YOLFTbeta
00

North Huajin Chemical Industries Co Ltd

000059 · SHE · Basic Materials / Chemicals

4.37CNY-0.06 (-1.35%)

Price History

Full chart

Market Stats

Previous Close4.43
Open4.45
Day Range4.36 – 4.50
52-Week Range3.69 – 6.90
Volume16.97M
Market Cap8.88B
P/E (TTM)0.00
Forward P/E9.20
EPS-0.25
Dividend Yield0.00%
Beta0.45
50-Day Avg5.12
200-Day Avg5.19

About

North Huajin Chemical Industries Co.,Ltd engages in the production and sales of petrochemicals and chemical fertilizers. It operates in two segments, Petrochemical Products and Fertilizer Products. The company offers polyolefins, including high impact resistance polypropylene resin, washing machine special polypropylene resin, polypropylene resin, homopolymer polypropylene with special applications, resin for extrusion applications, and bulk ABS resin; chemical fertilizer; and fine chemicals, such as butadiene, styrene, diethylene glycol, triethylene glycol, high-boiling-point aromatic solvents, industrial sulfur, ethylene oxide, ethylene glycol, toluene, xylene, crude aromatics, and trimethylbenzene. It also provides refined oil comprising aviation and diesel fuel; woven bags and plastic film; and rubber products which consist of thermoplastic elastomer SBS, solution-polymerized styrene-butadiene rubber, and low-cis polybutadiene rubber. The company was formerly known as Liaoning Huajin Tongda Chemical Co., Ltd., in February 2014. North Huajin Chemical Industries Co.,Ltd was founded in 1997 and is headquartered in Panjin, China.

Company Details

  • SectorBasic Materials
  • IndustryChemicals
  • CEOMr. Xiao Jun Xu
  • Employees6.77K
  • HeadquartersHongqi Street, Panjin, China, 124021, China
  • Websitehttps://www.huajinchem.com

Leadership

  • Mr. Xiao Jun XuGM & Director · b. 1968
  • Mr. Xibao ChenDeputy General Manager · b. 1967
  • Mr. Jianmin FeiDeputy General Manager · b. 1967
  • Mr. Bingqi SongDeputy General Manager · b. 1968

Financials

Income Statement

Currency: CNY1993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue419.24M522.59M592.09M681.99M1.36B1.25B1.40B1.12B1.07B1.36B1.56B1.66B1.86B2.48B3.35B3.67B2.75B23.93B35.61B36.01B41.56B43.95B30.91B29.10B33.71B37.04B39.61B30.44B38.65B49.06B46.14B34.60B41.76B
Growth (%)-+24.65%+13.30%+15.18%+98.74%-7.52%+11.44%-19.75%-4.81%+27.57%+14.90%+6.31%+11.65%+33.61%+35.15%+9.45%-25.07%+770.43%+48.84%+1.11%+15.41%+5.74%-29.66%-5.84%+15.84%+9.86%+6.94%-23.15%+26.98%+26.95%-5.95%-25.02%+20.70%
Cost of Revenue212.04M317.63M364.85M393.34M998.94M1.05B1.15B989.67M943.54M1.19B1.28B1.21B1.36B1.97B2.36B2.53B1.85B19.98B32.17B32.02B37.87B41.65B27.14B21.74B26.62B31.49B34.66B27.30B31.39B41.35B39.53B32.69B36.70B
Gross Profit207.20M204.96M227.23M288.65M356.44M201.46M243.37M131.29M123.50M173.86M280.15M449.02M498.61M510.15M996.73M1.14B901.20M3.94B5.38B3.99B3.68B2.30B3.77B7.36B7.09B5.55B4.95B3.13B7.26B7.71B6.61B1.91B5.05B
Gross Margin49.42%39.22%38.38%42.33%26.30%16.07%17.42%11.71%11.57%12.77%17.91%27.01%26.86%20.57%29.73%31.08%32.78%16.48%15.11%11.07%8.86%5.23%12.20%25.29%21.04%14.99%12.50%10.29%18.79%15.72%14.32%5.51%12.10%
Operating Expense50.50M31.28M38.14M42.71M46.67M246.89M133.15M123.67M141.93M261.57M260.26M284.42M177.11M217.14M500.61M493.49M492.83M2.72B3.57B2.80B3.81B3.83B3.46B5.10B4.50B4.08B3.74B2.81B6.12B6.92B6.50B4.81B6.17B
Operating Income156.70M173.67M189.09M245.94M309.77M-45.42M110.21M7.62M-18.43M-87.71M19.89M164.60M321.50M293.01M496.12M646.91M408.37M1.22B1.82B1.18B-122.34M-1.53B307.22M2.26B2.59B1.47B1.21B320.01M1.14B794.42M104.29M-2.90B-1.11B
Operating Margin37.38%33.23%31.94%36.06%22.85%-3.62%7.89%0.68%-1.73%-6.44%1.27%9.90%17.32%11.81%14.80%17.63%14.86%5.11%5.10%3.28%-0.29%-3.49%0.99%7.77%7.70%3.97%3.05%1.05%2.95%1.62%0.23%-8.39%-2.67%
EBITDA-46.84M-25.36M194.70M248.72M233.32M227.92M251.06M210.64M204.83M139.88M211.38M375.67M567.96M506.35M622.76M733.71M687.98M2.25B3.05B2.49B1.97B988.80M2.22B4.70B4.35B3.41B3.15B2.19B3.01B2.57B1.79B-1.65B-149.12M
EBITDA Margin-11.17%-4.85%32.88%36.47%17.21%18.18%17.97%18.79%19.20%10.28%13.51%22.59%30.59%20.41%18.58%20.00%25.03%9.41%8.56%6.92%4.74%2.25%7.19%16.14%12.90%9.20%7.95%7.21%7.80%5.24%3.88%-4.78%-0.36%
Net Income133.19M147.62M158.90M209.05M246.20M22.90M106.58M2.47M31.10K-60.88M4.77M127.46M240.46M100.39M240.10M384.84M196.11M412.66M842.00M19.63M-155.18M-1.51B328.69M1.80B1.85B1.14B992.96M324.49M942.44M529.20M70.30M-2.79B-1.76B
Net Income Margin31.77%28.25%26.84%30.65%18.16%1.83%7.63%0.22%0.00%-4.47%0.31%7.67%12.95%4.05%7.16%10.49%7.13%1.72%2.36%0.05%-0.37%-3.43%1.06%6.20%5.47%3.09%2.51%1.07%2.44%1.08%0.15%-8.08%-4.22%
R&D-----------------109.29M104.77M90.63M61.63M63.21M71.26M77.31M89.89M90.39M100.21M112.04M124.68M144.47M159.46M175.79M129.77M
R&D as % of Total Revenue-----------------0.46%0.29%0.25%0.15%0.14%0.23%0.27%0.27%0.24%0.25%0.37%0.32%0.29%0.35%0.51%0.31%
Interest Expense3.66M5.92M5.60M6.00M-114.73M-47.80M42.15M45.27M43.83M46.58M47.82M123.21M142.71M182.11M157.24M778.51M810.17M916.43M888.69M1.02B744.18M702.52M655.72M517.64M521.81M492.01M450.51M355.07M312.35M295.07M324.69M
Interest Expense % of Total Revenue0.87%1.13%0.95%0.88%-9.15%-4.26%3.95%3.33%2.80%2.80%2.58%4.97%4.26%4.96%5.72%3.25%2.27%2.55%2.14%2.32%2.41%2.41%1.94%1.40%1.32%1.62%1.17%0.72%0.68%0.85%0.78%

Balance Sheet

Currency: CNY1993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets189.41M197.43M198.89M579.71M2.79B2.93B2.84B2.55B2.44B2.50B2.68B3.02B4.15B4.48B8.98B16.76B21.44B26.54B28.53B32.75B28.44B30.75B29.92B31.37B30.97B32.46B29.36B27.90B32.12B32.63B31.89B28.07B24.83B
Total Liabilities78.71M67.75M79.18M94.70M1.45B1.17B1.25B1.05B1.08B1.20B1.38B1.57B2.49B2.67B3.31B10.74B15.22B19.92B20.98B25.36B21.21B22.11B20.70B20.29B18.30B18.73B15.21B13.79B17.23B17.53B16.91B15.95B14.47B
Total Equity110.70M129.69M119.72M485.01M1.30B1.72B1.55B1.47B1.34B1.27B1.27B1.42B1.66B1.81B5.67B6.02B6.22B6.58B7.48B7.32B7.17B8.57B8.85B10.67B12.16B13.17B13.61B13.54B14.28B14.43B14.29B11.48B9.68B
Cash12.44M5.97M6.20M23.99M141.06M74.76M193.26M61.52M46.00M90.14M164.43M167.63M322.49M434.86M4.64B4.59B688.52M2.32B1.93B4.02B2.64B4.42B3.20B4.10B6.33B8.65B7.12B7.77B9.57B10.04B9.43B8.08B4.77B
Total Debt60.00M55.00M55.00M55.00M1.10B986.91M901.84M892.62M864.03M968.51M1.17B1.29B2.06B2.18B2.75B9.89B12.26B13.85B12.53B18.88B17.92B18.50B16.84B15.93B14.10B13.84B12.51B11.42B11.53B11.85B10.84B8.14B-
Net Debt47.56M49.03M48.80M31.01M963.42M912.15M708.58M831.10M818.03M878.36M1.00B1.13B1.74B1.74B-1.89B5.30B11.57B11.53B10.60B14.86B15.28B14.08B13.65B11.83B7.76B5.18B5.40B3.66B1.96B1.81B1.41B64.78M-

Cash Flow

Currency: CNY1998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-33.35M235.39M203.31M188.50M448.55M301.85M502.20M421.06M289.93M516.57M818.78M520.33M1.48B3.20B-2.10B1.82B-364.54M4.68B4.22B2.97B2.37B2.72B2.81B2.80B1.75B970.24M459.66M-2.57B
Investing Cash Flow-43.78M-34.30M-320.21M-157.47M-403.17M-314.18M-547.95M-1.04B-159.97M-163.58M-4.79B-6.13B-441.80M-1.48B-1.17B-1.31B-480.71M-4.41B-1.79B2.13B783.55M-311.44M-202.15M-352.87M-191.17M-351.35M-1.19B-
Financing Cash Flow-32.28M-87.69M-15.88M-46.56M-1.23M86.61M48.95M775.29M-17.58M3.85B3.92B1.71B566.85M-2.10B5.36B-1.88B2.60B-2.09B-1.51B-2.86B-843.79M-4.03B-1.96B-650.70M-1.28B-1.23B-618.75M-
Capital Expenditure42.98M35.42M56.94M153.77M403.17M314.33M550.95M1.01B159.97M81.40M4.55B5.93B406.80M1.27B1.17B1.31B480.71M775.96M973.43M525.67M392.02M218.36M326.48M364.49M205.21M317.91M977.13M513.64M
Free Cash Flow-76.32M199.98M146.37M34.73M45.38M-12.47M-48.75M-584.70M129.95M435.17M-3.73B-5.41B1.07B1.92B-3.28B505.86M-845.25M3.90B3.25B2.44B1.98B2.51B2.49B2.44B1.55B652.33M-517.47M-3.08B
Dividends Paid142.25M77.77M6.66M48.27M45.96M44.73M46.42M47.46M120.84M144.70M473.86M622.15M929.28M810.17M992.65M884.34M859.76M755.02M725.17M1.00B509.09M399.86M375.87M585.33M348.68M514.62M295.17M298.88M
FCF to OCF228.89%84.95%71.99%18.43%10.12%-4.13%-9.71%-138.87%44.82%84.24%-455.31%-1039.33%72.54%60.17%155.72%27.79%231.87%83.41%76.95%82.27%83.48%91.98%88.40%87.00%88.30%67.23%-112.58%120.01%
Dividend Paid to FCF-186.37%38.89%4.55%138.97%101.29%-358.54%-95.22%-8.12%92.99%33.25%-12.71%-11.50%86.48%42.12%-30.31%174.82%-101.72%19.35%22.31%41.12%25.70%15.96%15.11%23.99%22.51%78.89%-57.04%-9.70%

Earnings

Report DateDec 31, 2003Mar 31, 2004Dec 31, 2004Mar 31, 2005Dec 31, 2005Mar 31, 2006Dec 31, 2006Mar 31, 2007Jun 30, 2007Sep 30, 2007Dec 31, 2007Mar 31, 2008Jun 30, 2008Sep 30, 2008Dec 31, 2008Mar 31, 2009Jun 30, 2009Oct 21, 2009Dec 31, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011May 30, 2012Aug 29, 2012Nov 28, 2012Feb 27, 2013May 29, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014May 28, 2014Aug 13, 2014Oct 16, 2014Feb 25, 2015Apr 14, 2015Aug 17, 2015Oct 19, 2015Mar 23, 2016Apr 14, 2016Aug 27, 2016Oct 20, 2016Apr 28, 2017Aug 15, 2017Oct 25, 2017Apr 9, 2018Jul 30, 2018Oct 22, 2018Apr 12, 2019Aug 20, 2019Oct 21, 2019Apr 2, 2020Aug 11, 2020Oct 29, 2020Apr 26, 2021Aug 26, 2021Oct 22, 2021Dec 31, 2021Apr 26, 2022Aug 24, 2022Oct 25, 2022Dec 31, 2022Apr 28, 2023Aug 30, 2023Oct 30, 2023Dec 31, 2023Apr 12, 2024Aug 29, 2024Oct 15, 2024Dec 31, 2024Apr 24, 2025Aug 12, 2025Oct 28, 2025Dec 31, 2025Apr 22, 2026Aug 20, 2026
EPS Estimate------------------0.06-------------------------------------------0.300.190.070.120.120.070.110.220.240.24-0.240.20-0.210.130.13-0.27-0.27-
EPS Actual0.000.030.020.100.060.030.030.140.110.040.070.110.090.120.010.080.100.02-0.030.080.10-0.190.360.340.050.050.260.14-0.21-0.400.48-0.07-0.20-0.170.31-0.26-0.37-0.19-0.37-0.090.24-0.110.160.290.280.170.280.240.250.190.280.190.220.120.240.040.140.310.310.10-0.110.230.180.140.010.01-0.31-0.110.180.290.29-0.15-0.72-0.57-0.21-0.41-0.25-0.23-0.230.20
Surprise-----------------133.33%--------------------------------------------23.33%-5.26%100.00%-91.67%-91.67%-542.86%-200.00%-18.18%18.42%20.83%--400.00%-378.05%0.00%-415.38%-292.31%14.12%14.81%-
Timing-----------------After-hours------------------After-hoursPre-market-Pre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-market-Pre-marketAfter-hoursAfter-hours-After-hoursAfter-hoursPre-market-After-hours-Pre-market-Pre-marketAfter-hoursPre-market-After-hours-

Key Statistics & Ratios

Market Cap8.88B
Enterprise Value18.15B
Trailing P/E0.00
Forward P/E9.20
PEG Ratio0.13
Price / Sales0.23
Price / Book0.90
EPS-0.25
Book Value6.31
Revenue (TTM)39.16B
Gross Profit (TTM)5.81B
EBITDA1.08B
Profit Margin-1.04%
Operating Margin4.45%
Return on Equity-3.19%
Return on Assets-0.09%
Shares Outstanding1.60B
Shares Float847.08M
Beta0.45
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20251×
0.02Jun 19, 2025
20241×
0.01Jun 19, 2024
20231×
0.13Jun 14, 2023
20221×
0.22Jun 17, 2022
20211×
0.08Jun 11, 2021
20201×
0.23May 19, 2020
20191×
0.25Jun 26, 2019
20171×
0.22Jun 16, 2017
20121×
0.10Apr 26, 2012
20101×
0.04Apr 29, 2010
20081×
0.03Dec 12, 2008
20071×
0.06Jun 1, 2007
20001×
0.29May 15, 2000
19981×
0.08Jun 24, 1998

Stock Splits

  • Oct 25, 200513.8:10