YOLFTbeta
00

FAWER Automotive Parts Ltd Co

000030 · SHE · Consumer Cyclical / Auto Parts

3.70CNY-0.07 (-1.86%)

Price History

Full chart

Market Stats

Previous Close3.77
Open3.77
Day Range3.69 – 3.82
52-Week Range3.81 – 5.64
Volume9.51M
Market Cap6.76B
P/E (TTM)11.56
Forward P/E34.01
EPS0.34
Dividend Yield3.82%
Beta0.20
50-Day Avg4.14
200-Day Avg4.81

About

FAWER Automotive Parts Limited Company engages in research, development, production and sale of automotive parts in China. chassis systems, thermal management systems, engine accessory systems, new energy vehicles, intelligent connected vehicles, steering and safety systems, braking and transmission systems, and fasteners, etc. for commercial and passenger vehicles manufacturer. The company was formerly known as Fawer Automotive Parts Company Ltd. and changed its name to FAWER Automotive Parts Limited Company in December 2007. FAWER Automotive Parts Limited Company was founded in 1993 and is based in Changchun, China.

Company Details

  • SectorConsumer Cyclical
  • IndustryAuto Parts
  • CEOMr. Junxin Li
  • Employees8.14K
  • HeadquartersNo. 701 Xuehai Street, Changchun, China, 130012, China
  • Websitehttps://www.fawer.com.cn

Leadership

  • Mr. Junxin LiGM & Chairman of the Labor Union & Non-Independent Director · b. 1972
  • Mr. Zhiyong LiAccounting Supervisor, Assistant to GM & Financial Director · b. 1982
  • Mr. Yanjun LiController · b. 1979
  • Mr. Zhang NingBoard Secretary · b. 1974
  • Mr. Hai SunDeputy General Manager · b. 1968
  • Mr. Jianbo CongDeputy General Manager · b. 1975
  • Mr. Peng GaoDeputy General Manager · b. 1965
  • Mr. Yong Gang FengDeputy General Manager · b. 1973

Financials

Income Statement

Currency: CNY1991-12-311992-12-311993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue139.24M408.68M387.14M594.50M514.70M467.50M881.87M943.30M1.02B739.84M514.19M6.71M77.27M142.61M81.84M1.26M1.80M1.70M1.85M1.48M109.01K4.83B5.23B5.01B4.33B5.86B7.19B7.85B10.06B11.11B12.83B12.57B15.84B16.47B17.41B
Growth (%)-+193.51%-5.27%+53.56%-13.42%-9.17%+88.63%+6.97%+7.78%-27.23%-30.50%-98.69%+1051.22%+84.56%-42.61%-98.46%+42.89%-5.73%+9.09%-20.15%-92.64%+4429304.28%+8.27%-4.17%-13.54%+35.22%+22.82%+9.17%+28.16%+10.43%+15.43%-2.01%+26.03%+3.95%+5.72%
Cost of Revenue--328.07M498.65M440.39M369.49M744.28M790.77M855.11M632.53M447.61M1.11M63.82M126.05M70.61M---506.42K--4.05B4.33B4.14B3.59B4.84B5.95B6.72B8.74B9.78B11.52B11.58B14.34B14.64B15.24B
Gross Profit139.24M408.68M59.07M95.86M74.31M98.01M137.59M151.01M160.07M107.31M66.58M5.60M13.45M16.55M11.24M1.26M1.80M1.70M1.35M1.48M109.01K776.89M894.67M870.91M739.26M1.02B1.25B1.14B1.32B1.34B1.31B990.57M1.50B1.83B2.17B
Gross Margin100.00%100.00%15.26%16.12%14.44%20.97%15.60%16.01%15.74%14.50%12.95%83.49%17.41%11.61%13.73%100.00%100.00%100.00%72.68%100.00%100.00%16.09%17.11%17.38%17.07%17.36%17.32%14.46%13.14%12.03%10.17%7.88%9.49%11.08%12.44%
Operating Expense00-62.46M-23.19M53.63M63.73M29.84M541.48M86.87M80.16M634.81M261.60M16.83M47.36M33.05M-30.07M23.93M33.91M3.93M19.71M6.80M644.03M280.96M211.67M216.49M365.93M323.86M273.22M383.10M411.81M561.00M543.35M800.76M889.42M1.61B
Operating Income139.24M408.68M121.54M119.04M20.67M34.29M107.75M-390.48M73.20M27.15M-568.22M-255.99M-3.38M-30.80M-21.82M31.34M-22.13M-32.21M-2.58M-18.23M-6.69M132.86M613.70M659.23M522.77M650.61M922.17M861.97M939.30M924.77M744.16M447.22M701.98M935.71M552.45M
Operating Margin100.00%100.00%31.39%20.02%4.02%7.33%12.22%-41.39%7.20%3.67%-110.51%-3814.07%-4.38%-21.60%-26.66%2483.80%-1227.33%-1895.31%-139.31%-1231.76%-6139.45%2.75%11.74%13.16%12.07%11.11%12.82%10.98%9.33%8.32%5.80%3.56%4.43%5.68%3.17%
EBITDA139.24M408.68M565.24K19.32M-5.73M10.66M-104.28M-93.59M58.43M114.22M-936.67M-524.50M51.80M-2.80M-14.69M54.97M13.32M-44.17M39.72M-381.78M1.46B282.43M349.81M375.12M256.31M455.91M564.32M399.60M589.78M573.26M474.72M220.34M412.55M750.85M1.58B
EBITDA Margin100.00%100.00%0.15%3.25%-1.11%2.28%-11.82%-9.92%5.75%15.44%-182.16%-7814.50%67.03%-1.96%-17.95%4357.12%738.66%-2599.10%2142.70%-25789.47%1335766.64%5.85%6.69%7.49%5.92%7.78%7.85%5.09%5.86%5.16%3.70%1.75%2.60%4.56%9.05%
Net Income14.48M62.24M115.40M117.31M20.13M28.58M-177.16M-501.72M45.12M6.47M-995.38M-566.49M11.39M-47.94M-57.18M18.66M-22.08M-85.15M8.10M-388.78M1.46B467.34M543.01M626.38M503.22M676.71M831.55M881.64M891.00M901.33M841.44M501.17M604.14M676.19M702.62M
Net Income Margin10.40%15.23%29.81%19.73%3.91%6.11%-20.09%-53.19%4.44%0.87%-193.58%-8440.11%14.74%-33.62%-69.87%1479.08%-1224.55%-5010.31%437.05%-26262.29%1335765.20%9.68%10.39%12.50%11.62%11.55%11.56%11.23%8.85%8.11%6.56%3.99%3.81%4.11%4.04%
R&D---------------------120.81M113.51M124.68M116.22M125.21M162.61M213.96M213.84M242.28M380.02M443.33M570.76M567.21M680.59M
R&D as % of Total Revenue---------------------2.50%2.17%2.49%2.68%2.14%2.26%2.72%2.12%2.18%2.96%3.53%3.60%3.44%3.91%
Interest Expense--26.51M26.00M31.36M48.55M158.30M100.58M39.92M66.84M41.03M40.02M32.27M32.62M30.77M29.00M34.81M40.40M31.12M6.71M5.15K26.18K12.69M20.81M11.05M8.48M9.28M8.49M19.65M14.24M28.04M36.87M40.13M38.51M28.85M
Interest Expense % of Total Revenue--6.85%4.37%6.09%10.38%17.95%10.66%3.93%9.03%7.98%596.31%41.76%22.88%37.60%2299.03%1931.08%2377.38%1678.33%453.23%4.73%0.00%0.24%0.42%0.26%0.14%0.13%0.11%0.20%0.13%0.22%0.29%0.25%0.23%0.17%

Balance Sheet

Currency: CNY1991-12-311992-12-311993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets580.86M839.79M1.35B1.68B1.89B2.05B2.11B1.54B1.62B1.44B444.49M203.26M378.29M298.46M39.20M29.83M27.15M17.96M41.89M73.92M66.17M24.61M7.11B7.27B8.09B9.07B10.36B11.68B12.92B14.46B14.86B15.26B16.98B18.04B20.02B
Total Liabilities-690.63M713.73M951.98M1.18B1.30B1.30B1.40B1.52B1.32B1.43B1.73B1.85B1.82B1.69B1.65B1.67B1.74B1.76B2.18B64.13M26.25M2.86B2.51B2.78B3.30B4.04B4.55B5.47B6.19B6.35B6.79B8.17B8.75B9.87B
Total Equity88.74M146.20M638.28M722.68M706.85M734.97M779.44M101.04M57.69M70.09M-971.77M-1.53B-1.54B-1.59B-1.65B-1.62B-1.64B-1.72B-1.72B-2.11B2.04M-1.65M3.80B4.30B4.68B5.17B5.75B6.38B6.66B7.26B7.47B7.47B7.67B7.93B8.42B
Cash-98.98M119.29M91.22M104.09M204.61M151.61M128.67M167.01M149.37M20.16M1.86M27.41M17.23M86.00K76.55K2.19K30.06K22.40K221.53K1.48M167.34K308.93M563.71M922.71M1.18B1.49B1.59B1.40B1.56B2.73B2.29B1.96B2.10B2.58B
Total Debt-602.20M489.75M695.31M847.65M1.01B893.05M972.89M981.09M867.00M709.90M653.89M629.69M575.61M519.80M512.33M467.55M461.57M447.76M--375.19M462.94M356.18M274.01M202.77M132.56M262.14M340.25M265.59M490.47M1.02B477.28M809.67M-
Net Debt-503.22M370.46M604.09M743.56M801.81M741.44M844.21M814.08M717.62M689.74M652.04M602.28M558.38M519.71M512.26M467.55M461.54M447.74M-221.53K-1.48M375.02M154.02M-207.53M-648.70M-979.96M-1.35B-1.33B-1.06B-1.29B-2.24B-1.27B858.65M-1.29B-

Cash Flow

Currency: CNY1998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow23.38M113.99M-29.40M31.17M-1.94M-10.74M13.70M27.50M-84.20K-3.18M-374.26K-167.66K201.21K1.14M-2.97M-74.91M359.86M333.65M600.77M462.90M342.09M366.16M596.93M1.81B281.86M44.26M469.87M536.20M
Investing Cash Flow-20.19M36.99M53.45M-115.50M-16.36M22.26M-4.01M-21.47M74.75K3.10M402.14K160.00K-2.08K120.00K515.34M-18.84M249.06M433.30M-15.81M130.42M-142.54M-143.36M-209.90M-56.61M-688.34M59.65M123.81M-
Financing Cash Flow-28.40M-111.87M-41.40M-44.92M-14.04M-19.88M-23.17M------1.65M-172.63M-353.88M-407.29M-325.45M-290.41M-93.88M-437.15M-225.10M-570.74M-48.07M-479.18M-397.39M-
Capital Expenditure43.17M7.21M1.72M113.32K42.95K5.53M7.75M134.66K5.25K04.50K02.08K0236.06M177.16M146.99M129.17M392.62M354.86M578.83M581.17M629.73M629.85M571.65M515.71M434.10M371.94M
Free Cash Flow-19.79M106.78M-31.13M31.06M-1.99M-16.27M5.95M27.36M-89.45K-3.18M-378.76K-167.66K199.13K1.14M-239.02M-252.07M212.87M204.48M208.15M108.04M-236.74M-215.01M-32.80M1.18B-289.79M-471.45M35.77M164.26M
Dividends Paid148.23M82.41M39.43M6.68M-751.21K3.25M704.75K------28.89M18.08M149.19M138.60M200.14M265.07M263.86M262.58M296.08M522.49M515.94M452.04M446.86M280.61M
FCF to OCF-84.63%93.67%105.86%99.64%102.21%151.45%43.43%99.51%106.24%100.00%101.20%100.00%98.97%100.00%8054.47%336.51%59.15%61.29%34.65%23.34%-69.21%-58.72%-5.49%65.17%-102.81%-1065.26%7.61%30.63%
Dividend Paid to FCF-749.03%77.18%-126.67%21.50%--4.62%54.60%2.58%-------12.09%-7.17%70.08%67.78%96.15%245.34%-111.45%-122.12%-902.71%44.33%-178.04%-95.88%1249.08%170.83%

Earnings

Report DateMar 31, 2007Jun 30, 2007Sep 30, 2007Dec 31, 2007Mar 31, 2008Jun 30, 2008Sep 30, 2008Dec 31, 2008Mar 31, 2009Jun 30, 2009Sep 30, 2009Dec 31, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Aug 26, 2014Oct 26, 2014Dec 31, 2014Apr 29, 2015Aug 25, 2015Oct 28, 2015Dec 31, 2015Apr 20, 2016Aug 28, 2016Oct 30, 2016Dec 31, 2016Apr 27, 2017Aug 29, 2017Oct 26, 2017Dec 31, 2017Apr 26, 2018Aug 28, 2018Oct 29, 2018Dec 31, 2018Apr 30, 2019Aug 28, 2019Oct 30, 2019Dec 31, 2019Apr 22, 2020Aug 26, 2020Oct 28, 2020Dec 31, 2020Apr 29, 2021Aug 25, 2021Oct 28, 2021Dec 31, 2021Apr 19, 2022Aug 26, 2022Oct 26, 2022Dec 31, 2022Apr 27, 2023Aug 28, 2023Oct 29, 2023Mar 25, 2024Apr 21, 2024Jun 30, 2024Oct 29, 2024Dec 31, 2024Apr 17, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate------------------------------------------------------------------------------
EPS Actual-0.02-0.02-0.020.01-0.02-0.01-0.02-0.16-0.02-0.020.08-0.02-0.01-0.02-0.022.68-0.003.61-0.00-0.00-0.00-0.00-0.00-0.000.100.090.070.070.080.100.080.080.090.070.040.080.090.120.080.090.120.130.110.100.130.140.100.120.110.120.110.160.070.180.150.120.130.160.090.110.110.050.100.120.120.080.090.130.090.090.070.140.090.080.080.150.070.04
Surprise------------------------------------------------------------------------------
Timing-----------------------------Pre-marketPre-market-Pre-marketAfter-hoursPre-market-Pre-marketPre-marketAfter-hours-Pre-marketPre-marketPre-market-Pre-marketAfter-hoursPre-market-Pre-marketAfter-hoursPre-market-Pre-marketAfter-hoursPre-market-Pre-marketAfter-hoursPre-market-Pre-marketAfter-hoursPre-market-Pre-marketPre-marketAfter-hoursAfter-hoursPre-market-Pre-market-Pre-market-----

Key Statistics & Ratios

Market Cap6.76B
Enterprise Value5.75B
Trailing P/E11.56
Forward P/E34.01
PEG Ratio43.65
Price / Sales0.40
Price / Book0.81
EPS0.34
Book Value4.85
Revenue (TTM)16.81B
Gross Profit (TTM)2.00B
EBITDA805.03M
Profit Margin3.49%
Operating Margin0.93%
Return on Equity7.79%
Return on Assets1.01%
Shares Outstanding1.67B
Shares Float498.02M
Beta0.20
Dividend Yield3.82%
Dividend Rate0.15
Payout Ratio43.98%

Dividends

20261×
0.15Jun 26, 2026
20251×
0.15Jun 30, 2025
20241×
0.25Jun 26, 2024
20231×
0.25Jun 27, 2023
20221×
0.30Jun 13, 2022
20211×
0.30Jun 17, 2021
20201×
0.17Jun 16, 2020
20191×
0.15Jun 26, 2019
20181×
0.14Jul 26, 2018
20171×
0.14Jun 28, 2017
20161×
0.11Jun 28, 2016
20151×
0.07Jun 26, 2015
20141×
0.07Jun 30, 2014
19951×
0.08Dec 18, 1995
19941×
0.05Jun 30, 1994

Stock Splits

  • Jul 26, 20181.4:1
  • Dec 18, 19951.1:1
  • Jun 30, 199412:10