YOLFTbeta
Wiz Soluções e Corretagem de Seguros S.A

Wiz Soluções e Corretagem de Seguros S.A

WIZC3 · SA · Financial Services / Insurance Brokers

6.35BRL+0.06 (+0.95%)

Price History

Full chart

Market Stats

Previous Close6.29
Open6.30
Day Range6.28 – 6.48
52-Week Range7.33 – 10.01
Volume678.70K
Market Cap1.37B
P/E (TTM)6.93
Forward P/E7.62
EPS1.24
Dividend Yield7.68%
Beta0.44
50-Day Avg7.90
200-Day Avg8.55

About

Wiz Co Participações e Corretagem de Seguros S.A. operates as an insurance broker in Brazil. The company offers bancassurance, consortiums, and credit services. It also involved in-person, remote, and digital solutions for the sale and after-sales of insurance and financial products. The company was formerly known as Wiz Soluções e Corretagem de Seguros S.A. Wiz Co Participações e Corretagem de Seguros S.A. was founded in 1973 and is headquartered in Brasília, Brazil.

Company Details

  • SectorFinancial Services
  • IndustryInsurance Brokers
  • CEOMr. Marcus Vinícius de Oliveira
  • Employees746
  • HeadquartersEdifIcio Liberty Mall, Brasília, DF, Brazil, 70712-904, Brazil
  • Websitehttps://wiz.co

Leadership

  • Mr. Marcus Vinícius de OliveiraCEO & Member of Executive Board
  • Mr. Lucas Moreno NevesCFO, Investor Relations Officer & Member of Executive Board
  • Guilherme AguiarDirector of Investor Relations and M&A

Financials

Income Statement

Currency: BRL2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue142.61M158.85M215.77M274.81M404.84M470.44M595.32M658.16M769.16M908.09M913.31M1.05B1.35B1.51B904.62M
Growth (%)-+11.39%+35.83%+27.36%+47.32%+16.20%+26.55%+10.55%+16.87%+18.06%+0.58%+15.16%+28.34%+11.68%-40.00%
Cost of Revenue48.07M55.14M79.53M98.37M118.44M168.11M194.96M216.32M462.05M484.32M142.49M189.94M207.91M255.67M-
Gross Profit142.61M158.85M215.77M274.81M404.84M470.44M595.32M658.16M769.16M908.09M770.82M861.83M1.14B1.25B904.62M
Gross Margin100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%84.40%81.94%84.60%83.04%100.00%
Operating Expense121.39M122.79M118.22M144.75M239.87M247.96M344.18M381.48M407.90M599.74M455.96M613.04M792.28M785.00M346.77M
Operating Income21.22M36.06M97.55M130.06M164.97M222.48M251.15M276.67M361.26M308.35M314.86M248.79M349.67M466.91M557.85M
Operating Margin14.88%22.70%45.21%47.33%40.75%47.29%42.19%42.04%46.97%33.96%34.48%23.65%25.90%30.97%61.67%
EBITDA22.38M38.30M100.44M133.57M168.12M227.82M272.48M483.50M423.94M347.44M351.20M459.27M542.02M636.95M735.02M
EBITDA Margin15.69%24.11%46.55%48.61%41.53%48.43%45.77%73.46%55.12%38.26%38.45%43.67%40.15%42.25%81.25%
Net Income10.27M24.17M61.35M81.68M97.03M145.07M159.41M177.73M213.89M194.73M188.03M130.66M141.58M160.11M201.08M
Net Income Margin7.20%15.21%28.43%29.72%23.97%30.84%26.78%27.00%27.81%21.44%20.59%12.42%10.49%10.62%22.23%
Interest Expense22.00K8.45M2.17M2.09M1.02M444.00K213.00K219.00K600.00K2.00M7.55M40.92M70.77M52.66M67.99M
Interest Expense % of Total Revenue0.02%5.32%1.01%0.76%0.25%0.09%0.04%0.03%0.08%0.22%0.83%3.89%5.24%3.49%7.52%

Balance Sheet

Currency: BRL2010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets87.44M123.37M79.78M187.48M157.18M180.52M199.01M616.11M482.03M586.30M957.54M2.47B2.58B2.54B2.45B2.43B
Total Liabilities60.00M91.57M43.40M55.16M58.25M63.90M76.89M449.02M305.17M399.24M659.91M1.45B1.48B1.39B1.29B1.14B
Total Equity27.35M31.80M36.38M130.28M95.17M110.75M115.81M161.94M168.97M187.06M284.42M313.68M379.30M481.64M546.37M697.79M
Cash2.64M10.58M5.63M3.40M8.72M1.24M16.64M6.38M1.47M44.10M29.12M25.51M35.65M35.57M19.16M21.33M
Total Debt---803.00K375.00K1.33M557.00K--3.96M9.46M237.16M386.26M364.30M357.59M397.04M
Net Debt-2.64M-10.58M-5.63M-2.59M-8.35M89.00K-16.09M-6.38M-37.06M-49.70M87.68M211.65M350.61M328.73M338.43M375.70M

Cash Flow

Currency: BRL2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow21.14M-17.03M79.10M100.08M104.77M173.56M197.08M197.82M283.90M537.49M226.01M401.75M375.87M506.88M514.18M
Investing Cash Flow-14.75M18.86M-86.72M31.24M-27.93M-2.40M-80.36M-67.05M-85.92M-436.49M-348.18M-216.12M-25.95M-2.99M-124.96M
Financing Cash Flow1.55M-6.79M5.39M-125.99M-84.32M-155.75M-126.11M-112.78M-183.22M-115.98M118.56M-175.49M-350.00M-520.30M-389.20M
Capital Expenditure4.37M3.43M4.19M14.14M17.11M13.31M22.95M3.02M8.66M164.44M25.20M29.18M18.17M21.95M2.04M
Free Cash Flow16.77M-20.46M74.91M85.94M87.66M162.03M174.05M197.83M275.24M373.05M200.81M388.46M362.10M484.93M512.13M
Dividends Paid4.33M6.58M24.31M102.68M82.45M142.71M113.28M112.78M183.38M115.87M102.71M135.12M155.34M176.10M235.63M
FCF to OCF79.34%120.17%94.70%85.87%83.67%93.36%88.31%100.00%96.95%69.41%88.85%96.69%96.34%95.67%99.60%
Dividend Paid to FCF25.80%-32.17%32.46%119.48%94.07%88.07%65.09%57.01%66.63%31.06%51.15%34.78%42.90%36.31%46.01%

Earnings

Report DateAug 12, 2015Nov 3, 2015Mar 4, 2016May 11, 2016Aug 10, 2016Nov 10, 2016Mar 15, 2017May 10, 2017Aug 9, 2017Nov 8, 2017Dec 31, 2017May 9, 2018Aug 8, 2018Nov 7, 2018Feb 26, 2019May 9, 2019Aug 14, 2019Nov 6, 2019Feb 20, 2020May 7, 2020Aug 6, 2020Nov 5, 2020Mar 4, 2021May 13, 2021Aug 12, 2021Nov 10, 2021Mar 8, 2022May 12, 2022Aug 10, 2022Nov 10, 2022Mar 16, 2023May 11, 2023Aug 10, 2023Nov 12, 2023Mar 27, 2024May 8, 2024Aug 8, 2024Nov 6, 2024Mar 20, 2025May 8, 2025Aug 7, 2025Nov 6, 2025Mar 19, 2026Aug 6, 2026
EPS Estimate0.190.210.210.210.210.23-0.250.260.320.310.340.260.380.39----------0.290.210.200.220.220.180.210.160.170.250.220.240.270.280.240.280.320.330.36
EPS Actual0.210.200.190.210.240.230.220.290.200.310.200.290.300.340.280.330.330.380.300.310.220.510.190.390.430.140.260.310.210.330.390.320.450.280.730.230.210.310.240.290.310.350.310.34
Surprise10.53%-4.76%-8.76%0.00%14.29%0.00%-16.00%-23.08%-3.13%-35.48%-14.71%15.38%-10.53%-28.21%-----------51.72%23.81%55.00%-4.55%50.00%116.67%52.38%181.25%64.71%192.00%4.55%-12.50%14.81%-13.82%20.83%10.71%9.38%-6.06%-5.56%
TimingAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-market-After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours

Key Statistics & Ratios

Market Cap1.37B
Enterprise Value1.61B
Trailing P/E6.93
Forward P/E7.62
Price / Sales1.08
Price / Book1.69
EPS1.24
Book Value4.63
Revenue (TTM)1.27B
Gross Profit (TTM)766.31M
EBITDA646.39M
Profit Margin15.57%
Operating Margin40.86%
Return on Equity26.56%
Return on Assets14.47%
Shares Outstanding159.91M
Shares Float36.98M
Beta0.44
Dividend Yield7.68%
Dividend Rate0.63
Payout Ratio62.87%

Dividends

20261×
0.31Apr 28, 2026
20252×
0.32Dec 26, 20250.25Apr 25, 2025
20241×
0.25Apr 29, 2024
20231×
0.45Apr 28, 2023
20221×
0.59Apr 19, 2022
20211×
0.61Apr 15, 2021
20201×
0.33Mar 23, 2020
20191×
1.11Apr 24, 2019
20181×
0.26Apr 19, 2018
20173×
0.28Sep 13, 20170.21May 25, 20170.22Apr 25, 2017
20164×
0.23Dec 1, 20160.24Sep 1, 20160.21Jun 2, 20160.19Apr 4, 2016
20152×
0.20Nov 19, 20150.03Sep 3, 2015