YOLFTbeta
00

China National Accord Medicines Corp Ltd

000028 · SHE · Healthcare / Medical Distribution

20.80CNY-0.01 (-0.05%)

Price History

Full chart

Market Stats

Previous Close20.81
Open20.79
Day Range20.64 – 21.04
52-Week Range18.70 – 24.20
Volume2.69M
Market Cap12.04B
P/E (TTM)11.23
Forward P/E13.00
EPS1.75
Dividend Yield3.13%
Beta0.10
50-Day Avg20.16
200-Day Avg21.85

About

China National Accord Medicines Corporation Ltd. engages in the retail and distribution of pharmaceutical products in China and internationally. The company offers new and special drugs and medications for chronic diseases. It also provides traditional Chinese medicine, Western medicine, rehabilitation therapy, and various medical-related resources, as well as chemical drugs, OTC drugs, and health products. The company was formerly known as Shenzhen Health Mineral Water Corp., Ltd. China National Accord Medicines Corporation Ltd. was incorporated in 1993 and is headquartered in Shenzhen, China. China National Accord Medicines Corporation Ltd. operates as a subsidiary of Sinopharm Group Co., Ltd.

Company Details

  • SectorHealthcare
  • IndustryMedical Distribution
  • CEOMr. Guolin Gu
  • Employees0
  • HeadquartersYizhi Pharmaceutical Building, Shenzhen, China, 518029, China
  • Websitehttps://www.szaccord.com.cn

Leadership

  • Mr. Guolin GuDeputy GM, CFO, General Counsel & Chief Compliance Officer · b. 1976
  • Mr. Chuan LiDeputy GM & Board Secretary · b. 1977
  • Mr. Jinxiong LiGM & Non-Independent Director · b. 1979
  • Xuefei WangAccounting Supervisor

Financials

Income Statement

Currency: CNY1991-12-311992-12-311993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue62.38M84.52M119.46M128.90M161.20M151.69M84.62M88.44M90.19M107.90M1.67B1.87B1.73B1.58B1.64B5.67B6.88B8.76B10.95B13.06B15.13B18.01B21.20B23.95B37.82B41.25B41.26B43.12B52.79B59.65B68.36B73.44B75.48B74.38B73.42B
Growth (%)-+35.48%+41.34%+7.89%+25.06%-5.90%-44.22%+4.51%+1.98%+19.64%+1446.52%+12.06%-7.53%-8.85%+3.77%+246.52%+21.36%+27.32%+25.03%+19.31%+15.81%+19.04%+17.70%+12.99%+57.88%+9.07%+0.04%+4.51%+22.41%+13.00%+14.60%+7.44%+2.77%-1.46%-1.29%
Cost of Revenue-42.26M55.53M74.34M103.53M89.11M57.38M62.56M55.26M69.44M1.21B1.46B1.35B1.20B1.26B5.09B6.17B7.63B10.02B11.93B13.80B16.43B19.47B22.02B33.46B36.66B36.82B38.04B46.92B52.62B60.37B64.56B66.47B66.18B65.58B
Gross Profit62.38M42.26M63.93M54.56M57.67M62.58M27.24M25.88M34.93M38.46M462.34M413.41M431.69M373.25M373.15M581.63M707.10M774.63M928.65M1.14B1.33B1.58B1.73B1.93B4.36B4.59B4.44B5.08B5.87B7.03B7.99B8.88B9.01B8.20B73.42B
Gross Margin100.00%50.00%53.52%42.33%35.77%41.25%32.19%29.26%38.73%35.64%27.71%22.11%24.96%23.68%22.81%10.26%10.28%8.85%8.48%8.72%8.82%8.78%8.16%8.06%11.53%11.13%10.76%11.78%11.12%11.78%11.68%12.09%11.93%11.02%100.00%
Operating Expense015.59M25.59M20.31M31.90M24.75M57.36M20.08M1.48M61.40M442.91M421.01M426.86M374.53M373.78M584.76M545.12M587.20M676.71M815.87M835.98M887.00M957.97M1.15B3.13B3.03B2.98B3.41B4.04B4.86B6.03B6.58B6.54B7.62B71.90B
Operating Income62.38M26.67M38.35M34.25M25.77M37.82M-30.12M5.80M33.45M-22.94M19.42M-7.60M4.82M-1.27M-634.00K-3.12M161.98M187.43M251.94M322.90M498.35M694.84M772.01M781.49M1.23B1.56B1.46B1.67B1.83B2.16B1.95B2.31B2.47B573.48M1.51B
Operating Margin100.00%31.56%32.10%26.57%15.99%24.94%-35.60%6.55%37.08%-21.26%1.16%-0.41%0.28%-0.08%-0.04%-0.06%2.35%2.14%2.30%2.47%3.29%3.86%3.64%3.26%3.27%3.78%3.55%3.87%3.47%3.63%2.86%3.14%3.27%0.77%2.06%
EBITDA62.38M26.53M-25.62M28.42M27.63M30.28M-30.03M-15.75M4.01M10.54M64.38M34.24M44.33M56.53M61.23M115.42M249.41M307.12M361.28M478.87M607.36M789.54M871.19M985.95M1.49B1.58B1.38B1.54B1.85B2.11B2.24B2.54B3.84B1.74B1.51B
EBITDA Margin100.00%31.39%-21.45%22.05%17.14%19.96%-35.49%-17.81%4.45%9.77%3.86%1.83%2.56%3.59%3.74%2.04%3.63%3.51%3.30%3.67%4.01%4.38%4.11%4.12%3.94%3.83%3.35%3.56%3.50%3.53%3.27%3.46%5.08%2.34%2.06%
Net Income13.96M20.68M32.66M36.02M23.33M40.54M-28.21M5.46M20.59M-7.79M21.10M4.92M15.19M19.91M35.77M72.56M124.91M159.79M192.71M261.12M328.32M475.79M520.49M652.50M927.61M1.19B1.06B1.21B1.27B1.40B1.34B1.49B1.60B642.49M1.14B
Net Income Margin22.37%24.47%27.34%27.95%14.47%26.73%-33.33%6.17%22.83%-7.22%1.26%0.26%0.88%1.26%2.19%1.28%1.82%1.82%1.76%2.00%2.17%2.64%2.46%2.72%2.45%2.88%2.56%2.81%2.40%2.35%1.96%2.02%2.12%0.86%1.55%
R&D------------------33.73M52.83M63.52M79.36M79.43M81.22M73.15M43.73M084.12M--7.74M9.07M26.82M24.55M19.99M
R&D as % of Total Revenue------------------0.31%0.40%0.42%0.44%0.37%0.34%0.19%0.11%0.00%0.20%--0.01%0.01%0.04%0.03%0.03%
Interest Expense-732.43K2.23M-579.99K1.31M5.66M8.91M1.05M4.26M16.44M14.62M11.55M6.52M308.14K24.10M29.92M53.93M47.08M79.32M130.42M156.87M193.21M166.12M180.32M167.15M174.03M236.08M309.84M298.22M288.04M261.91M285.04M296.10M194.50M
Interest Expense % of Total Revenue-0.87%1.86%-0.36%0.86%6.69%10.07%1.16%3.95%0.99%0.78%0.67%0.41%0.02%0.43%0.43%0.62%0.43%0.61%0.86%0.87%0.91%0.69%0.48%0.41%0.42%0.55%0.59%0.50%0.42%0.36%0.38%0.40%0.26%

Balance Sheet

Currency: CNY1991-12-311992-12-311993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets-188.93M384.07M379.76M380.21M446.60M495.82M562.36M538.95M490.89M1.12B1.05B1.01B846.19M1.07B2.68B2.91B3.68B5.23B6.31B7.67B9.30B11.06B12.83B13.22B21.31B22.34B28.93B33.52B39.59B42.78B42.62B47.57B47.56B49.10B
Total Liabilities-93.14M96.88M56.85M50.55M89.48M167.66M114.11M86.72M85.83M753.72M717.90M665.47M487.99M678.73M2.21B2.39B3.03B4.36B5.18B6.24B7.46B8.74B7.98B7.65B12.40B12.42B15.02B18.16B22.71B24.76B23.17B26.59B26.80B27.47B
Total Equity-95.78M287.19M322.91M328.67M356.66M326.51M340.63M341.68M322.99M354.01M333.34M341.58M358.20M393.72M447.73M484.11M627.99M822.67M1.05B1.35B1.78B2.24B4.76B5.45B8.45B9.40B11.62B12.81B13.95B14.92B16.13B17.41B17.67B18.61B
Cash-64.01M99.19M72.12M63.79M62.37M92.51M118.21M89.51M43.34M158.88M109.15M163.50M80.87M169.29M205.34M254.83M345.26M579.47M711.79M952.67M953.99M1.11B867.56M1.57B3.52B4.19B8.09B8.88B6.00B5.13B6.02B6.50B7.41B7.80B
Total Debt-74.30M50.58M37.77M15.80M48.40M95.33M69.56M48.29M52.63M240.31M172.16M192.35M12.50M10.00M394.71M332.12M466.67M1.00B1.01B1.96B1.84B2.75B1.56B1.29B1.55B1.60B2.64B3.24B3.70B4.23B3.52B13.75B4.39B-
Net Debt-10.29M-48.61M-34.35M-47.99M-13.96M2.82M-48.65M-41.22M9.29M81.43M63.00M28.85M-68.37M-159.29M189.36M77.28M121.41M424.72M293.69M1.00B887.15M1.64B694.09M-279.81M-1.97B-2.59B-5.45B-5.65B-2.30B-900.30M-2.50B7.25B-3.02B-

Cash Flow

Currency: CNY1998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow5.21M22.84M8.52M71.16M28.76M81.22M130.30M148.28M181.73M87.70M246.58M270.85M428.16M227.32M323.96M465.03M-796.70M1.05B1.47B1.29B1.32B2.00B1.50B1.66B2.56B2.94B3.27B1.64B
Investing Cash Flow-16.85M-29.88M-50.21M73.63M-25.82M-43.89M-12.12M-83.35M-128.84M-13.35M-88.45M-156.47M-288.78M-211.23M-189.82M-131.24M-315.36M-135.14M-9.14M-286.18M-222.46M-240.45M-2.78B-455.53M-342.82M-135.43M-150.69M-
Financing Cash Flow35.80M-21.56M-4.48M-29.25M-52.67M17.02M-182.98M23.49M-16.83M-25.93M-68.84M77.24M-39.25M208.66M-121.28M-156.57M868.31M-197.83M-476.24M-477.02M2.86B-969.17M-1.74B-1.87B-1.51B-2.41B-1.83B-
Capital Expenditure10.38M27.54M21.01M35.91M26.90M49.36M14.18M50.62M118.22M71.41M84.98M102.94M177.99M198.97M193.57M150.50M342.67M190.36M265.89M204.35M255.48M245.17M293.83M370.43M322.19M322.21M282.70M217.35M
Free Cash Flow-5.17M-4.70M-12.49M35.25M1.87M31.86M116.11M97.65M63.51M16.29M161.60M167.91M250.17M28.35M130.38M314.53M-1.14B857.62M1.21B1.08B1.07B1.76B1.21B1.28B2.24B2.61B2.99B1.42B
Dividends Paid14.92M4.10M8.48M16.44M14.62M12.29M6.88M308.14K49.13M61.34M50.58M82.54M106.60M138.46M184.00M217.33M210.67M178.50M246.70M246.17M273.83M171.25M256.88M342.50M256.88M342.50M603.77M386.29M
FCF to OCF-99.33%-20.58%-146.65%49.54%6.49%39.23%89.11%65.86%34.95%18.57%65.54%61.99%58.43%12.47%40.25%67.64%143.01%81.84%81.94%84.10%80.68%87.74%80.45%77.62%87.42%89.03%91.36%86.74%
Dividend Paid to FCF-288.35%-87.24%-67.89%46.63%782.98%38.57%5.92%0.32%77.35%376.62%31.30%49.16%42.61%488.47%141.12%69.10%-18.49%20.81%20.44%22.77%25.66%9.76%21.25%26.66%11.48%13.10%20.20%27.18%

Earnings

Report DateMar 31, 2007Jun 30, 2007Sep 30, 2007Dec 31, 2007Mar 31, 2008Jun 30, 2008Sep 30, 2008Dec 31, 2008Mar 31, 2009Jun 30, 2009Sep 30, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Nov 30, 2011Mar 26, 2012May 30, 2012Aug 29, 2012Nov 28, 2012Apr 24, 2013Aug 19, 2013Nov 27, 2013Apr 24, 2014Aug 15, 2014Oct 24, 2014Mar 20, 2015Apr 23, 2015Aug 19, 2015Oct 23, 2015Mar 26, 2016Apr 22, 2016Aug 17, 2016Oct 22, 2016Mar 20, 2017Apr 28, 2017Aug 23, 2017Oct 25, 2017Mar 21, 2018Apr 23, 2018Aug 23, 2018Oct 26, 2018Mar 20, 2019Apr 24, 2019Aug 23, 2019Oct 23, 2019Mar 24, 2020Apr 24, 2020Aug 17, 2020Oct 21, 2020Apr 23, 2021Aug 16, 2021Oct 19, 2021Mar 15, 2022Apr 27, 2022Aug 30, 2022Oct 24, 2022Dec 31, 2022Apr 12, 2023Aug 8, 2023Oct 26, 2023Feb 29, 2024Apr 7, 2024Aug 28, 2024Oct 28, 2024Mar 17, 2025Apr 24, 2025Aug 14, 2025Oct 21, 2025Mar 17, 2026Apr 21, 2026Aug 17, 2026
EPS Estimate----------------------0.340.36-0.360.500.330.360.370.380.390.580.360.370.450.540.420.790.410.600.50-0.43-0.550.58-0.740.490.58-0.52-0.640.700.710.540.980.660.650.640.630.730.740.760.650.590.610.550.530.600.570.53
EPS Actual0.060.080.100.050.090.090.110.080.100.140.110.160.140.150.190.210.190.200.200.300.290.280.350.280.330.400.490.290.280.370.350.390.520.360.420.370.810.440.660.400.590.461.500.460.660.490.560.740.720.410.640.830.540.960.550.430.590.690.870.790.680.840.560.730.640.560.56-0.730.590.590.450.310.470.52
Surprise----------------------2.94%-22.22%-11.11%-2.00%-12.12%-22.22%0.00%-7.89%0.00%-10.34%0.00%13.51%-17.78%50.00%4.76%-16.46%-2.44%-1.67%-8.00%-6.98%--10.91%-3.45%--2.70%-16.33%10.34%-3.85%--14.06%-38.57%-16.90%27.78%-11.22%19.70%4.62%31.25%-11.11%0.00%-13.51%-26.32%-13.85%-223.73%-3.28%7.27%-15.09%-48.33%-17.54%-1.89%
Timing----------------------After-hoursAfter-hours-After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hours-After-hoursPre-marketPre-marketAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market

Key Statistics & Ratios

Market Cap12.04B
Enterprise Value8.75B
Trailing P/E11.23
Forward P/E13.00
PEG Ratio0.00
Price / Sales0.17
Price / Book0.64
EPS1.75
Book Value30.83
Revenue (TTM)72.89B
Gross Profit (TTM)7.51B
EBITDA1.84B
Profit Margin1.48%
Operating Margin2.39%
Return on Equity4.93%
Return on Assets2.10%
Shares Outstanding533.74M
Shares Float261.41M
Beta0.10
Dividend Yield3.13%
Dividend Rate0.62
Payout Ratio35.20%

Dividends

20261×
0.62Jun 24, 2026
20251×
0.33Jun 25, 2025
20241×
0.62Jun 25, 2024
20231×
0.73Jun 1, 2023
20221×
0.42Jun 17, 2022
20211×
0.56Jun 21, 2021
20201×
0.42Jun 18, 2020
20191×
0.28Jun 19, 2019
20181×
0.21Jun 13, 2018
20171×
0.23Jun 20, 2017
20161×
0.21May 30, 2016
20151×
0.14May 22, 2015
20141×
0.13May 28, 2014
20131×
0.13Jun 7, 2013
20121×
0.09Jun 19, 2012
20111×
0.08Jun 16, 2011
20101×
0.07Jun 17, 2010
20091×
0.07Jun 10, 2009
20071×
0.06Jul 10, 2007
20061×
0.03Jul 13, 2006
19971×
0.05Jul 29, 1997
19961×
0.02Jul 16, 1996
19951×
0.01Sep 6, 1995
19941×
0.01Aug 31, 1994

Stock Splits

  • Jun 24, 20261.1:1
  • Jun 1, 20231.3:1
  • Sep 11, 20001.8:1
  • Nov 12, 19961.2:1
  • Jul 16, 1996105:100
  • Sep 6, 199511:10
  • Aug 31, 199411:10