Bradsaude SA

Bradsaude SA

SAUD3 · SA · Healthcare / Healthcare Plans

16.43BRL+0.14 (+0.86%)

Price History

Full chart

Market Stats

Previous Close16.29
Open16.26
Day Range16.03 – 16.52
52-Week Range10.27 – 16.38
Volume4.51M
Market Cap40.99B
P/E (TTM)12.41
Forward P/E11.78
EPS1.13
Dividend Yield3.04%
Beta0.47
50-Day Avg14.32
200-Day Avg13.58

About

Bradsaúde S.A. provides private dental care plans in Brazil. The company operates through Corporate, Small and Medium-Sized Enterprise (SME), Individual, and Other segments. The company manages and sells dental care plans to corporations and/or individuals. It is also involved in commercial advisory, consulting, and business management services; develops and licenses software programs; wholesale and retail trade of products and equipment, sanitizers, drugs, medicines, pharmaceutical inputs, and related items; provision of storage, loading, organization, tidying, custody of goods, technical, and administrative programming services, as well as general management of assets and business. In addition, the company engages in integrating technologies to develop dental solutions; and provide specialized services related to accidents and illnesses, besides actuarial, financial, administrative, and commercial and risk management services. The company was formerly known as Odontoprev S.A. and changed its name to Bradsaúde S.A. in April 2026. Bradsaúde S.A. was founded in 1987 and is headquartered in Barueri, Brazil. Bradsaúde S.A. operates as a subsidiary of Bradesco Saúde S.A.

Company Details

Leadership

  • Mr. Carlos Alberto Iwata MarinelliChief Executive Officer · b. 1977
  • Mr. Vinicius Marinho da CruzChief Financial Officer
  • Mr. José Roberto Borges PachecoDirector of Investor Relations · b. 1961
  • Mr. Andre Chidichimo de FrancaDirector of Compliance, Privacy, Data Protection, Corp Governance, Risk Mgmt & Internal Control · b. 1975
  • Ms. Rose GabayHuman Resources Director · b. 1963
  • Catarina BrunoIR & Treasury Supervisor
  • Ms. Stella HongIR Supervisor

Financials

Income Statement

Currency: BRL2003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue94.37M240.76M147.82M188.80M259.11M318.20M382.50M697.79M835.26M955.48M1.07B1.16B1.25B1.37B1.44B1.59B1.81B1.77B1.85B1.85B2.12B2.28B2.42B
Growth (%)-+155.11%-38.60%+27.72%+37.24%+22.81%+20.21%+82.43%+19.70%+14.39%+11.94%+8.09%+8.09%+9.23%+5.29%+10.75%+13.64%-2.41%+4.61%+0.41%+14.25%+7.67%+6.09%
Cost of Revenue45.56M50.24M58.68M67.92M89.73M118.01M168.44M345.13M416.46M485.53M501.17M548.84M582.53M671.80M450.20M761.28M810.37M761.80M780.40M1.35B1.25B1.50B1.58B
Gross Profit48.81M190.52M89.14M120.88M169.37M200.19M214.06M352.66M418.80M469.95M568.44M607.28M667.16M693.24M987.08M830.56M998.56M1.00B1.07B501.05M864.53M783.05M840.98M
Gross Margin51.72%79.13%60.30%64.03%65.37%62.91%55.96%50.54%50.14%49.19%53.14%52.53%53.39%50.78%68.68%52.18%55.20%56.85%57.74%27.02%40.81%34.33%34.75%
Operating Expense15.41M141.89M28.42M41.12M122.65M142.23M146.94M236.85M239.51M269.30M305.46M332.36M355.04M412.82M1.45B453.31M616.60M497.32M566.07M23.55M62.23M103.65M119.72M
Operating Income33.40M48.62M60.72M79.77M46.73M57.96M67.12M115.80M179.28M200.66M262.98M274.93M312.12M280.41M-466.22M377.25M381.96M506.22M500.27M477.49M802.31M679.40M721.27M
Operating Margin35.39%20.20%41.08%42.25%18.03%18.21%17.55%16.60%21.46%21.00%24.59%23.78%24.98%20.54%-32.44%23.70%21.12%28.68%27.09%25.75%37.87%29.78%29.80%
EBITDA33.40M48.62M61.61M81.05M48.36M91.65M87.98M127.59M186.20M219.05M280.04M298.65M340.57M311.59M754.38M422.79M434.27M553.87M614.40M590.63M1.02B858.30M784.43M
EBITDA Margin35.39%20.20%41.68%42.93%18.66%28.80%23.00%18.28%22.29%22.93%26.18%25.83%27.25%22.83%52.49%26.56%24.01%31.37%33.27%31.85%48.28%37.63%32.41%
Net Income6.47M12.02M17.75M16.91M47.58M55.15M83.89M219.00M145.31M145.57M188.09M194.71M220.95M215.99M502.92M284.79M284.76M361.13M380.36M365.86M511.39M539.24M582.57M
Net Income Margin6.86%4.99%12.01%8.96%18.36%17.33%21.93%31.39%17.40%15.23%17.59%16.84%17.68%15.82%34.99%17.89%15.74%20.46%20.60%19.73%24.14%23.64%24.07%
Interest Expense----11.81M17.04M13.23M38.05M48.94M32.64M33.21M32.84M38.13M25.54M72.55M3.79M7.10M13.81M10.20M36.31M36.40M38.78M55.26M
Interest Expense % of Total Revenue----4.56%5.36%3.46%5.45%5.86%3.42%3.10%2.84%3.05%1.87%5.05%0.24%0.39%0.78%0.55%1.96%1.72%1.70%2.28%

Balance Sheet

Currency: BRL2003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets36.69M49.30M48.21M244.09M306.14M339.05M1.22B912.97M1.03B1.04B1.07B1.10B1.20B1.35B1.39B1.65B1.77B1.92B1.93B1.87B2.16B2.12B1.95B
Total Liabilities22.48M28.02M37.87M47.87M78.64M94.12M344.80M193.52M267.31M297.40M376.08M458.43M541.86M653.68M462.96M615.90M652.25M714.46M812.59M743.74M776.30M893.84M666.60M
Total Equity14.21M21.28M10.34M196.22M227.50M244.41M869.61M718.37M762.61M700.01M695.70M642.03M651.60M693.58M923.24M1.03B1.11B1.20B1.12B1.13B1.39B1.23B1.28B
Cash1.20M743.91K352.00K1.44M9.68M1.44M3.95M11.18M8.05M4.42M10.27M12.61M16.36M22.04M17.67M21.14M27.07M34.85M16.42M15.84M14.39M16.53M19.95M
Total Debt----143.00K180.00K---250.00K151.00K235.00K99.00K590.00K47.00K358.00K40.72M33.70M42.77M20.42M30.89M25.79M20.82M
Net Debt-1.20M-743.91K-352.00K-1.44M-9.54M-1.26M-3.95M-11.18M-8.05M-4.17M-10.12M-12.38M-16.26M-21.45M-17.63M-20.78M13.66M-1.15M26.34M4.58M16.50M9.25M874.00K

Cash Flow

Currency: BRL2004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow13.50M23.85M17.15M57.58M65.44M-265.64M547.53M124.78M223.79M215.58M280.49M237.09M196.30M289.48M324.20M308.79M305.27M858.42M694.58M414.56M604.99M596.10M
Investing Cash Flow250.00K-1.52M-4.58M-33.83M-44.30M297.25M-10.94M-10.91M-10.93M-18.11M-22.39M-17.28M-27.30M-15.55M-201.76M-38.71M-32.63M-446.87M-355.35M-233.11M9.06M93.09M
Financing Cash Flow-4.95M-25.11M171.13M-18.48M-30.32M-29.10M-529.36M-117.00M-216.49M-191.62M-255.75M-216.07M-163.31M-278.30M-118.97M-264.16M-264.85M-429.98M-339.81M-182.89M-611.91M-685.78M
Capital Expenditure695.00K1.36M4.49M1.63M1.39M2.10M7.49M6.95M10.58M10.86M18.50M13.90M13.54M13.87M21.94M32.78M25.33M46.48M62.99M95.25M92.55M6.25M
Free Cash Flow12.80M22.50M12.66M55.96M64.05M-267.75M540.04M117.83M213.21M204.72M261.99M223.19M182.76M275.61M302.26M276.01M279.94M811.94M631.59M319.31M512.44M589.86M
Dividends Paid5.41M25.12M14.08M18.48M18.87M25.63M161.62M85.81M207.47M182.02M216.90M223.45M185.80M279.41M86.79M250.86M270.22M261.16M169.78M182.89M542.76M662.13M
FCF to OCF94.85%94.30%73.82%97.18%97.87%100.79%98.63%94.43%95.27%94.96%93.40%94.14%93.10%95.21%93.23%89.38%91.70%94.58%90.93%77.02%84.70%98.95%
Dividend Paid to FCF42.25%111.68%111.21%33.02%29.46%-9.57%29.93%72.82%97.31%88.91%82.79%100.12%101.67%101.38%28.71%90.89%96.53%32.16%26.88%57.28%105.92%112.25%

Earnings

Report DateMar 20, 2007Aug 9, 2007Nov 9, 2007Feb 27, 2008Aug 8, 2008Nov 10, 2008Mar 25, 2009Jul 13, 2009Nov 12, 2009May 12, 2010Aug 11, 2010Nov 10, 2010Mar 14, 2011May 25, 2011Aug 4, 2011Nov 3, 2011Apr 26, 2012Jul 26, 2012Oct 25, 2012Feb 26, 2013Jul 30, 2013Oct 30, 2013Feb 25, 2014Jul 29, 2014Oct 28, 2014Mar 4, 2015Apr 29, 2015Jul 29, 2015Oct 28, 2015Mar 9, 2016Jul 27, 2016Oct 26, 2016Apr 26, 2017Jul 25, 2017Oct 25, 2017Apr 25, 2018Jul 25, 2018Oct 24, 2018May 2, 2019Aug 1, 2019Oct 30, 2019Mar 5, 2020Jul 29, 2020Oct 30, 2020Mar 5, 2021Jul 28, 2021Oct 27, 2021Apr 27, 2022Jul 28, 2022Oct 25, 2022May 11, 2023Aug 9, 2023Nov 8, 2023May 6, 2024Aug 6, 2024Nov 4, 2024Feb 25, 2025Mar 31, 2025Aug 5, 2025Nov 4, 2025Feb 27, 2026May 4, 2026Aug 3, 2026Oct 21, 2026
EPS Estimate0.020.040.040.040.050.040.050.060.050.050.040.040.050.060.060.070.070.070.080.080.080.070.070.080.080.090.120.100.090.090.090.080.110.090.090.130.110.100.150.130.130.110.210.080.110.150.120.160.190.180.240.210.200.290.200.210.230.290.240.260.220.290.370.35
EPS Actual0.020.040.040.040.050.050.050.050.050.050.040.070.260.060.060.070.070.070.070.060.070.070.090.080.080.070.110.100.080.100.090.080.120.090.110.130.110.120.140.120.100.130.200.150.140.150.180.310.190.190.280.190.230.270.230.260.210.300.270.240.200.280.22-
Surprise0.00%0.00%0.00%0.00%0.00%25.00%0.00%-16.67%0.00%0.00%0.00%75.00%420.00%0.00%0.00%0.00%0.00%0.00%-12.50%-25.00%-12.50%0.00%28.57%0.00%0.00%-22.22%-8.33%0.00%-11.11%11.11%0.00%0.00%9.09%0.00%22.22%0.00%0.00%20.00%-6.67%-7.69%-23.08%18.18%-4.76%87.50%27.27%0.00%50.00%93.75%0.00%5.56%16.67%-9.52%15.00%-6.90%15.00%23.81%-8.70%5.98%12.50%-7.69%-9.09%-3.45%-40.54%-
TimingAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hours

Key Statistics & Ratios

Market Cap40.99B
Enterprise Value41.10B
Trailing P/E12.41
Forward P/E11.78
PEG Ratio1.70
Price / Sales3.84
Price / Book2.22
EPS1.13
Book Value6.40
Revenue (TTM)10.68B
Gross Profit (TTM)3.14B
EBITDA1.75B
Profit Margin9.87%
Operating Margin12.84%
Return on Equity10.54%
Return on Assets5.03%
Shares Outstanding2.92B
Shares Float252.88M
Beta0.47
Dividend Yield3.04%
Dividend Rate0.41
Payout Ratio43.38%

Dividends

20262×
0.34Nov 3, 20260.08Jul 1, 2026
20257×
0.24Dec 19, 20250.05Sep 19, 20250.21Aug 11, 20250.05Jun 25, 20250.22May 12, 20250.15Apr 14, 20250.05Mar 25, 2025
20248×
0.04Dec 23, 20240.23Nov 11, 20240.03Oct 2, 20240.16Aug 26, 20240.04Jun 25, 20240.13May 16, 20240.78Apr 15, 20240.04Apr 2, 2024
20235×
0.04Dec 19, 20230.04Sep 25, 20230.04Jun 30, 20230.22Apr 24, 20230.04Mar 20, 2023
20222×
0.03Dec 16, 20220.03Sep 21, 2022

Stock Splits

  • Apr 5, 202211:10
  • Apr 3, 20123:1
  • Jul 2, 20104:1