YOLFTbeta
00

ShenZhen Kondarl Group Co Ltd

000048 · SHE · Consumer Defensive / Farm Products

13.64CNY-0.08 (-0.58%)

Price History

Full chart

Market Stats

Previous Close13.72
Open13.73
Day Range13.51 – 14.09
52-Week Range12.43 – 26.38
Volume10.78M
Market Cap9.54B
P/E (TTM)0.00
Forward P/E0.00
EPS-1.09
Dividend Yield0.00%
Beta-0.22
50-Day Avg20.88
200-Day Avg18.27

About

Shenzhen Kingkey Smart Agriculture Times Co.,Ltd engages in the real estate and breeding businesses in China. The company is involved in pig breeding and sales; feed production and sales; breeding and sales of breeder chickens and broiler chickens; research and development, production, and sales of pig feed, chicken feed, and aquatic feed; improved breed breeding; pig slaughtering; and meat product packaging, refrigeration and transportation. It also provides real estate development, property leasing, and smart community services. The company was formerly known as Shenzhen Kondarl (Group) Co., Ltd. and changed its name to Shenzhen Kingkey Smart Agriculture Times Co.,Ltd in April 2020. Shenzhen Kingkey Smart Agriculture Times Co.,Ltd was founded in 1979 and is headquartered in Shenzhen, China.

Company Details

  • SectorConsumer Defensive
  • IndustryFarm Products
  • CEOMr. Xinping Cai
  • Employees3.28K
  • HeadquartersKingkey 100 Building, Shenzhen, China, 518001, China
  • Websitehttps://www.kingkeyzn.com

Leadership

  • Mr. Xinping CaiCo-President & Director · b. 1973
  • Mr. Bin GuVP & CFO · b. 1984
  • Mr. Zhijun WuVP & Director · b. 1961
  • Mr. Pengchao ShangVice President · b. 1990
  • Mr. Yongdong XieVice President · b. 1970
  • Mr. Honghe WangVice President · b. 1973
  • Mr. Changwei MaPresident · b. 1974
  • Hongtao WangHead of Accounting Department

Financials

Income Statement

Currency: CNY1991-12-311992-12-311993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue223.32M320.39M389.17M532.32M678.14M661.44M831.13M879.76M835.06M937.70M814.19M889.41M856.23M975.82M786.67M773.75M858.56M945.74M1.44B1.16B1.33B1.45B1.57B2.14B2.30B1.56B1.55B3.44B4.92B4.07B3.22B6.00B12.42B5.96B4.87B
Growth (%)-+43.46%+21.47%+36.78%+27.39%-2.46%+25.66%+5.85%-5.08%+12.29%-13.17%+9.24%-3.73%+13.97%-19.38%-1.64%+10.96%+10.15%+51.80%-19.05%+14.42%+9.29%+7.70%+37.00%+7.35%-32.18%-0.74%+121.79%+43.11%-17.22%-20.88%+86.12%+107.10%-52.00%-18.26%
Cost of Revenue204.02M293.03M321.68M436.24M552.92M515.64M661.34M675.14M677.05M798.21M713.37M754.19M723.61M812.44M742.43M667.75M737.50M1.01B1.21B1.01B1.17B1.30B1.40B1.62B1.58B1.29B1.32B1.96B2.34B1.77B1.64B3.98B7.74B4.39B4.20B
Gross Profit19.30M27.36M67.49M96.08M125.22M145.80M169.79M204.62M158.01M139.48M100.83M135.22M132.63M164.89M124.55M80.25M121.06M-67.05M229.55M150.40M162.23M153.25M162.55M523.45M722.39M274.88M233.92M1.47B2.58B2.31B1.58B2.02B4.68B1.57B671.34M
Gross Margin8.64%8.54%17.34%18.05%18.47%22.04%20.43%23.26%18.92%14.88%12.38%15.20%15.49%16.90%15.83%10.37%14.10%-7.09%15.99%12.94%12.20%10.54%10.38%24.41%31.38%17.61%15.10%42.83%52.43%56.65%48.97%33.66%37.70%26.32%13.78%
Operating Expense0037.64M68.20M90.86M97.02M150.51M142.51M78.95M483.23M217.75M125.82M124.59M153.17M81.47M101.07M159.81M-77.50M129.49M136.91M133.65M153.74M204.37M370.27M476.22M295.66M378.42M848.33M1.05B1.13B911.37M970.68M2.17B702.25M347.00M
Operating Income19.30M27.36M29.85M27.88M34.36M48.78M19.28M62.11M79.06M-343.75M-116.92M9.40M8.03M11.72M43.08M-20.82M-38.75M10.45M100.06M13.49M28.58M-490.07K-41.82M153.19M246.17M-20.78M-144.49M623.66M1.53B1.18B666.10M1.05B2.51B866.64M324.34M
Operating Margin8.64%8.54%7.67%5.24%5.07%7.37%2.32%7.06%9.47%-36.66%-14.36%1.06%0.94%1.20%5.48%-2.69%-4.51%1.10%6.97%1.16%2.15%-0.03%-2.67%7.14%10.69%-1.33%-9.32%18.15%31.03%28.98%20.68%17.47%20.21%14.54%6.66%
EBITDA19.30M27.36M34.13M36.81M59.84M68.94M72.96M137.14M58.29M-264.42M-25.28M95.44M106.59M97.18M-19.74M-22.67M150.39M150.57M165.33M44.27M702.81M55.11M55.40M237.29M309.10M42.30M-62.02M679.38M1.43B1.11B732.36M1.55B3.24B1.51B762.88M
EBITDA Margin8.64%8.54%8.77%6.91%8.82%10.42%8.78%15.59%6.98%-28.20%-3.10%10.73%12.45%9.96%-2.51%-2.93%17.52%15.92%11.52%3.81%52.85%3.79%3.54%11.07%13.43%2.71%-4.00%19.77%29.04%27.30%22.73%25.78%26.08%25.37%15.66%
Net Income7.78M28.35M28.91M29.96M30.68M36.66M7.09M40.34M60.16M-351.40M-89.54M9.96M5.45M7.34M-112.62M-126.70M24.34M36.12M45.75M-47.18M483.05M28.01M-9.02M113.80M203.98M5.96M-155.54M437.39M1.10B866.56M389.34M773.07M1.75B713.80M152.81M
Net Income Margin3.48%8.85%7.43%5.63%4.52%5.54%0.85%4.59%7.20%-37.48%-11.00%1.12%0.64%0.75%-14.32%-16.37%2.84%3.82%3.19%-4.06%36.33%1.93%-0.58%5.31%8.86%0.38%-10.04%12.73%22.38%21.28%12.09%12.89%14.06%11.98%3.14%
R&D-------------------12.42M16.36M17.91M22.59M23.57M22.49M23.21M21.97M25.20M29.75M33.53M34.63M37.48M43.11M52.11M50.02M
R&D as % of Total Revenue-------------------1.07%1.23%1.23%1.44%1.10%0.98%1.49%1.42%0.73%0.60%0.82%1.07%0.63%0.35%0.87%1.03%
Interest Expense--23.77M28.68M51.62M58.62M58.90M53.56M26.73M43.90M44.73M45.37M45.09M37.52M34.07M48.45M51.90M36.58M28.41M18.51M17.64M5.91M11.09M12.05M10.32M7.28M10.08M9.53M4.55M3.79M52.34M72.92M13.41M19.43M73.16M
Interest Expense % of Total Revenue--6.11%5.39%7.61%8.86%7.09%6.09%3.20%4.68%5.49%5.10%5.27%3.84%4.33%6.26%6.04%3.87%1.98%1.59%1.33%0.41%0.71%0.56%0.45%0.47%0.65%0.28%0.09%0.09%1.62%1.22%0.11%0.33%1.50%

Balance Sheet

Currency: CNY1991-12-311992-12-311993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets146.08M271.76M646.24M792.69M964.08M1.02B1.35B1.41B1.52B1.87B1.36B1.25B1.38B1.14B1.06B874.54M1.13B1.08B866.08M814.97M1.26B1.21B1.33B1.98B1.94B1.96B3.90B5.18B6.47B9.90B14.83B17.54B12.13B10.95B10.09B
Total Liabilities120.63M227.14M467.09M488.11M672.27M680.88M821.36M900.54M933.38M1.57B1.28B1.17B1.29B1.04B1.08B999.25M1.31B1.41B866.46M838.81M817.69M717.85M846.86M1.38B1.14B1.13B3.20B3.96B4.09B7.12B12.27B14.87B8.22B6.60B5.95B
Total Equity25.44M44.62M167.76M293.76M281.92M328.75M515.12M496.61M547.53M239.31M50.76M42.81M48.11M50.61M-67.68M-177.11M-235.99M-161.35M-71.78M-100.74M383.82M411.99M402.73M517.33M717.02M730.49M577.30M1.02B2.13B2.75B2.53B2.62B3.85B4.29B4.08B
Cash--48.08M51.10M61.07M63.35M135.69M103.05M80.05M242.61M85.48M71.73M129.19M79.68M86.69M48.70M163.01M157.54M115.44M49.37M553.27M322.63M203.41M704.41M877.74M285.90M1.20B1.79B1.51B3.54B3.53B2.15B1.11B874.06M496.81M
Total Debt--341.68M383.96M452.71M474.56M634.29M642.57M658.89M1.11B942.29M931.78M876.17M743.77M688.76M589.16M593.73M479.76M297.17M279.28M158.57M158.60M206.21M186.20M98.37M172.87M788.67M352.82M43.00M838.00M1.54B1.72B1.97B1.43B-
Net Debt--293.60M332.87M391.64M411.21M498.60M539.52M578.85M869.12M856.81M860.04M746.99M664.09M602.07M540.46M430.72M322.23M181.73M229.91M-394.70M-164.04M2.81M-518.21M-779.37M-113.03M-411.94M-1.44B-1.46B-2.70B-1.99B-423.80M858.68M557.39M546.79M

Cash Flow

Currency: CNY1998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow45.30M38.19M104.89M271.21M122.08M230.65M172.30M92.28M36.62M137.49M161.12M205.17M41.97M29.92M-25.17M-76.00M508.30M310.05M-617.80M328.72M1.08B1.01B1.81B2.64B1.02B-414.57M997.45M597.31M
Investing Cash Flow16.51M-21.11M-311.86M-6.72M-58.98M-69.46M-45.07M-19.17M22.10M-21.30M-60.94M-38.82M-82.17M629.51M-198.53M-71.67M3.47M-97.54M-50.85M-60.94M-534.22M-389.89M-269.88M-2.56B-1.85B-921.61M-237.85M-
Financing Cash Flow-94.09M-39.72M369.40M-331.49M-59.99M-103.76M-176.72M-76.03M-101.26M-46.81M-50.38M-205.15M-25.04M-161.40M-6.84M31.15M-11.20M-34.99M71.83M582.83M-421.05M-381.03M505.34M-102.96M-558.75M261.74M-1.01B-
Capital Expenditure16.63M23.79M36.30M34.06M52.12M60.89M48.14M19.69M10.20M70.92M68.73M33.92M83.72M74.67M78.83M95.78M47.27M60.53M98.05M115.09M116.42M100.83M1.69B2.62B1.92B966.76M240.75M204.19M
Free Cash Flow28.67M14.41M68.59M237.15M69.97M169.76M124.16M72.59M26.42M66.57M92.39M171.24M-41.75M-44.75M-104.00M-171.78M461.04M249.52M-715.85M213.63M962.21M912.98M111.78M23.54M-903.28M-1.38B756.70M393.12M
Dividends Paid52.98M-43.90M59.57M65.74M55.51M43.71M26.18M25.79M31.30M34.10M30.95M9.87M35.25M5.07M11.31M9.82M8.12M6.28M36.47M51.55M4.20M301.85M603.74M680.21M624.21M299.35M447.29M
FCF to OCF63.29%37.72%65.39%87.44%57.31%73.60%72.06%78.66%72.14%48.42%57.34%83.47%-99.46%-149.59%413.20%226.02%90.70%80.48%115.87%64.99%89.21%90.05%6.19%0.89%-88.46%333.22%75.86%65.81%
Dividend Paid to FCF184.80%-63.99%25.12%93.96%32.70%35.20%36.07%97.62%47.02%36.91%18.07%-23.64%-78.76%-4.87%-6.58%2.13%3.25%-0.88%17.07%5.36%0.46%270.03%2564.80%-75.30%-45.19%39.56%113.78%

Earnings

Report DateMar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Jun 3, 2015Sep 2, 2015Dec 2, 2015Mar 2, 2016Jun 1, 2016Aug 30, 2016Oct 30, 2016Mar 1, 2017Apr 14, 2017Aug 29, 2017Oct 30, 2017Feb 28, 2018Apr 28, 2018Aug 31, 2018Oct 31, 2018Apr 30, 2019Aug 31, 2019Oct 31, 2019Apr 30, 2020Aug 28, 2020Oct 31, 2020Mar 25, 2021Apr 29, 2021Aug 27, 2021Nov 1, 2021Mar 16, 2022Apr 26, 2022Aug 25, 2022Oct 30, 2022Mar 12, 2023Apr 28, 2023Aug 18, 2023Oct 30, 2023Mar 19, 2024Apr 29, 2024Aug 27, 2024Oct 30, 2024Apr 24, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate---------------------------------------------------------------
EPS Actual0.01-0.010.00-0.090.00-0.000.000.920.010.050.01-0.010.000.070.00-0.090.010.000.010.190.010.260.050.070.010.010.03-0.05-0.04-0.03-0.030.620.000.130.030.210.070.291.990.200.071.741.010.16-0.220.02-0.27-0.080.261.572.330.12-0.050.930.100.340.710.210.210.14-0.27-0.45-0.50
Surprise---------------------------------------------------------------
Timing-------------------------Pre-marketPre-market-Pre-marketAfter-hoursPre-market----------After-hours---Pre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketPre-marketAfter-hours-Pre-marketPre-market-----

Key Statistics & Ratios

Market Cap9.54B
Enterprise Value11.49B
Trailing P/E0.00
Forward P/E0.00
PEG Ratio0.00
Price / Sales2.07
Price / Book2.91
EPS-1.09
Book Value6.82
Revenue (TTM)4.62B
Gross Profit (TTM)-17.45M
EBITDA131.69M
Profit Margin-12.19%
Operating Margin-27.75%
Return on Equity-14.26%
Return on Assets-2.32%
Shares Outstanding530.20M
Shares Float274.77M
Beta-0.22
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio246.79%

Dividends

20252×
0.38Sep 17, 20250.35Apr 30, 2025
20241×
0.38Sep 24, 2024
20231×
1.00May 10, 2023
20221×
1.30Apr 21, 2022
20211×
1.15May 10, 2021
20201×
0.58Jul 20, 2020
20001×
0.02May 16, 2000
19971×
0.02Jul 14, 1997
19951×
0.05Jul 26, 1995

Stock Splits

  • May 10, 20211.3:1
  • Nov 8, 20191.03:1
  • Feb 14, 200613.3:10
  • May 16, 20001.38:1
  • Oct 27, 19981.8:1
  • Jun 18, 19961.3:1