YOLFTbeta
Smartfit Escola de Ginástica e Dança S.A

Smartfit Escola de Ginástica e Dança S.A

SMFT3 · SA · Consumer Cyclical / Leisure

17.71BRL-0.14 (-0.78%)

Price History

Full chart

Market Stats

Previous Close17.85
Open17.86
Day Range17.60 – 18.00
52-Week Range16.45 – 26.99
Volume10.35M
Market Cap12.80B
P/E (TTM)18.84
Forward P/E15.06
EPS1.11
Dividend Yield5.88%
Beta0.30
50-Day Avg17.73
200-Day Avg19.40

About

Smartfit Escola de Ginástica e Dança S.A. operates a network of Smart Fit gyms in Latin America. The company offers digital fitness services under the Queima Diária brand. It operates through owned and franchised units in Brazil, Mexico, Colombia, Chile, Peru, Argentina, Paraguay, Uruguay, Panama, Costa Rica, Dominican Republic, Ecuador, Guatemala, El Salvador and Honduras under the Smart Fit and Bio Ritmo brands. Smartfit Escola de Ginástica e Dança S.A. was founded in 1996 and is based in São Paulo, Brazil.

Company Details

  • SectorConsumer Cyclical
  • IndustryLeisure
  • CEOMr. Edgard Gomes Corona
  • Employees18.00K
  • HeadquartersAvenida Paulista 1.294, São Paulo, SP, Brazil, Brazil
  • Websitehttps://www.smartfit.com.br

Leadership

  • Mr. Edgard Gomes CoronaCEO, Member of the Executive Board & President of the Administrative Council
  • Mr. José Luís Rizzardo PereiraCFO, Investor Relations Director & Member of the Executive Board
  • Mr. Diogo Ferraz de Andrade CoronaCOO, Member of the Executive Board & Member of the Administrative Council
  • Ms. Juana Melo PimentelGeneral Legal Officer of Compliance, Data Protection and ESG & Member of the Executive Board
  • Mr. Alexandre GregianinCTO & Member of the Executive Board
  • Mr. Itamar Hercolano JuniorExpansion Director & Member of the Executive Board
  • Mr. Matheus NascimentoInvestor Relations Senior Manager

Financials

Income Statement

Currency: BRL2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue--641.20M743.41M1.16B1.98B1.26B1.71B2.93B4.24B5.58B7.24B
Growth (%)---+15.94%+55.65%+71.46%-36.68%+35.87%+71.69%+44.85%+31.46%+29.77%
Cost of Revenue--441.60M529.86M807.39M1.25B1.27B1.59B2.02B2.53B3.27B4.16B
Gross Profit--199.59M213.55M349.70M733.97M-10.38M113.84M912.02M1.71B2.31B3.08B
Gross Margin--31.13%28.73%30.22%37.00%-0.83%6.67%31.12%40.31%41.45%42.49%
Operating Expense--134.26M168.13M235.87M613.80M347.57M461.94M646.61M666.01M1.05B1.38B
Operating Income--65.34M45.42M113.83M120.17M-357.96M-348.10M265.42M1.04B1.26B1.70B
Operating Margin--10.19%6.11%9.84%6.06%-28.49%-20.39%9.06%24.62%22.64%23.45%
EBITDA---196.25M707.94M660.67M500.91M608.49M1.52B2.55B2.94B3.82B
EBITDA Margin---26.40%61.18%33.30%39.87%35.65%51.79%60.14%52.63%52.79%
Net Income---22.23M-14.84M351.53M-339.27M-598.58M-634.58M-89.43M1.04B436.44M638.69M
Net Income Margin---3.47%-2.00%30.38%-17.10%-47.65%-37.18%-3.05%24.42%7.82%8.82%
Interest Expense0010.74M13.93M139.56M430.75M451.82M472.16M6.57M1.09M846.00K5.02M
Interest Expense % of Total Revenue--1.68%1.87%12.06%21.71%35.97%27.66%0.22%0.03%0.02%0.07%

Balance Sheet

Currency: BRL2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets--1.15B1.95B3.85B7.41B8.49B11.65B12.05B14.23B18.35B21.50B
Total Liabilities--735.97M1.53B2.64B5.15B6.03B7.23B7.86B9.16B12.88B15.83B
Total Equity--418.26M390.64M1.18B2.24B2.45B4.40B4.19B5.07B5.46B5.66B
Cash--208.78M807.73M666.78M1.35B1.02B1.96B182.75M169.64M1.49B1.33B
Net Debt---429.24M1.14B855.27M1.60B1.63B2.17B2.72B4.42B6.15B

Cash Flow

Currency: BRL2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow63.60M77.17M76.22M126.72M131.53M502.24M-156.26M33.53M533.83M1.31B1.38B2.09B
Investing Cash Flow-246.06M-239.35M-160.73M-311.94M-569.42M-882.54M-727.73M-2.35B-647.34M-993.39M-2.13B-2.77B
Financing Cash Flow318.44M70.94M247.43M758.03M286.20M1.09B419.96M3.26B-528.24M-471.82M1.08B556.52M
Capital Expenditure223.45M201.35M112.37M269.70M515.06M879.32M487.79M475.90M1.00B1.36B1.95B2.38B
Free Cash Flow----148.55M-417.24M-531.17M-651.35M-470.06M-506.00M-51.36M-569.67M-287.75M
Dividends Paid14.98M13.56M-27.31M27.31M27.31M-08.12M2.73M3.41M1.25M
FCF to OCF----117.23%-317.21%-105.76%416.82%-1401.98%-94.79%-3.92%-41.41%-13.75%
Dividend Paid to FCF----18.39%-6.55%-5.14%-0.00%-1.60%-5.32%-0.60%-0.44%

Earnings

Report DateNov 10, 2021Mar 15, 2022May 12, 2022Aug 10, 2022Nov 8, 2023Mar 14, 2024May 9, 2024Aug 8, 2024Nov 7, 2024Dec 31, 2024May 8, 2025Aug 6, 2025Nov 6, 2025Mar 11, 2026May 6, 2026Aug 5, 2026
EPS Estimate----0.190.260.230.240.230.370.260.260.300.550.290.39
EPS Actual-0.27-0.23-0.16-0.100.101.130.150.240.200.320.230.310.280.390.320.28
Surprise-----47.37%334.62%-34.78%0.00%-13.04%-13.26%-11.54%19.23%-6.67%-29.09%10.34%-28.21%
TimingAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketAfter-hours-Pre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hours

Key Statistics & Ratios

Market Cap12.80B
Enterprise Value21.47B
Trailing P/E18.84
Forward P/E15.06
Price / Sales1.59
Price / Book1.72
EPS1.11
Book Value9.86
Revenue (TTM)8.05B
Gross Profit (TTM)3.48B
EBITDA2.56B
Profit Margin8.53%
Operating Margin24.19%
Return on Equity11.69%
Return on Assets5.98%
Shares Outstanding612.08M
Shares Float345.25M
Beta0.30
Dividend Yield5.88%
Dividend Rate1.04
Payout Ratio76.54%

Dividends

20262×
0.07Jun 3, 20260.07Mar 23, 2026
20254×
0.84Dec 5, 20250.07Sep 12, 20250.07Jun 13, 20250.07Mar 24, 2025
20242×
0.44Dec 13, 20240.09Jun 21, 2024
20232×
0.10Dec 11, 20230.35Oct 11, 2023