YOLFTbeta
China Vanke Co Ltd Class A

China Vanke Co Ltd Class A

000002 · SHE · Real Estate / Real Estate - Development

3.06CNY-0.08 (-2.55%)

Price History

Full chart

Market Stats

Previous Close3.14
Open3.15
Day Range3.06 – 3.15
52-Week Range2.88 – 6.89
Volume167.53M
Market Cap50.82B
P/E (TTM)0.00
Forward P/E34.72
EPS-7.69
Dividend Yield0.00%
Beta0.63
50-Day Avg3.27
200-Day Avg3.88

About

China Vanke Co., Ltd., together with its subsidiaries, engages in property development, operation, and management in Mainland China, Hong Kong, the United States, the United Kingdom, and internationally. The company is involved in the development and sale of residential properties; construction contracts; commercial property operation and asset management; other related services; community residential and consumption services; enterprise and city space services; artificial intelligence; IoT; and business process as a service solution. It also engages in the provision of property services; rental housing; real estate investment and development; hotel and vacation assets; pig farming; logistics and warehousing; and retail property development and operation. The company was incorporated in May 30th, 1984 and is headquartered in Shenzhen, China.

Company Details

  • SectorReal Estate
  • IndustryReal Estate - Development
  • CEOMs. Cui Hua
  • Employees131.43K
  • HeadquartersVanke Center, Shenzhen, China, 518083, China
  • Websitehttps://www.vanke.com

Leadership

  • Ms. Cui HuaExecutive Vice President · b. 1970
  • Mr. Gang LiExecutive Vice President · b. 1980
  • Mr. Feng LiExecutive Vice President · b. 1974
  • Mr. Jun TianJoint Company Secretary · b. 1970
  • Mr. Huang YuPresident & Director · b. 1974
  • Di WuChief Marketing Officer
  • Mr. Tan HuajieGroup Partner & Chief Partner of Food Business Unit · b. 1973
  • Mr. Xu ZhangGroup Partner & Chief Partner of Logistics Business Unit · b. 1963
  • Mr. Hai ZhangChief Product Officer · b. 1970
  • Ms. Na LiExecutive Director

Financials

Income Statement

Currency: CNY1990-12-311991-12-311992-12-311993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue218.64M101.66M661.36M1.08B1.23B1.50B1.18B1.95B2.25B2.87B3.78B4.46B4.57B6.38B7.67B10.56B17.92B35.53B40.99B48.88B50.71B71.78B103.12B135.42B146.39B195.55B240.48B242.90B297.68B367.89B419.11B452.80B503.84B465.74B343.18B233.43B
Growth (%)--53.50%+550.54%+63.91%+13.24%+22.50%-21.68%+65.37%+15.32%+27.90%+31.71%+17.74%+2.68%+39.47%+20.17%+37.71%+69.70%+98.27%+15.38%+19.25%+3.75%+41.54%+43.65%+31.33%+8.10%+33.58%+22.98%+1.01%+22.55%+23.59%+13.92%+8.04%+11.27%-7.56%-26.32%-31.98%
Cost of Revenue179.56M-582.97M932.32M937.60M1.08B819.76M1.40B1.63B2.14B2.84B3.43B3.47B4.64B5.30B6.88B11.44B20.61B25.01B34.51B30.07B43.23B65.42B92.80B102.56B138.15B169.74B160.08B186.10B234.55B296.54B353.98B405.32B394.78B308.26B211.35B
Gross Profit39.08M101.66M78.39M151.72M289.94M424.49M357.95M544.03M613.07M731.83M943.74M1.02B1.10B1.74B2.37B3.67B6.48B14.92B15.99B14.37B20.64B28.55B37.69B42.62B43.83B57.40B70.73B82.82B111.58B133.34B122.57B98.82B98.52B70.96B34.91B22.09B
Gross Margin17.88%100.00%11.85%14.00%23.62%28.23%30.39%27.93%27.29%25.47%24.94%22.91%24.08%27.28%30.91%34.79%36.15%41.99%39.00%29.39%40.70%39.78%36.56%31.47%29.94%29.35%29.41%34.10%37.48%36.25%29.25%21.82%19.55%15.23%10.17%9.46%
Operating Expense0100.60M4.25M-28.06M79.02M234.61M177.44M331.78M396.96M461.06M579.25M525.75M578.71M923.66M1.11B1.72B3.05B7.27B9.62B5.68B8.75B12.79B16.68B18.36B18.85B24.28B31.71B32.00B44.08B56.73B42.61B46.29B46.49B41.70B80.56B23.49B
Operating Income39.08M1.06M74.14M179.78M210.92M189.87M180.51M212.26M216.11M270.78M364.49M494.87M522.77M816.53M1.26B1.96B3.43B7.65B6.36B8.69B11.89B15.76B21.01B24.26B24.98B33.12B39.02B50.81B67.50B76.61B79.96B52.53B52.03B29.25B-45.64B-1.41B
Operating Margin17.88%1.05%11.21%16.58%17.18%12.63%15.33%10.90%9.62%9.43%9.63%11.11%11.43%12.80%16.42%18.55%19.13%21.54%15.53%17.77%23.45%21.96%20.38%17.92%17.06%16.94%16.23%20.92%22.67%20.82%19.08%11.60%10.33%6.28%-13.30%-0.60%
EBITDA39.08M101.66M37.15M52.01M128.72M187.68M114.76M169.69M264.56M323.54M361.06M344.34M560.96M894.38M1.30B2.08B3.65B8.29B7.41B9.57B13.18B17.20B22.99B25.97B27.35B36.30B42.71B57.13B78.56B78.14B94.43B67.04B55.55B43.73B-44.74B-55.07B
EBITDA Margin17.88%100.00%5.62%4.80%10.49%12.48%9.74%8.71%11.78%11.26%9.54%7.73%12.26%14.02%17.02%19.74%20.39%23.34%18.08%19.57%26.00%23.96%22.30%19.17%18.68%18.56%17.76%23.52%26.39%21.24%22.53%14.80%11.03%9.39%-13.04%-23.59%
Net Income19.19M10.13M71.33M155.16M173.37M147.45M149.66M187.12M197.84M229.14M296.65M373.75M382.42M542.27M878.01M1.35B2.30B4.84B4.03B5.33B7.28B9.62B12.55B15.12B15.75B18.12B21.02B28.05B33.77B38.87B41.52B22.52B22.69B12.16B-49.48B-88.56B
Net Income Margin8.77%9.97%10.79%14.31%14.12%9.81%12.71%9.61%8.81%7.98%7.84%8.39%8.36%8.50%11.45%12.79%12.82%13.64%9.84%10.90%14.36%13.41%12.17%11.16%10.76%9.27%8.74%11.55%11.35%10.57%9.91%4.97%4.50%2.61%-14.42%-37.94%
R&D-------------------------613.33M613.33M613.33M946.06M1.07B665.69M642.37M685.86M535.99M507.84M444.03M
R&D as % of Total Revenue-------------------------0.31%0.26%0.25%0.32%0.29%0.16%0.14%0.14%0.12%0.15%0.19%
Interest Expense--9.33M21.06M17.02M45.82M18.52M35.86M15.16M36.94M1.40M3.52M906.40K5.76M6.97M82.15M212.50M542.30M982.12M845.01M1.16B1.34B0000008.18B9.26B8.76B7.86B5.89B4.84B6.28B8.50B
Interest Expense % of Total Revenue--1.41%1.94%1.39%3.05%1.57%1.84%0.67%1.29%0.04%0.08%0.02%0.09%0.09%0.78%1.19%1.53%2.40%1.73%2.29%1.87%0.00%0.00%0.00%0.00%0.00%0.00%2.75%2.52%2.09%1.74%1.17%1.04%1.83%3.64%

Balance Sheet

Currency: CNY1990-12-311991-12-311992-12-311993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets220.08M568.49M962.52M2.14B2.68B3.23B3.47B3.96B4.01B4.49B5.58B6.48B8.22B10.56B15.53B21.99B49.92B100.09B119.24B137.61B215.64B296.21B378.80B479.21B508.41B611.30B830.67B1.17T1.55T1.73T1.87T1.94T1.76T1.50T1.29T1.02T
Total Liabilities168.63M377.93M725.31M1.21B1.53B1.87B1.96B1.97B1.94B2.35B2.66B3.36B4.66B5.80B9.23B13.41B32.47B66.17B80.42B92.20B161.05B228.38B296.66B373.77B392.52B474.99B669.00B978.67B1.32T1.46T1.52T1.55T1.35T1.10T947.41B784.76B
Total Equity51.45M190.57M235.43M928.42M1.09B1.18B1.33B1.83B1.96B2.09B2.87B3.12B3.51B4.70B6.20B8.31B14.93B29.28B31.89B37.38B44.23B52.97B63.83B76.90B88.16B100.18B113.44B132.68B155.76B188.06B224.51B235.95B243.33B250.78B202.67B116.91B
Cash--204.65M690.29M465.06M504.52M597.86M711.66M576.52M772.83M995.75M805.38M1.19B968.78M3.13B3.25B10.74B17.05B19.98B23.00B37.82B34.24B52.29B44.37B62.72B53.18B87.03B174.12B188.42B166.19B195.23B149.35B137.21B99.81B88.16B67.24B
Total Debt37.50M-216.71M358.33M492.84M700.56M838.24M554.34M638.72M950.23M646.00M1.61B2.13B2.65B3.69B2.98B12.17B17.47B19.54B24.48B32.09B28.55B45.97B49.18B48.53B54.74B102.09B144.46B200.77B200.61B225.31B246.06B275.79B278.34B235.87B-
Net Debt37.50M-12.05M-331.96M27.77M196.03M240.39M-157.32M62.21M177.40M-349.75M808.62M944.94M1.68B558.09M-269.38M1.42B420.43M-434.18M1.48B-5.73B-5.69B-6.32B4.82B-14.18B1.56B15.06B-29.66B12.35B34.41B30.08B96.71B138.58B178.53B147.70B127.57B

Cash Flow

Currency: CNY1998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-140.27M42.79M86.05M-1.20B128.84M-1.48B1.05B843.44M-3.02B-10.44B-34.15M9.25B2.24B3.39B3.73B1.92B41.72B16.05B39.57B82.32B33.62B45.69B53.19B4.11B2.75B3.91B3.80B-988.12M
Investing Cash Flow16.01M-52.43M-36.46M228.21M-33.70M-7.17M-458.87M-377.76M-1.55B-4.60B-2.84B-4.19B-2.19B-5.65B-2.45B-7.95B-3.49B-20.95B-43.39B-51.61B-67.36B-28.63B5.80B-26.28B-13.03B-4.62B10.81B-
Financing Cash Flow-11.64M193.81M173.44M785.97M286.92M1.27B1.57B-353.32M12.06B21.36B5.87B-3.03B13.02B806.86M16.29B-2.06B-19.62B-5.10B31.30B55.26B44.80B-33.34B-32.50B-23.10B3.44B-36.81B-27.67B-
Capital Expenditure72.87M79.92M63.04M30.16M51.81M41.50M34.02M47.44M136.02M257.90M215.28M806.06M261.94M261.56M150.67M2.44B1.83B2.06B2.15B2.36B5.90B6.24B7.21B9.58B12.83B8.44B4.52B3.20B
Free Cash Flow-213.15M-37.13M23.01M-1.23B77.04M-1.52B1.01B796.00M-3.16B-10.70B-249.44M8.45B1.98B3.13B3.58B-515.52M39.89B13.98B37.42B79.96B27.72B39.44B45.98B-5.46B-10.08B-4.53B-719.76M-4.18B
Dividends Paid109.56M116.82M146.35M183.73M197.10M205.12M277.25M600.30M1.13B1.89B2.83B2.82B3.40B5.27B5.75B8.10B10.65B10.76B12.72B15.93B23.90B25.68B27.24B26.85B23.57B22.13B13.29B12.57B
FCF to OCF151.95%-86.78%26.74%102.50%59.79%102.81%96.76%94.38%104.50%102.47%730.37%91.29%88.29%92.28%95.96%-26.80%95.61%87.14%94.57%97.13%82.46%86.33%86.45%-132.86%-366.35%-115.85%-18.94%423.35%
Dividend Paid to FCF-51.40%-314.63%636.02%-14.88%255.85%-13.50%27.33%75.41%-35.79%-17.69%-1135.33%33.40%172.16%168.54%160.82%-1571.25%26.70%76.93%33.98%19.92%86.21%65.10%59.25%-491.37%-233.95%-488.27%-1846.12%-300.39%

Earnings

Report DateMar 16, 2007Jun 3, 2009Aug 4, 2009Oct 26, 2009Mar 5, 2010Apr 27, 2010Aug 10, 2010Oct 25, 2010Mar 8, 2011Apr 19, 2011Aug 9, 2011Nov 2, 2011Mar 13, 2012Apr 23, 2012Aug 6, 2012Oct 23, 2012Mar 5, 2013Apr 22, 2013Aug 6, 2013Oct 29, 2013Mar 5, 2014Apr 29, 2014Aug 17, 2014Oct 25, 2014Mar 30, 2015Apr 26, 2015Aug 16, 2015Oct 27, 2015Mar 13, 2016Apr 26, 2016Aug 21, 2016Oct 27, 2016Mar 26, 2017Apr 27, 2017Aug 24, 2017Oct 26, 2017Mar 26, 2018Apr 25, 2018Aug 20, 2018Oct 25, 2018Mar 25, 2019Apr 29, 2019Aug 20, 2019Oct 24, 2019Mar 17, 2020Apr 27, 2020Aug 27, 2020Oct 29, 2020Mar 30, 2021Apr 22, 2021Aug 29, 2021Oct 28, 2021Mar 30, 2022Apr 28, 2022Aug 30, 2022Oct 28, 2022Mar 30, 2023Apr 28, 2023Aug 30, 2023Oct 27, 2023Mar 28, 2024Apr 30, 2024Aug 30, 2024Oct 30, 2024Mar 31, 2025Apr 29, 2025Aug 22, 2025Oct 28, 2025Mar 31, 2026Apr 27, 2026Aug 27, 2026
EPS Estimate---------0.11---0.130.210.16-0.170.270.230.830.200.380.190.850.230.430.280.930.180.450.201.070.090.480.291.540.270.750.522.010.651.200.432.010.621.040.481.900.621.220.451.780.310.820.320.760.270.460.380.250.020.130.050.16-0.08-0.220.05-1.28-0.67-1.35
EPS Actual0.030.070.160.040.220.100.150.040.360.110.160.060.550.130.200.130.680.150.270.150.810.140.300.150.850.060.380.181.000.070.480.251.150.060.580.311.540.080.750.441.790.100.960.571.840.111.000.631.880.100.820.480.520.120.920.410.280.130.710.26-0.17-0.03-0.80-0.57-2.73-0.53-0.48-1.24-5.00-5.07-0.71
Surprise---------0.00%---0.00%-4.76%-18.75%--11.76%0.00%-34.78%-2.41%-30.00%-21.05%-21.05%0.00%-73.91%-11.63%-35.71%7.53%-61.11%6.67%25.00%7.48%-33.33%20.83%6.90%0.00%-70.37%0.00%-15.38%-10.95%-84.62%-20.00%32.56%-8.46%-82.26%-3.85%31.25%-1.05%-83.87%-32.79%6.67%-70.79%-61.29%12.20%28.13%-63.16%-51.85%54.35%-31.58%-168.00%-250.00%-715.38%-1240.00%-1806.25%-562.50%-118.18%-2825.27%-290.63%-652.99%47.41%
Timing---------After-hours---After-hoursAfter-hoursPre-market-Pre-marketPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketAfter-hours

Key Statistics & Ratios

Market Cap50.82B
Enterprise Value317.91B
Trailing P/E0.00
Forward P/E34.72
PEG Ratio0.27
Price / Sales0.26
Price / Book0.46
EPS-7.69
Book Value8.57
Revenue (TTM)198.28B
Gross Profit (TTM)-2.27B
EBITDA-16.89B
Profit Margin-46.18%
Operating Margin-10.89%
Return on Equity-36.12%
Return on Assets-1.32%
Shares Outstanding9.72B
Shares Float8.68B
Beta0.63
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20231×
0.68Aug 25, 2023
20221×
0.98Aug 25, 2022
20211×
1.25Aug 25, 2021
20201×
1.02Aug 14, 2020
20191×
1.05Aug 15, 2019
20181×
0.90Aug 23, 2018
20171×
0.79Aug 29, 2017
20161×
0.72Jul 29, 2016
20151×
0.50Jul 21, 2015
20141×
0.41May 8, 2014
20131×
0.18May 16, 2013
20121×
0.13Jul 5, 2012
20111×
0.10May 27, 2011
20101×
0.07May 18, 2010
20091×
0.05Jun 8, 2009
20081×
0.10Jun 16, 2008
20071×
0.09May 16, 2007
20061×
0.06Jul 21, 2006
20052×
0.73Dec 2, 20050.06Jun 29, 2005
20041×
0.01May 26, 2004
20031×
0.04May 23, 2003
20021×
0.02Jul 17, 2002
20011×
0.02Aug 21, 2001

Stock Splits

  • Jun 16, 20088:5
  • May 16, 20073:2
  • Jun 29, 20053:2
  • May 26, 20043:2
  • May 23, 20032:1
  • Jan 10, 2000823:767
  • Aug 6, 199998163:89239
  • Jul 10, 199898163:89239
  • Jul 14, 1997512:439
  • Jun 27, 199723:20
  • Aug 6, 199611:10