YOLFTbeta
00

China Union Holdings Ltd

000036 · SHE · Real Estate / Real Estate - Development

3.21CNY-0.09 (-2.73%)

Price History

Full chart

Market Stats

Previous Close3.30
Open3.30
Day Range3.19 – 3.31
52-Week Range3.69 – 7.81
Volume19.09M
Market Cap5.73B
P/E (TTM)58.29
Forward P/E31.95
EPS0.07
Dividend Yield0.00%
Beta0.50
50-Day Avg4.02
200-Day Avg5.06

About

China Union Holdings Ltd. engages in the real estate development, property management, and service management in China. It provides property services for residential real estate projects and commercial real estate projects. The company was incorporated in 1993 and is headquartered in Shenzhen, China.

Company Details

  • SectorReal Estate
  • IndustryReal Estate - Development
  • CEOMr. Yonghua Zhang
  • Employees659
  • HeadquartersHualian Building, Shenzhen, China, 518031, China
  • Websitehttps://www.udcgroup.com

Leadership

  • Mr. Yonghua ZhangVice Chairman & GM · b. 1964
  • Mr. Qin Su CPADeputy GM, CFO & Accounting Supervisor · b. 1964
  • Mr. Hui ShenDeputy GM & Employee Representative Director · b. 1981
  • Mr. Qingfu KongDeputy GM & Board Secretary · b. 1967
  • Mr. Chuanbian ZhongDeputy General Manager · b. 1975

Financials

Income Statement

Currency: CNY1993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue137.67M113.61M134.91M145.59M166.27M463.37M1.19B2.44B3.16B3.74B2.72B941.56M2.39B5.36B8.21B128.42M1.92B1.12B506.73M348.12M192.61M205.27M409.03M2.17B3.97B3.33B3.17B2.71B1.88B2.34B565.20M425.31M621.48M
Growth (%)--17.48%+18.75%+7.92%+14.20%+178.68%+156.02%+105.58%+29.74%+18.22%-27.24%-65.41%+153.31%+124.79%+53.04%-98.43%+1394.77%-41.90%-54.57%-31.30%-44.67%+6.57%+99.26%+430.95%+82.88%-16.04%-4.98%-14.63%-30.43%+24.55%-75.89%-24.75%+46.13%
Cost of Revenue91.14M98.19M119.91M129.85M145.28M286.80M859.19M1.90B2.13B2.91B2.09B694.43M2.04B4.62B8.32B83.17M731.67M413.22M197.18M130.77M93.55M95.51M148.11M613.86M1.26B929.82M862.62M946.17M724.56M1.13B283.32M218.68M265.25M
Gross Profit46.53M15.42M15.00M15.75M21.00M176.56M327.12M536.41M1.03B835.22M633.37M247.14M343.55M739.78M-118.32M45.26M1.19B702.16M309.55M217.35M99.06M109.76M260.92M1.56B2.71B2.40B2.31B1.76B1.16B1.22B281.89M206.63M356.23M
Gross Margin33.80%13.57%11.12%10.82%12.63%38.10%27.57%21.99%32.65%22.33%23.27%26.25%14.40%13.80%-1.44%35.24%61.89%62.95%61.09%62.43%51.43%53.47%63.79%71.73%68.22%72.12%72.78%65.02%61.50%51.85%49.87%48.58%57.32%
Operating Expense31.91M3.40M11.02M10.87M56.47M65.70M196.05M346.64M690.78M528.18M531.02M184.34M234.37M411.29M819.26M451.90M566.43M281.56M175.79M100.91M-26.95M53.22M140.26M-232.48M1.10B983.30M1.10B766.49M453.82M429.07M175.31M123.46M216.99M
Operating Income14.62M12.02M3.99M4.87M-35.47M110.86M131.07M189.77M342.28M307.05M102.35M62.80M109.18M328.49M-937.58M-406.64M621.56M420.60M133.76M116.44M126.01M56.55M120.66M1.79B1.61B1.42B1.21B992.41M703.55M786.31M106.57M83.17M139.24M
Operating Margin10.62%10.58%2.95%3.35%-21.33%23.92%11.05%7.78%10.82%8.21%3.76%6.67%4.58%6.13%-11.43%-316.64%32.38%37.71%26.40%33.45%65.42%27.55%29.50%82.44%40.54%42.63%38.21%36.69%37.38%33.55%18.86%19.56%22.40%
EBITDA19.23M5.81M4.61M920.64K-19.50M103.06M160.96M351.86M440.48M480.18M280.08M104.10M241.85M665.67M83.08M-349.61M675.87M446.32M177.26M121.11M189.45M113.94M149.95M1.84B1.68B1.51B1.30B1.09B810.92M912.01M196.81M170.91M230.82M
EBITDA Margin13.97%5.11%3.42%0.63%-11.73%22.24%13.57%14.43%13.92%12.84%10.29%11.06%10.14%12.42%1.01%-272.23%35.21%40.01%34.98%34.79%98.36%55.51%36.66%84.95%42.18%45.21%41.17%40.13%43.09%38.91%34.82%40.18%37.14%
Net Income12.96M10.35M2.27M2.95M-39.35M72.27M80.99M94.74M125.03M134.86M34.13M26.10M3.41M192.91M-382.14M-402.55M281.50M230.77M69.41M59.01M79.81M34.38M69.31M1.35B1.34B968.64M817.57M772.93M406.32M599.24M81.63M40.51M70.15M
Net Income Margin9.41%9.11%1.68%2.02%-23.66%15.60%6.83%3.88%3.95%3.61%1.25%2.77%0.14%3.60%-4.66%-313.45%14.66%20.69%13.70%16.95%41.44%16.75%16.94%62.09%33.82%29.05%25.80%28.57%21.59%25.57%14.44%9.53%11.29%
Interest Expense5.35M192.40K4.85M1.43M2.30M3.83M-16.47M17.83M29.25M34.03M13.17M54.98M192.61M556.35M18.54M25.80M20.44M21.49M22.78M24.16M22.42M21.52M17.61M22.83M21.82M32.19M44.70M52.05M68.95M34.76M30.38M24.46M
Interest Expense % of Total Revenue3.89%0.17%3.59%0.98%1.38%0.83%-0.68%0.56%0.78%1.25%1.40%2.31%3.59%6.78%14.44%1.34%1.83%4.24%6.54%12.54%10.92%5.26%0.81%0.57%0.65%1.02%1.65%2.77%2.94%6.15%7.14%3.94%

Balance Sheet

Currency: CNY1992-12-311993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets206.42M211.26M270.65M307.99M300.62M253.88M1.46B2.23B2.63B4.04B4.02B4.56B2.65B8.82B11.99B13.42B3.07B3.12B4.18B3.86B4.27B4.20B4.57B6.46B9.73B8.72B10.89B12.14B10.84B9.59B9.24B8.40B7.62B7.92B
Total Liabilities-84.37M47.68M76.63M71.83M64.34M608.49M1.21B1.53B2.64B2.37B2.30B747.69M6.20B9.11B10.76B1.65B1.38B2.00B1.56B1.84B1.66B2.08B3.78B5.70B3.64B5.45B6.50B5.02B3.57B2.98B2.19B1.67B1.91B
Total Equity132.49M126.90M221.71M222.31M222.91M183.56M720.11M801.10M860.06M984.84M1.12B1.68B1.71B1.70B1.89B1.65B1.16B1.46B1.68B1.74B1.80B1.87B1.88B2.04B3.38B4.41B4.82B4.95B4.91B4.97B5.31B5.34B5.08B5.12B
Cash-12.79M18.25M7.13M10.96M5.69M206.76M306.74M361.04M573.15M847.31M894.40M259.78M1.91B2.02B1.81B896.42M1.34B1.70B1.08B1.23B1.24B340.36M1.20B2.85B1.34B4.62B5.44B4.09B2.13B3.90B1.96B1.59B1.78B
Total Debt-63.00M44.60M62.58M52.78M42.25M60.71M387.60M201.77M442.11M687.87M698.31M420.35M3.91B5.83B5.26B949.43M640.40M308.72M290.00M650.00M690.00M1.28B2.23B1.22B597.40M1.54B1.94B2.01B1.39B634.81M537.00M551.05M-
Net Debt-50.21M26.35M55.45M41.82M36.56M-146.05M80.86M-159.28M-131.05M-159.44M-196.09M160.58M2.00B3.81B3.45B53.01M-701.01M-1.39B-788.27M-583.62M-553.29M941.64M1.03B-1.63B-743.30M-3.07B-3.50B-2.08B-739.97M-3.27B-1.43B-1.10B-

Cash Flow

Currency: CNY1998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow20.95M-9.73M302.54M416.53M233.15M21.60M-306.68M-496.30M834.58M436.09M97.20M957.55M1.05B-434.71M-166.84M-265.75M-1.79B108.96M2.10B-250.44M2.81B1.50B-539.01M-114.62M2.26B-938.12M-319.55M285.55M
Investing Cash Flow-260.16M60.20M-288.26M-304.50M-149.49M-479.52M-392.19M-377.80M-2.16B-530.05M-279.72M-36.40M-343.15M-251.14M-39.72M328.13M364.01M-34.83M712.90M-246.83M196.76M-269.14M-169.86M-751.40M703.79M-824.37M390.66M-
Financing Cash Flow413.06M51.03M14.09M97.30M208.24M483.72M98.15M929.34M1.57B-208.47M519.21M-476.14M-355.31M71.35M361.96M-56.66M412.11M894.28M-1.17B-1.01B264.19M-400.14M-657.26M-1.08B-1.17B-173.57M-447.53M-
Capital Expenditure24.28M14.33M117.50M367.83M148.62M219.49M65.98M688.08M2.19B399.62M5.83M7.14M9.35M1.92M6.50M9.84M9.30M2.54M4.90M3.10M147.22M6.00M2.80M251.14M648.94K1.08M6.73M1.21M
Free Cash Flow-3.32M-24.06M185.04M48.70M84.53M-197.89M-372.66M-1.18B-1.36B36.47M91.37M950.41M1.04B-436.63M-173.34M-275.60M-1.80B106.42M2.10B-253.54M2.66B1.49B-541.81M-365.75M2.25B-939.20M-326.29M284.34M
Dividends Paid5.65M23.20M27.57M108.67M31.73M83.52M24.21M163.18M346.96M624.29M72.67M26.26M37.32M22.74M38.04M52.66M60.35M213.21M163.97M388.88M683.21M684.89M593.57M341.30M100.91M84.40M48.02M23.81M
FCF to OCF-15.85%247.31%61.16%11.69%36.26%-916.17%121.51%238.64%-162.50%8.36%94.00%99.25%99.11%100.44%103.90%103.70%100.52%97.67%99.77%101.24%94.76%99.60%100.52%319.11%99.97%100.12%102.11%99.57%
Dividend Paid to FCF-169.99%-96.45%14.90%223.16%37.54%-42.20%-6.50%-13.78%-25.58%1711.89%79.54%2.76%3.59%-5.21%-21.95%-19.11%-3.35%200.35%7.82%-153.38%25.68%45.90%-109.55%-93.32%4.48%-8.99%-14.72%8.37%

Earnings

Report DateMar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Aug 29, 2014Oct 30, 2014Dec 31, 2014Apr 29, 2015Aug 30, 2015Oct 31, 2015Dec 31, 2015Apr 29, 2016Aug 31, 2016Oct 30, 2016Dec 31, 2016Apr 14, 2017Aug 30, 2017Oct 30, 2017Dec 31, 2017Apr 30, 2018Aug 31, 2018Oct 31, 2018Dec 31, 2018Apr 29, 2019Aug 30, 2019Oct 30, 2019Dec 31, 2019Apr 29, 2020Aug 31, 2020Oct 30, 2020Dec 31, 2020Apr 28, 2021Aug 29, 2021Oct 26, 2021Dec 31, 2021Apr 14, 2022Aug 24, 2022Oct 26, 2022Dec 31, 2022Apr 28, 2023Aug 24, 2023Oct 30, 2023Dec 31, 2023Apr 29, 2024Jun 30, 2024Oct 30, 2024Dec 31, 2024Apr 29, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate------------------------------------------------------------------
EPS Actual0.020.010.000.130.020.020.010.000.020.000.000.010.000.000.040.010.000.00-0.000.02-0.01-0.000.010.050.060.230.030.590.510.200.020.180.070.240.240.160.180.130.100.140.140.090.060.010.070.020.020.170.170.010.010.240.25-0.000.020.020.010.010.000.000.00-0.000.020.030.020.00
Surprise------------------------------------------------------------------
Timing-----------------Pre-marketAfter-hours-Pre-marketPre-marketPre-market-After-hoursPre-marketPre-market-Pre-marketAfter-hoursPre-market-Pre-marketPre-market--Pre-marketPre-marketAfter-hours-Pre-marketPre-marketAfter-hours-After-hoursAfter-hoursPre-market-Pre-marketAfter-hoursPre-market-Pre-marketAfter-hoursPre-market-Pre-market-Pre-market-Pre-market-----

Key Statistics & Ratios

Market Cap5.73B
Enterprise Value3.89B
Trailing P/E58.29
Forward P/E31.95
PEG Ratio41.77
Price / Sales7.64
Price / Book1.11
EPS0.07
Book Value3.73
Revenue (TTM)749.90M
Gross Profit (TTM)458.26M
EBITDA243.91M
Profit Margin12.78%
Operating Margin18.27%
Return on Equity2.25%
Return on Assets1.43%
Shares Outstanding1.40B
Shares Float523.04M
Beta0.50
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20231×
0.03Jun 8, 2023
20221×
0.07Jul 15, 2022
20211×
0.23Jul 14, 2021
20201×
0.40Jul 9, 2020
20191×
0.46Jun 28, 2019
20181×
0.38Jun 29, 2018
20171×
0.23Jul 19, 2017
20051×
0.02Jul 29, 2005
20011×
0.03Aug 22, 2001
19971×
0.00Jul 7, 1997
19951×
0.00Jul 26, 1995

Stock Splits

  • Jun 28, 20191.3:1
  • Mar 28, 200625:10
  • Oct 11, 20001.5:1
  • Jul 18, 19961.05:1
  • Jul 26, 199511:10