00

ShenZhen Special Economic Zone Real Estate & Properties Group Co Ltd

000029 · SHE · Real Estate / Real Estate - Diversified

18.30CNY-0.78 (-4.09%)

Price History

Full chart

Market Stats

Previous Close19.08
Open19.00
Day Range18.16 – 19.39
52-Week Range17.68 – 33.14
Volume4.82M
Market Cap22.97B
P/E (TTM)0.00
Forward P/E43.10
EPS-0.01
Dividend Yield0.15%
Beta0.83
50-Day Avg21.85
200-Day Avg22.34

About

Shenzhen Special Economic Zone Real Estate & Properties (Group) Co., Ltd. develops and sells residential real estate properties in the People's Republic of China and internationally. It also engages in the property leasing and management; sale of commercial housing units; retail and trade of commodities; hotel business; engineering construction; equipment installation and maintenance; construction; and interior decoration and other activities. The company was founded in 1980 and is headquartered in Shenzhen, the People's Republic of China. Shenzhen Special Economic Zone Real Estate & Properties (Group) Co., Ltd. is a subsidiary of Shenzhen Investment Holdings Co., Ltd.

Company Details

  • SectorReal Estate
  • IndustryReal Estate - Diversified
  • CEOMr. Ming Cheng
  • Employees210
  • HeadquartersShenfang Plaza, Shenzhen, China, 518001, China
  • Websitehttps://www.sfjt.com.cn

Leadership

  • Mr. Ming ChengActing GM & Chairman · b. 1973
  • Mr. Jianfei WangCFO & Director · b. 1973
  • Mr. Yi LuoSecretary of the Board · b. 1974
  • Mr. Zhiyong WuVice General Manager · b. 1972
  • Mr. Hongwei ZhangVice General Manager · b. 1966
  • Mr. Weijun HuangVice General Manager · b. 1972
  • Hongpu ZhouChief Accountant

Financials

Income Statement

Currency: CNY1991-12-311992-12-311993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue298.97M293.99M894.14M1.56B1.19B775.04M1.19B733.45M849.16M852.84M616.25M748.05M962.38M549.06M813.40M943.46M845.13M706.01M750.18M1.02B1.03B1.03B2.12B2.13B2.16B2.35B1.35B2.18B2.55B1.62B1.32B634.38M530.89M407.02M1.48B
Growth (%)--1.67%+204.13%+74.81%-23.82%-34.91%+53.02%-38.16%+15.78%+0.43%-27.74%+21.39%+28.65%-42.95%+48.14%+15.99%-10.42%-16.46%+6.26%+36.11%+0.52%+0.37%+105.45%+0.75%+1.46%+8.72%-42.78%+61.61%+17.17%-36.63%-18.22%-51.97%-16.31%-23.33%+262.75%
Cost of Revenue--520.49M894.87M518.94M467.84M699.82M538.96M576.42M551.04M418.98M594.99M753.58M521.12M728.41M724.33M621.64M473.15M534.33M672.74M686.23M701.30M1.55B1.41B1.39B1.67B963.92M938.39M957.75M805.51M666.35M437.05M836.92M332.33M1.07B
Gross Profit298.97M293.99M373.64M668.14M671.69M307.20M486.15M194.49M272.74M301.80M197.27M153.06M208.81M49.42M123.73M219.13M223.49M232.86M215.86M348.32M340.17M328.85M569.31M722.65M773.74M683.38M382.00M1.24B1.59B809.50M654.44M197.33M-306.03M74.70M404.03M
Gross Margin100.00%100.00%41.79%42.75%56.41%39.64%40.99%26.52%32.12%35.39%32.01%20.46%21.70%9.00%15.21%23.23%26.44%32.98%28.77%34.11%33.14%31.92%26.90%33.89%35.77%29.05%28.38%56.86%62.42%50.12%49.55%31.11%-57.65%18.35%27.36%
Operating Expense00-20.52M109.18M199.40M292.57M365.45M1.18B167.53M230.53M693.34M137.25M202.97M174.26M110.40M149.14M145.87M160.65M179.59M223.30M209.24M189.72M272.03M323.17M364.06M264.18M138.22M554.91M860.12M438.08M369.58M-17.22M124.48M457.82M110.63M
Operating Income298.97M293.99M394.16M558.96M472.28M14.63M120.70M-984.53M105.21M71.27M-496.07M15.81M5.84M-124.84M13.33M69.99M77.61M72.21M36.26M125.02M130.93M139.13M297.28M399.47M409.68M419.20M243.78M681.90M730.86M371.42M284.87M214.55M-430.51M-383.12M293.41M
Operating Margin100.00%100.00%44.08%35.76%39.67%1.89%10.18%-134.23%12.39%8.36%-80.50%2.11%0.61%-22.74%1.64%7.42%9.18%10.23%4.83%12.24%12.76%13.51%14.05%18.73%18.94%17.82%18.11%31.35%28.68%23.00%21.57%33.82%-81.09%-94.13%19.87%
EBITDA298.97M293.99M238.36M408.83M413.12M-38.84M150.70M-36.69M113.01M113.25M-402.99M149.44M83.32M-92.03M56.30M83.02M106.56M108.42M112.43M195.16M178.88M166.30M335.68M469.13M479.31M429.87M274.65M715.06M760.93M431.40M317.37M244.21M-399.84M-350.15M322.71M
EBITDA Margin100.00%100.00%26.66%26.16%34.70%-5.01%12.71%-5.00%13.31%13.28%-65.39%19.98%8.66%-16.76%6.92%8.80%12.61%15.36%14.99%19.11%17.43%16.14%15.86%22.00%22.16%18.28%20.41%32.87%29.86%26.71%24.03%38.50%-75.32%-86.03%21.86%
Net Income142.74M127.64M341.24M448.97M392.41M1.70M72.35M-1.04B105.79M76.07M-537.28M14.04M4.36M-142.31M12.10M42.07M39.01M19.12M20.22M84.76M101.20M106.81M228.27M298.03M301.13M311.57M184.99M503.50M552.45M290.23M220.84M153.72M-250.84M-176.71M99.96M
Net Income Margin47.74%43.41%38.16%28.72%32.96%0.22%6.10%-142.34%12.46%8.92%-87.19%1.88%0.45%-25.92%1.49%4.46%4.62%2.71%2.69%8.30%9.86%10.37%10.79%13.98%13.92%13.25%13.74%23.15%21.68%17.97%16.72%24.23%-47.25%-43.42%6.77%
Interest Expense-------123.92M83.19M44.94M108.83M107.65M51.83M32.11M38.88M45.03M16.47M27.21M41.75M55.02M18.02M6.38M2.70M40.46M40.95M1.53M3.23M3.14M525.04K815.77K1.46M193.17K1.42M2.96M4.13M
Interest Expense % of Total Revenue-------16.90%9.80%5.27%17.66%14.39%5.39%5.85%4.78%4.77%1.95%3.85%5.57%5.39%1.76%0.62%0.13%1.90%1.89%0.07%0.24%0.14%0.02%0.05%0.11%0.03%0.27%0.73%0.28%

Balance Sheet

Currency: CNY1991-12-311992-12-311993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets1.34B2.65B4.19B5.13B6.43B6.33B6.10B4.87B4.11B4.11B3.47B3.00B2.76B2.52B2.28B2.39B2.30B2.27B3.36B3.38B3.25B3.71B4.22B4.38B4.18B3.79B3.99B4.65B4.91B4.94B6.18B5.69B6.49B5.99B3.88B
Total Liabilities944.29M1.76B2.21B2.84B3.97B3.88B3.60B3.46B2.64B2.56B2.46B1.88B1.62B1.53B1.24B1.28B1.12B1.07B2.15B2.08B1.85B2.21B2.48B2.34B1.98B1.27B1.29B1.47B1.38B1.28B1.96B1.40B2.71B2.59B413.30M
Total Equity390.85M885.88M1.97B2.27B2.41B2.40B2.49B1.41B1.55B1.55B1.02B1.13B1.14B1.00B1.06B1.13B1.19B1.21B1.34B1.43B1.53B1.64B1.86B2.16B2.33B2.64B2.83B3.32B3.67B3.80B3.94B4.00B3.69B3.51B3.61B
Cash294.99M677.56M1.19B782.43M822.11M924.05M805.34M649.62M327.81M331.10M343.90M249.34M262.81M197.62M310.86M472.50M451.92M328.41M386.10M379.72M333.47M496.81M525.37M678.96M1.18B1.27B1.21B2.05B2.51B2.69B564.36M197.66M871.02M529.24M284.69M
Total Debt458.79M579.96M919.91M1.43B2.02B2.02B1.66B1.49B1.13B1.08B1.13B852.23M704.22M670.99M401.47M230.42M389.21M389.54M681.99M1.07B319.62M945.64M837.21M628.83M525.65M247.71M186.21M23.77M59.15M76.89M50.57M105.45M182.98M63.84M50.00K
Net Debt163.80M-97.60M-270.64M645.04M1.20B1.10B855.70M836.36M798.16M748.47M786.98M602.89M441.41M473.37M90.62M-242.08M-62.70M61.13M295.88M691.78M-13.85M448.83M311.84M-50.13M-650.10M-1.02B-1.02B-2.03B-2.45B-2.61B-513.79M-92.21M-688.04M-465.41M-284.64M

Cash Flow

Currency: CNY1998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-26.06M136.72M130.61M69.22M77.88M188.36M7.93M266.27M175.12M-52.90M-82.53M-412.13M-179.05M115.15M27.41M194.95M322.16M1.10B526.69M-17.80M1.06B603.61M285.16M-1.21B-675.78M1.05B-127.40M-94.54M
Investing Cash Flow60.22M52.04M52.30M-1.99M332.67M43.80M14.76M128.72M2.72M10.45M5.70M6.59M69.55M-7.56M-17.99M1.63M-2.99M-7.51M69.96K5.56M-885.74M-84.30M1.02B-951.77M282.05M-462.30M-89.68M-47.50M
Financing Cash Flow-128.29M-255.71M-180.78M-75.50M-475.93M-159.80M-36.76M-286.97M-30.88M24.49M-43.80M481.19M106.62M-152.01M129.09M-140.76M-168.36M-590.51M-431.43M-46.12M-235.48M-160.63M-141.68M101.35M-28.70M85.90M-121.25M-99.87M
Capital Expenditure7.44M14.57M6.54M22.83M11.48M12.89M6.42M3.97M5.38M13.90M2.75M1.31M5.61M7.78M6.68M6.08M3.02M4.89M1.82M817.31K629.84K21.92M749.22K1.85M713.54K1.48M1.55M1.91M
Free Cash Flow-33.50M122.15M124.07M46.39M66.40M175.47M1.51M262.30M169.74M-66.80M-85.28M-413.43M-184.66M107.37M20.73M188.87M319.15M1.09B524.87M-18.62M1.06B581.69M284.41M-1.21B-676.49M1.04B-128.95M-96.45M
Dividends Paid128.81M120.57M123.27M112.45M125.68M49.06M40.71M37.59M23.33M46.58M29.31M30.40M80.00M65.34M73.62M78.56M71.09M182.12M23.56M11.38M2.82M202.33M166.92M88.01M89.03M67.38M5.25M3.76M
FCF to OCF128.56%89.34%94.99%67.02%85.25%93.15%19.06%98.51%96.93%126.27%103.34%100.32%103.13%93.24%75.62%96.88%99.06%99.55%99.65%104.59%99.94%96.37%99.74%100.15%100.11%99.86%101.21%102.02%
Dividend Paid to FCF-384.49%98.70%99.35%242.39%189.29%27.96%2693.46%14.33%13.75%-69.72%-34.37%-7.35%-43.33%60.85%355.17%41.59%22.28%16.67%4.49%-61.14%0.27%34.78%58.69%-7.29%-13.16%6.46%-4.07%-3.90%

Earnings

Report DateMar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Mar 20, 2021Apr 29, 2021Aug 20, 2021Oct 29, 2021Mar 21, 2022Apr 30, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Feb 22, 2024May 17, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024May 16, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate----------------------------------------------
EPS Actual0.020.160.050.070.030.100.100.070.030.100.010.04-0.010.330.040.130.080.250.110.110.030.070.100.090.090.040.030.060.16-0.02-0.020.03-0.04-0.000.00-0.210.000.00-0.00-0.180.070.030.04-0.04-0.00-0.00
Surprise----------------------------------------------
Timing---------------------------Pre-marketPre-market------After-hoursAfter-hours---After-hours-----

Key Statistics & Ratios

Market Cap22.97B
Enterprise Value18.60B
Trailing P/E0.00
Forward P/E43.10
Price / Sales23.10
Price / Book6.19
EPS-0.01
Book Value3.53
Revenue (TTM)994.76M
Gross Profit (TTM)264.71M
EBITDA190.67M
Profit Margin-1.17%
Operating Margin-9.82%
Return on Equity-0.34%
Return on Assets2.19%
Shares Outstanding891.66M
Shares Float403.24M
Beta0.83
Dividend Yield0.15%
Dividend Rate0.04
Payout Ratio0.00%

Dividends

20261×
0.04Jun 15, 2026
20231×
0.06Jun 28, 2023
20221×
0.09Jul 5, 2022
20211×
0.09May 31, 2021
20201×
0.17May 21, 2020
20191×
0.20May 21, 2019
20151×
0.13Nov 10, 2015
19961×
0.14Aug 15, 1996
19951×
0.07Aug 2, 1995
19941×
0.10Jun 27, 1994

Stock Splits

  • Feb 17, 200614.8:10
  • Aug 2, 19951.2:1
  • Jun 27, 199411:10