profit (TTM)113.87M
EBITDA76.15M
Profit Margin9.67%
Operating Margin14.27%
Return on Equity23.34%
Return on Assets9.39%
Shares Outstanding71.00M
Shares Float14.77M
Beta0.39
Dividend Yield3.47%
Dividend Rate0.13
Payout Ratio21.34%

Dividends

20261×
0.13Apr 14, 2026

Stock Splits

  • Oct 27, 202510:1
  • Jun 6, 20161:100
  • Apr 7, 20103:1
  • May 29, 20094:1
  • Nov 8, 200710:1
  • Jul 26, 20041:10000