YOLFTbeta
China Greatwall Computer Shenzhen Co Ltd

China Greatwall Computer Shenzhen Co Ltd

000066 · SHE · Technology / Computer Hardware

12.22CNY+0.43 (+3.65%)

Price History

Full chart

Market Stats

Previous Close11.79
Open11.99
Day Range11.90 – 12.41
52-Week Range13.11 – 25.74
Volume139.61M
Market Cap45.48B
P/E (TTM)352.50
Forward P/E69.93
EPS0.04
Dividend Yield0.00%
Beta0.72
50-Day Avg14.45
200-Day Avg16.37

About

China Greatwall Technology Group Co., Ltd. engages in the computing industry, system equipment, and other businesses in China. The company offers commercial PCs, such as notebook, desktop computer, and all-in-one PC; intelligent computing and storage, including general purpose server, AI-type server, storage server, and tower server; high-performance server CPUs, high-efficiency desktop CPUs, high-end embedded CPUs, and Phytium chipsets; and terminal components comprising power supply products. It also provides printing, smart outlets, mobile marketing, rural assistance funds, social security card issuance, non-financial self-help, and platform system products, as well as F6800 projector. In addition, the company offers network equipment which consists of information technology innovation, router, switch, unified communication, commercial, safety, network visualization, wireless, and software products; and industrial control terminal, monitor, and printer. Further, it provides distributed storage, cybersecurity email, high-performance data appliance, great wall digital archives, Netcom OA full-stack solution, Netcom backup solution, enterprise cloud storage solution, and integrated IT innovation solution; and solutions for finance, transportation, public safety, energy, education, and other industries. The company was formerly known as China Great Wall Computer Shenzhen Co., Ltd. and changed its name to China Greatwall Technology Group Co., Ltd. in March 2017. The company was founded in 1997 and is based in Shenzhen, China. China Greatwall Technology Group Co., Ltd. is a subsidiary of China Electronics Corporation.

Company Details

  • SectorTechnology
  • IndustryComputer Hardware
  • CEOMr. Jiyong Yu
  • Employees12.98K
  • HeadquartersGreat Wall Computer Building, Shenzhen, China, 518057, China
  • Websitehttps://www.greatwall.cn

Leadership

  • Mr. Jiyong YuPresident & Director · b. 1967
  • Mr. Jing Jun TanSenior VP, General Counsel, Acting CFO, Chief Accountant & Compliance Officer · b. 1970
  • Mr. Xuan LiSenior Vice President · b. 1975

Financials

Income Statement

Currency: CNY1994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue233.45M318.91M616.71M736.65M950.32M1.68B2.25B2.06B1.54B1.51B1.83B2.44B3.36B4.25B3.95B22.67B83.44B76.47B79.75B77.86B77.21B72.94B74.17B9.51B10.01B10.84B14.45B17.79B14.03B13.42B14.20B15.81B
Growth (%)-+36.61%+93.38%+19.45%+29.01%+76.32%+34.47%-8.61%-25.23%-1.64%+20.72%+33.64%+37.47%+26.44%-6.99%+473.98%+268.03%-8.36%+4.29%-2.37%-0.84%-5.53%+1.70%-87.18%+5.29%+8.34%+33.22%+23.15%-21.15%-4.33%+5.83%+11.31%
Cost of Revenue174.34M268.41M546.12M637.54M816.95M1.52B2.10B1.94B1.48B1.45B1.72B2.26B3.02B3.94B3.74B21.20B78.75B71.46B73.78B71.58B69.93B66.74B66.57B7.53B7.82B8.29B11.28B14.48B10.75B11.32B12.71B13.19B
Gross Profit59.11M50.50M70.59M99.11M133.37M159.98M153.65M114.48M62.06M66.31M109.36M180.88M183.07M306.02M201.38M1.47B4.70B5.01B5.97B6.28B7.27B6.20B7.60B1.98B2.19B2.55B3.17B3.31B3.27B2.10B1.49B2.62B
Gross Margin25.32%15.84%11.45%13.45%14.03%9.55%6.82%5.56%4.03%4.38%5.98%7.40%5.45%7.21%5.10%6.50%5.63%6.55%7.49%8.06%9.42%8.50%10.25%20.78%21.87%23.52%21.92%18.59%23.34%15.62%10.52%16.56%
Operating Expense37.86M12.86M8.42M-1.66M-26.64M-68.76M-10.56M58.96M-4.46M-41.93M-242.12M-210.23M99.67M200.99M246.93M1.21B4.10B4.89B6.72B8.17B7.96B6.37B6.99B1.18B681.20M1.20B2.12B2.57B2.99B2.97B2.90B2.31B
Operating Income21.25M37.64M62.16M100.77M160.01M228.74M164.21M55.51M66.52M108.24M351.48M391.11M83.40M105.03M-45.55M260.69M595.02M122.89M-743.64M-1.90B-693.81M-175.45M615.19M792.31M1.51B1.35B1.05B740.94M286.63M-876.86M-1.41B306.96M
Operating Margin9.10%11.80%10.08%13.68%16.84%13.65%7.29%2.70%4.32%7.15%19.23%16.01%2.48%2.47%-1.15%1.15%0.71%0.16%-0.93%-2.44%-0.90%-0.24%0.83%8.33%15.06%12.42%7.24%4.16%2.04%-6.53%-9.93%1.94%
EBITDA28.62M17.71M26.71M36.07M42.40M52.88M197.66M118.28M107.10M153.39M369.14M420.19M106.56M173.78M2.94M993.56M2.24B1.18B536.99M609.02M1.76B1.46B2.08B624.58M704.19M865.15M1.17B747.43M832.97M-386.07M-819.60M966.85M
EBITDA Margin12.26%5.55%4.33%4.90%4.46%3.16%8.77%5.74%6.96%10.13%20.19%17.20%3.17%4.09%0.07%4.38%2.69%1.55%0.67%0.78%2.28%2.01%2.80%6.57%7.04%7.98%8.12%4.20%5.94%-2.88%-5.77%6.12%
Net Income18.75M45.19M61.21M99.32M155.29M231.90M161.29M71.08M63.97M107.24M325.82M337.36M60.45M98.18M11.82M443.06M198.42M101.25M-239.53M29.49M-13.07M-35.67M199.52M581.04M1.12B1.11B927.86M597.62M122.77M-977.25M-1.48B-55.72M
Net Income Margin8.03%14.17%9.92%13.48%16.34%13.84%7.16%3.45%4.15%7.08%17.82%13.81%1.80%2.31%0.30%1.95%0.24%0.13%-0.30%0.04%-0.02%-0.05%0.27%6.11%11.20%10.28%6.42%3.36%0.88%-7.28%-10.41%-0.35%
R&D--------------30.38M-779.35M869.40M1.85B1.71B1.76B1.46B2.00B600.71M658.44M849.14M1.05B1.30B1.32B1.36B1.13B1.09B
R&D as % of Total Revenue--------------0.77%-0.93%1.14%2.32%2.20%2.28%2.01%2.69%6.32%6.58%7.83%7.26%7.32%9.42%10.15%7.96%6.88%
Interest Expense7.04M9.80M15.40M9.07M19.18M23.17M23.08M29.02M22.17M14.22M9.34M3.63M390.40K26.60M49.51M56.10M156.46M104.46M433.31M654.91M507.49M417.73M319.83M65.37M88.51M147.90M330.94M387.96M324.35M270.61M281.94M231.18M
Interest Expense % of Total Revenue3.02%3.07%2.50%1.23%2.02%1.38%1.02%1.41%1.44%0.94%0.51%0.15%0.01%0.63%1.25%0.25%0.19%0.14%0.54%0.84%0.66%0.57%0.43%0.69%0.88%1.36%2.29%2.18%2.31%2.02%1.99%1.46%

Balance Sheet

Currency: CNY1994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets441.71M484.17M511.46M987.02M1.39B1.71B2.22B2.27B2.05B2.01B2.21B2.44B2.30B3.24B3.19B27.45B33.38B32.80B39.18B39.23B40.55B39.46B51.89B15.20B16.95B21.67B27.72B32.71B33.87B34.13B32.62B31.99B
Total Liabilities269.36M296.14M357.62M385.15M670.73M819.27M1.01B1.08B794.94M740.88M661.73M696.49M595.16M1.54B1.93B19.21B22.50B22.58B28.94B30.54B32.08B30.75B35.98B7.64B9.48B13.02B18.37B21.95B19.02B20.25B20.18B19.79B
Total Equity172.34M188.03M153.84M601.87M717.08M887.85M1.20B1.18B1.24B1.26B1.54B1.74B1.70B1.70B1.25B2.19B3.48B3.15B2.82B2.68B2.54B2.59B5.28B6.67B7.04B8.30B8.96B9.71B13.67B12.68B11.24B11.03B
Cash101.97M73.49M90.57M156.12M232.21M276.38M283.51M271.56M297.11M221.25M346.56M577.31M617.94M271.92M581.02M2.36B1.77B2.50B3.56B2.88B3.64B3.69B2.89B3.00B3.40B3.98B4.71B3.88B4.50B4.31B3.84B3.46B
Total Debt111.14M170.96M117.44M166.00M374.00M327.50M307.00M460.00M306.00M271.20M100.00M--660.00M590.00M1.37B3.52B3.42B3.46B4.04B3.08B4.60B1.96B2.57B3.27B6.16B7.67B8.84B6.68B9.46B7.86B-
Net Debt9.17M97.47M26.87M9.88M141.79M51.12M23.49M188.44M8.89M49.94M-246.56M-577.31M-617.94M388.08M8.98M-989.32M1.75B917.87M-96.93M1.16B-565.48M910.35M-933.40M-432.03M-128.87M2.18B2.97B4.96B2.18B5.15B4.02B3.91B

Cash Flow

Currency: CNY1998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-143.66M46.88M-61.06M-118.46M-16.40M-76.60M20.51M-26.93M8.64M152.70M171.78M783.96M-1.41B637.06M4.56B645.08M2.63B1.69B2.40B-402.66M72.42M109.15M167.25M-288.87M-401.64M437.12M182.30M-325.79M
Investing Cash Flow15.23M136.46M-18.40M27.18M205.57M182.80M289.95M500.59M174.90M-1.09B57.80M554.37M-1.56B-1.50B-3.15B-1.65B-1.27B-1.26B-734.36M-4.82B-508.19M-1.10B-1.70B-2.26B-1.80B-768.93M287.03M-
Financing Cash Flow204.52M-84.16M86.58M80.33M-163.23M-181.91M-185.15M-241.56M-140.20M590.80M-125.01M347.29M2.38B1.70B-287.86M328.40M-780.38M-294.37M-620.76M801.34M697.87M1.59B2.12B1.79B2.81B121.46M-1.04B-
Capital Expenditure44.29M38.87M127.82M163.59M113.57M44.69M57.26M120.34M42.90M35.91M60.91M365.76M1.57B1.38B1.59B1.84B1.40B1.13B948.45M690.76M825.19M743.84M1.51B1.02B1.04B834.67M269.85M458.77M
Free Cash Flow-187.95M8.01M-188.88M-282.05M-129.97M-121.30M-36.76M-152.36M-34.26M116.79M110.86M418.20M-2.98B-738.45M2.98B-1.20B1.20B555.05M1.13B-1.09B-780.33M-634.69M-1.34B-1.31B-1.44B-397.55M-87.56M-784.55M
Dividends Paid41.98M48.79M82.81M74.87M113.87M105.91M55.15M141.56M137.94M69.20M55.01M41.84M446.55M237.08M247.84M296.37M273.06M340.92M359.89M114.21M336.45M146.81M254.75M254.13M152.26M334.84M234.83M210.06M
FCF to OCF130.83%17.08%309.35%238.10%792.44%158.34%-179.24%565.85%-396.40%76.48%64.54%53.34%211.14%-115.91%65.26%-185.98%45.61%32.89%46.83%271.55%-1077.47%-581.46%-802.88%454.24%358.18%-90.95%-48.03%240.82%
Dividend Paid to FCF-22.34%609.27%-43.84%-26.55%-87.61%-87.32%-150.04%-92.91%-402.61%59.25%49.62%10.01%-14.97%-32.11%8.32%-24.70%22.74%61.42%31.96%-10.45%-43.12%-23.13%-18.97%-19.37%-10.58%-84.23%-268.21%-26.77%

Earnings

Report DateMar 31, 2007Jun 30, 2007Sep 30, 2007Dec 31, 2007Mar 31, 2008Jun 30, 2008Sep 30, 2008Dec 31, 2008Mar 31, 2009Jun 30, 2009Sep 30, 2009Dec 31, 2009Jun 2, 2010Sep 1, 2010Dec 1, 2010Mar 30, 2011Jun 1, 2011Aug 31, 2011Nov 30, 2011Feb 29, 2012May 30, 2012Aug 29, 2012Nov 28, 2012Feb 27, 2013May 29, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014May 28, 2014Aug 29, 2014Oct 30, 2014Mar 31, 2015Apr 30, 2015Aug 28, 2015Oct 31, 2015Mar 2, 2016Apr 29, 2016Aug 31, 2016Oct 30, 2016Apr 14, 2017Aug 30, 2017Oct 30, 2017Apr 27, 2018Aug 30, 2018Oct 30, 2018Apr 29, 2019Aug 30, 2019Oct 30, 2019Apr 14, 2020Aug 28, 2020Oct 30, 2020Apr 28, 2021Aug 30, 2021Oct 29, 2021Apr 29, 2022Aug 30, 2022Oct 28, 2022Apr 28, 2023Aug 25, 2023Oct 27, 2023Apr 29, 2024Aug 30, 2024Oct 31, 2024Apr 28, 2025Aug 30, 2025Oct 30, 2025Apr 30, 2026Aug 31, 2026
EPS Estimate---------------0.25----------------------------------------------------
EPS Actual0.020.060.01-0.000.000.04-0.02-0.010.010.080.090.220.080.060.04-0.130.030.03-0.010.010.00-0.000.01-0.190.000.00-0.010.03-0.070.010.050.06-0.07-0.01-0.020.08-0.010.010.030.000.050.010.050.03-0.010.270.030.01-0.10-0.010.05-0.050.030.06-0.04-0.06-0.050.17-0.10-0.06-0.08-0.05-0.08-0.250.09-0.04-0.030.12
Surprise----------------152.00%----------------------------------------------------
Timing---------------After-hours-------------After-hoursPre-marketPre-marketAfter-hoursPre-marketPre-market-Pre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-market-Pre-market----

Key Statistics & Ratios

Market Cap45.48B
Enterprise Value55.19B
Trailing P/E352.50
Forward P/E69.93
Price / Sales2.61
Price / Book4.31
EPS0.04
Book Value3.52
Revenue (TTM)17.40B
Gross Profit (TTM)2.55B
EBITDA282.81M
Profit Margin0.68%
Operating Margin-1.74%
Return on Equity1.31%
Return on Assets-0.42%
Shares Outstanding3.23B
Shares Float1.91B
Beta0.72
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20231×
0.01Jul 19, 2023
20221×
0.05Jul 20, 2022
20211×
0.09Jul 16, 2021
20201×
0.09Jul 17, 2020
20191×
0.05Jul 17, 2019
20181×
0.06Jul 20, 2018
20121×
0.02Aug 1, 2012
20111×
0.05Jun 17, 2011
20101×
0.04May 27, 2010
20081×
0.01Jun 27, 2008
20071×
0.02Aug 2, 2007
20061×
0.06Jun 27, 2006
20051×
0.05Jun 23, 2005
20041×
0.02Aug 6, 2004
20031×
0.03Jul 25, 2003
20021×
0.03Jul 15, 2002
20011×
0.02Jun 21, 2001
20001×
0.03Jun 9, 2000
19991×
0.02May 4, 1999
19981×
0.01Jun 24, 1998

Stock Splits

  • May 27, 20102:1
  • Jun 27, 200812:10
  • May 15, 200613.2:10
  • Jun 9, 200015:10
  • May 4, 199914:10
  • Jun 24, 199813:10