YOLFTbeta
Shenzhen Zhongjin Lingnan Nonfemet Co Ltd

Shenzhen Zhongjin Lingnan Nonfemet Co Ltd

000060 · SHE · Basic Materials / Other Industrial Metals & Mining

4.88CNY-0.11 (-2.20%)

Price History

Full chart

Market Stats

Previous Close4.99
Open4.98
Day Range4.86 – 5.01
52-Week Range4.99 – 9.14
Volume57.05M
Market Cap25.94B
P/E (TTM)18.25
Forward P/E14.95
EPS0.32
Dividend Yield0.94%
Beta1.12
50-Day Avg6.44
200-Day Avg6.85

About

Shenzhen Zhongjin Lingnan Nonfemet Co. Ltd., together with its subsidiaries, engages in the mining, beneficiation, and smelting of non-ferrous metals in China and internationally. Its product portfolio includes lead and zinc concentrates, copper concentrates, lead ingots, zinc ingots and alloys, cathode copper, silver, gold, cadmium ingots, germanium ingots, indium ingots, industrial sulfuric acid, sulfur, and other products. The company is also involved in the trade of non-ferrous metals, such as lead and zinc, cathode copper, silver, and other metals, as well as the recovery of gold, silver, gallium, germanium, and indium. In addition, the company offers aluminum profiles, aluminum doors and windows, battery zinc powder, flaky zinc powder, perforated nickel-plated steel strips, composite metal materials and bimetallic components, and electrical contact materials and components. Further, it engages in sales of intelligent basic manufacturing equipment; investment activities; property management; new materials technology research and development; non-ferrous metals casting; research, development, production, and sales of high-performance powder materials; engineering construction general contracting; and property rental. Additionally, the company provides technical services; supply chain management service; futures brokerage; investment management and advisory services; project consulting for the metallurgical and construction industries; engineering design; planning and design; engineering supervision; project manager; engineering general contracting services; and research and experimental development of engineering technology applications; technology promotion services; environmental protection engineering; supply chain management services; produces and sells high-energy battery materials; and sells building materials. Shenzhen Zhongjin Lingnan Nonfemet Co. Ltd. was founded in 1994 and is headquartered in Shenzhen, China.

Company Details

  • SectorBasic Materials
  • IndustryOther Industrial Metals & Mining
  • CEOMr. Wenhao Pan
  • Employees10.46K
  • HeadquartersChina Nonferrous Metals Building, Shenzhen, China, 518040, China
  • Websitehttps://www.nonfemet.com

Leadership

  • Mr. Wenhao PanPresident & Director · b. 1981
  • Mr. Lei WanBoard Secretary & General Counsel · b. 1981
  • Mr. Xiaoyuan LiVice President · b. 1983

Financials

Income Statement

Currency: CNY1993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue564.88M774.69M713.42M539.08M851.25M827.15M2.87B2.85B2.79B2.68B2.84B3.55B4.24B6.24B8.07B7.33B7.59B9.65B18.36B18.42B21.15B24.59B16.95B15.07B19.00B19.98B22.81B30.24B44.49B55.42B65.63B59.85B60.54B
Growth (%)-+37.14%-7.91%-24.44%+57.91%-2.83%+247.03%-0.70%-2.15%-3.74%+5.61%+25.14%+19.41%+47.27%+29.34%-9.16%+3.52%+27.17%+90.23%+0.34%+14.78%+16.31%-31.07%-11.10%+26.05%+5.19%+14.16%+32.56%+47.12%+24.58%+18.42%-8.81%+1.16%
Cost of Revenue538.50M710.47M643.26M468.64M742.51M713.41M2.31B2.21B2.26B2.10B2.22B2.66B3.10B4.06B5.74B5.77B5.95B7.64B15.55B16.30B19.65B23.11B15.97B13.40B16.30B17.31B20.75B28.26B41.83B52.62B62.48B56.25B56.54B
Gross Profit26.38M64.22M70.16M70.44M108.74M113.74M556.48M639.58M526.82M589.35M616.72M884.84M1.13B2.18B2.33B1.56B1.64B2.01B3.12B2.12B1.50B1.49B978.87M1.67B2.70B2.67B2.06B1.98B2.66B2.81B3.15B3.60B4.00B
Gross Margin4.67%8.29%9.83%13.07%12.77%13.75%19.39%22.44%18.89%21.95%21.75%24.94%26.72%34.97%28.85%21.33%21.58%20.81%16.99%11.52%7.10%6.04%5.77%11.07%14.22%13.39%9.04%6.56%5.98%5.06%4.80%6.01%6.61%
Operating Expense-13.39M29.26M29.92M30.20M61.02M69.75M410.96M493.65M487.41M529.18M537.22M526.49M604.89M731.41M646.90M669.08M1.02B1.10B1.48B1.17B1.21B1.21B883.82M1.29B1.20B1.35B1.02B1.10B1.15B1.42B1.96B1.99B1.80B
Operating Income39.76M34.96M40.24M40.24M47.72M43.99M145.51M145.93M39.41M60.16M79.50M358.35M527.50M1.45B1.68B894.88M620.51M913.63M1.64B953.17M287.93M277.26M95.05M373.60M1.50B1.32B1.04B878.22M1.51B1.39B1.19B1.61B2.20B
Operating Margin7.04%4.51%5.64%7.46%5.61%5.32%5.07%5.12%1.41%2.24%2.80%10.10%12.45%23.24%20.84%12.21%8.18%9.47%8.93%5.17%1.36%1.13%0.56%2.48%7.88%6.63%4.56%2.90%3.40%2.51%1.81%2.69%3.64%
EBITDA-10.57M18.64M22.89M20.29M37.20M82.85M396.38M430.96M370.29M370.55M388.68M512.09M649.57M1.67B1.86B1.13B968.39M1.36B2.17B1.59B1.26B1.50B1.24B1.38B2.39B2.27B2.06B2.14B2.44B2.42B3.13B3.61B3.17B
EBITDA Margin-1.87%2.41%3.21%3.76%4.37%10.02%13.81%15.12%13.28%13.80%13.71%14.43%15.33%26.83%23.02%15.37%12.76%14.09%11.81%8.61%5.96%6.12%7.31%9.17%12.56%11.36%9.03%7.07%5.50%4.37%4.76%6.04%5.24%
Net Income37.10M31.08M34.86M33.68M42.53M39.23M125.05M124.58M33.06M45.61M60.18M136.89M277.34M1.11B1.17B400.39M414.23M707.01M950.75M432.79M391.37M470.13M200.95M323.23M1.07B919.94M852.11M995.10M1.17B1.21B687.76M1.08B801.76M
Net Income Margin6.57%4.01%4.89%6.25%5.00%4.74%4.36%4.37%1.19%1.70%2.12%3.86%6.55%17.76%14.48%5.46%5.46%7.32%5.18%2.35%1.85%1.91%1.19%2.14%5.62%4.60%3.74%3.29%2.63%2.19%1.05%1.81%1.32%
R&D-----------------29.71M17.91M--229.36M185.29M117.47M117.47M189.33M296.24M314.37M355.24M385.48M434.43M531.28M501.65M
R&D as % of Total Revenue-----------------0.31%0.10%--0.93%1.09%0.78%0.62%0.95%1.30%1.04%0.80%0.70%0.66%0.89%0.83%
Interest Expense-15.29M14.30M10.00M28.45M27.66M122.31M118.67M145.20M138.61M125.40M129.00M124.58M110.11M110.58M256.99M12.00M117.38M194.71M247.51M224.26M231.34M207.33M217.41M222.37M284.25M275.42M198.88M197.57M258.91M626.53M588.20M543.65M
Interest Expense % of Total Revenue-1.97%2.01%1.85%3.34%3.34%4.26%4.16%5.21%5.16%4.42%3.64%2.94%1.76%1.37%3.51%0.16%1.22%1.06%1.34%1.06%0.94%1.22%1.44%1.17%1.42%1.21%0.66%0.44%0.47%0.95%0.98%0.90%

Balance Sheet

Currency: CNY1993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets622.56M749.96M609.87M862.45M974.36M1.10B4.26B4.49B4.66B4.63B4.81B4.95B4.75B6.91B8.02B7.93B11.65B14.57B14.04B14.07B14.42B14.22B15.88B16.97B18.87B19.51B20.32B24.39B27.60B32.66B43.02B45.84B49.34B
Total Liabilities482.08M571.83M411.09M625.41M563.67M695.16M3.11B3.41B3.53B3.44B3.59B3.62B3.22B4.16B4.11B4.04B6.92B8.94B7.38B6.98B8.31B7.69B7.99B8.75B8.46B8.79B8.96B11.55B13.84B17.36B25.91B28.25B28.92B
Total Equity134.53M169.10M188.63M211.81M388.23M332.73M1.05B1.00B1.04B1.08B1.12B1.21B1.44B2.58B3.73B3.48B3.91B4.58B5.30B5.62B5.75B6.03B7.34B7.68B10.00B10.32B10.93B12.20B13.25B14.76B13.32B14.20B19.48B
Cash192.87M138.39M124.86M190.72M131.03M158.28M334.49M198.31M330.83M337.53M400.83M599.08M532.09M1.10B1.42B858.89M1.59B1.50B1.20B1.19B1.25B867.73M1.17B1.69B2.33B3.25B2.75B1.69B1.78B3.10B3.61B2.68B3.59B
Total Debt117.21M210.28M161.31M239.72M220.84M389.33M1.95B2.30B2.41B1.86B2.69B2.62B2.42B2.54B2.07B2.34B3.36B4.19B3.66B3.25B4.97B4.30B4.03B5.30B4.63B3.96B4.48B7.12B8.46B10.60B16.09B17.96B-
Net Debt-75.66M71.88M36.45M49.00M89.81M231.05M1.62B2.10B2.08B1.53B2.29B2.02B1.89B1.44B646.27M1.48B1.77B2.70B2.46B2.06B3.73B3.43B2.86B3.61B2.30B708.91M1.74B5.43B6.68B7.50B12.48B15.28B13.38B

Cash Flow

Currency: CNY1998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow14.59M160.06M-28.54M480.42M388.94M287.99M453.70M463.30M72.32M1.09B1.63B501.60M1.94B1.07B1.49B971.03M859.42M335.02M1.41B2.49B1.97B2.22B1.60B1.77B1.08B1.57B795.59M2.41B
Investing Cash Flow-71.56M-119.92M-378.05M-376.25M-140.90M-209.40M-234.42M-240.32M-94.77M-462.50M-1.33B-1.61B-1.83B-1.14B-1.21B-1.90B-666.39M-1.28B-888.50M-2.28B-1.51B-1.49B-4.71B-3.25B-2.37B-5.15B-2.28B-
Financing Cash Flow94.53M136.26M271.95M29.08M-241.32M-14.31M-136.74M-349.73M663.29M-430.61M-547.70M1.64B-328.87M-244.82M-205.45M743.64M-564.99M1.29B-375.30M800.34M-671.57M-660.02M2.63B1.62B2.52B3.44B1.00B-
Capital Expenditure53.34M243.00M283.91M263.79M159.88M213.70M146.31M208.81M243.55M505.08M1.02B1.55B875.48M1.17B1.27B1.28B973.49M872.67M808.27M1.55B1.46B2.02B2.66B4.65B3.38B2.41B2.19B985.40M
Free Cash Flow-38.76M-82.94M-312.45M216.63M229.06M74.28M307.39M254.50M-134.43M581.73M611.10M-1.05B1.07B-94.86M215.63M-305.18M-114.07M-537.66M598.10M922.81M508.77M197.04M-1.06B-2.88B-2.30B-838.80M-1.39B1.42B
Dividends Paid26.46M142.21M155.38M233.08M156.29M156.45M43.20M178.28M144.61M574.52M386.20M97.26M140.21M220.90M364.62M322.20M345.72M207.75M220.62M324.71M842.73M498.56M257.02M299.85M615.39M992.90M693.30M808.93M
FCF to OCF-265.70%-51.82%1094.76%45.09%58.89%25.79%67.75%54.93%-185.88%53.53%37.50%-209.60%54.93%-8.85%14.50%-31.43%-13.27%-160.49%42.53%37.08%25.80%8.87%-66.18%-163.04%-212.38%-53.41%-174.85%59.11%
Dividend Paid to FCF-68.26%-171.45%-49.73%107.59%68.23%210.61%14.05%70.05%-107.57%98.76%63.20%-9.25%13.14%-232.87%169.10%-105.58%-303.06%-38.64%36.89%35.19%165.64%253.03%-24.24%-10.41%-26.81%-118.37%-49.84%56.79%

Earnings

Report DateOct 26, 2008Apr 20, 2009Oct 28, 2009Mar 25, 2010Jun 2, 2010Sep 1, 2010Oct 27, 2010Mar 30, 2011Jun 1, 2011Aug 31, 2011Oct 28, 2011Feb 29, 2012Apr 26, 2012Aug 24, 2012Nov 28, 2012Feb 27, 2013Apr 26, 2013Aug 28, 2013Oct 29, 2013Mar 26, 2014May 28, 2014Aug 26, 2014Oct 29, 2014Feb 25, 2015Apr 1, 2015Aug 26, 2015Oct 27, 2015Mar 31, 2016Apr 27, 2016Aug 27, 2016Oct 28, 2016Mar 31, 2017Apr 28, 2017Aug 27, 2017Oct 27, 2017Mar 24, 2018Apr 2, 2018Aug 28, 2018Oct 29, 2018Mar 29, 2019Apr 28, 2019Aug 28, 2019Oct 27, 2019Mar 9, 2020Apr 29, 2020Aug 28, 2020Oct 28, 2020Apr 29, 2021Aug 30, 2021Oct 29, 2021Mar 28, 2022Apr 27, 2022Aug 29, 2022Oct 27, 2022Apr 27, 2023Aug 29, 2023Oct 30, 2023Feb 26, 2024Apr 24, 2024Aug 28, 2024Oct 28, 2024Apr 14, 2025Aug 28, 2025Oct 29, 2025May 1, 2026Aug 28, 2026
EPS Estimate0.12-0.150.060.01--0.020.02--0.07-0.020.09--0.05-0.030.03-0.070.04-0.04-0.06-0.01-0.04-0.01----------------------------------
EPS Actual0.05-0.120.030.060.040.050.030.060.040.080.120.080.030.060.030.040.030.010.010.050.020.050.020.020.010.03-0.070.03-0.020.030.030.010.070.100.090.060.090.080.050.040.070.060.050.060.040.060.070.060.140.090.050.090.140.050.040.050.05-0.010.060.070.070.070.070.070.110.14
Surprise-58.33%20.00%-50.00%500.00%--50.00%200.00%--71.43%-50.00%-33.33%---40.00%--66.67%66.67%--28.57%-50.00%--75.00%--216.67%--300.00%--25.00%200.00%----------------------------------
TimingAfter-hoursAfter-hoursPre-marketPre-market--After-hoursAfter-hours--After-hours-After-hoursAfter-hours--After-hours-After-hoursAfter-hours-Pre-marketAfter-hours-After-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-market-Pre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-market-Pre-marketPre-market----

Key Statistics & Ratios

Market Cap25.94B
Enterprise Value43.94B
Trailing P/E18.25
Forward P/E14.95
PEG Ratio1.03
Price / Sales0.36
Price / Book1.34
EPS0.32
Book Value4.56
Revenue (TTM)71.60B
Gross Profit (TTM)4.50B
EBITDA3.99B
Profit Margin1.93%
Operating Margin3.84%
Return on Equity7.18%
Return on Assets2.98%
Shares Outstanding4.44B
Shares Float3.11B
Beta1.12
Dividend Yield0.94%
Dividend Rate0.06
Payout Ratio16.81%

Dividends

20261×
0.06Jul 9, 2026
20251×
0.09Jun 26, 2025
20241×
0.06Jul 9, 2024
20231×
0.10Jun 28, 2023
20221×
0.09Jun 14, 2022
20211×
0.08Jun 18, 2021
20201×
0.07May 22, 2020
20191×
0.08May 16, 2019
20181×
1.80May 16, 2018
20172×
0.02Nov 24, 20170.02May 11, 2017
20161×
0.01Jun 16, 2016
20151×
0.02Jun 10, 2015
20141×
0.02Jun 19, 2014
20131×
0.03Aug 28, 2013
20121×
0.05Jul 20, 2012
20111×
0.01May 6, 2011
20101×
0.01May 5, 2010
20091×
0.03Jul 14, 2009
20081×
0.08Jun 6, 2008
20071×
0.10May 22, 2007
20061×
0.01Apr 20, 2006
20051×
0.01May 19, 2005
20041×
0.01Jun 1, 2004

Stock Splits

  • May 16, 20181.5:1
  • May 6, 201113:10
  • May 5, 20101.55:1
  • Jun 6, 200814:10
  • May 22, 200711:10
  • Apr 20, 200614:10
  • Nov 18, 200512.8:10
  • May 26, 200015:10
  • May 18, 19992:1