YOLFTbeta
00

Xinjiang International Industry Co Ltd

000159 · SHE · Energy / Oil & Gas Refining & Marketing

4.45CNY-0.21 (-4.51%)

Price History

Full chart

Market Stats

Previous Close4.66
Open4.66
Day Range4.43 – 4.68
52-Week Range4.90 – 8.23
Volume20.20M
Market Cap2.62B
P/E (TTM)90.83
Forward P/E24.04
EPS0.06
Dividend Yield0.36%
Beta0.62
50-Day Avg5.63
200-Day Avg6.21

About

Xinjiang International Industry Co.,Ltd engages in refining, storage, transportation, and wholesale of oil and chemical products in China and internationally. The company is involved in the wholesale of refined oil and chemical products; provision of tank storage services, railway dedicated line transportation, and other services; manufacturing of metal products, such as steel towers, steel pipe poles, photovoltaic brackets, etc. that are used in power transmission towers, high-speed railway contact network brackets, steel structure factory structures, photovoltaic power generation, and other fields; and hot-dip galvanizing business. Xinjiang International Industry Co.,Ltd was founded in 1999 and is based in Urumqi, China.

Company Details

  • SectorEnergy
  • IndustryOil & Gas Refining & Marketing
  • CEOMr. Xiaolong Tang
  • Employees500
  • HeadquartersNo. 189 Changzhou Street, Urumqi, China, 830000, China
  • Websitehttps://www.xjgjsy.com

Leadership

  • Mr. Xiaolong TangGM & Director · b. 1988
  • Mr. Xianzhi FengDirector, Financial Manager & Accounting Supervisor · b. 1982
  • Mr. Tao LiuExecutive Vice President · b. 1980

Financials

Income Statement

Currency: CNY1998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue812.55M402.22M349.99M310.01M513.39M571.72M454.66M475.94M523.62M854.10M770.58M517.51M746.93M1.24B1.40B1.07B1.18B679.97M523.80M356.05M551.45M430.84M552.74M1.12B1.61B4.51B2.58B1.99B
Growth (%)--50.50%-12.98%-11.42%+65.60%+11.36%-20.47%+4.68%+10.02%+63.11%-9.78%-32.84%+44.33%+65.72%+13.13%-23.70%+10.12%-42.21%-22.97%-32.03%+54.88%-21.87%+28.29%+102.47%+43.98%+180.15%-42.93%-22.90%
Cost of Revenue700.28M341.99M265.58M225.92M396.23M459.83M368.11M313.28M343.12M550.72M382.18M288.49M464.84M819.34M1.21B828.80M1.05B539.34M433.87M325.65M437.97M396.61M472.78M1.02B1.46B4.24B2.33B1.74B
Gross Profit112.27M60.23M84.42M84.09M117.16M111.89M86.55M162.66M180.50M303.38M388.40M229.02M282.10M418.46M194.35M239.68M127.77M140.62M89.93M30.39M113.48M34.24M79.97M100.17M153.24M272.10M248.75M244.85M
Gross Margin13.82%14.97%24.12%27.13%22.82%19.57%19.04%34.18%34.47%35.52%50.40%44.25%37.77%33.81%13.88%22.43%10.86%20.68%17.17%8.54%20.58%7.95%14.47%8.95%9.51%6.03%9.65%12.33%
Operating Expense86.84M43.39M58.63M75.25M78.52M106.75M122.32M161.49M123.62M203.32M208.85M92.48M-516.81M45.24M114.67M185.57M-66.51M63.67M40.48M102.33M40.10M338.95K-19.30M95.71M-209.10M177.12M738.83M123.52M
Operating Income25.43M16.84M25.79M8.84M38.64M5.14M-35.76M1.17M56.88M100.06M179.55M136.54M798.90M373.22M79.67M54.11M194.28M76.95M49.44M-71.94M73.38M33.90M99.27M4.46M362.34M94.98M-490.08M121.33M
Operating Margin3.13%4.19%7.37%2.85%7.53%0.90%-7.87%0.25%10.86%11.72%23.30%26.38%106.96%30.15%5.69%5.06%16.51%11.32%9.44%-20.20%13.31%7.87%17.96%0.40%22.49%2.10%-19.02%6.11%
EBITDA34.59M26.40M49.99M35.05M13.62M-11.01M6.72M46.52M71.51M144.29M250.56M249.94M882.08M450.03M200.00M137.09M260.63M144.66M98.93M-7.42M130.64M86.66M157.16M170.48M419.35M155.03M-347.37M145.57M
EBITDA Margin4.26%6.56%14.28%11.31%2.65%-1.93%1.48%9.77%13.66%16.89%32.52%48.30%118.09%36.36%14.28%12.83%22.15%21.27%18.89%-2.08%23.69%20.11%28.43%15.23%26.02%3.43%-13.48%7.33%
Net Income15.27M25.64M25.74M24.91M1.84M5.17M1.94M5.13M1.33M61.17M147.73M150.68M649.99M328.09M100.05M35.53M129.03M56.02M35.22M-66.31M59.92M30.42M88.71M27.66M297.88M80.81M-438.78M38.02M
Net Income Margin1.88%6.38%7.35%8.03%0.36%0.90%0.43%1.08%0.25%7.16%19.17%29.12%87.02%26.51%7.14%3.33%10.97%8.24%6.72%-18.62%10.87%7.06%16.05%2.47%18.49%1.79%-17.03%1.91%
R&D-----------------342.48K342.48K342.48K7.86M6.80M6.55M18.00M27.08M36.74M31.46M28.49M
R&D as % of Total Revenue-----------------0.05%0.07%0.10%1.43%1.58%1.19%1.61%1.68%0.81%1.22%1.43%
Interest Expense12.43M10.28M12.44M5.89M14.78M20.09M28.20M30.24M24.17M27.28M18.49M27.86M37.34M47.05M46.09M46.23M35.00M24.40M21.90M28.87M24.40M24.03M28.43M30.41M24.45M25.61M47.24M49.22M
Interest Expense % of Total Revenue1.53%2.56%3.55%1.90%2.88%3.51%6.20%6.35%4.62%3.19%2.40%5.38%5.00%3.80%3.29%4.33%2.97%3.59%4.18%8.11%4.42%5.58%5.14%2.72%1.52%0.57%1.83%2.48%

Balance Sheet

Currency: CNY1998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets409.37M650.31M893.30M1.51B1.59B1.46B1.42B1.40B1.29B1.29B1.86B2.30B3.24B3.18B2.99B2.98B2.97B2.95B3.12B3.04B2.74B2.82B2.68B3.69B3.08B3.71B3.43B3.65B
Total Liabilities282.26M474.24M319.12M916.94M990.87M899.37M804.04M768.96M751.10M687.02M851.13M1.14B1.52B1.15B903.55M907.64M785.04M767.59M912.23M943.13M598.61M632.77M485.38M1.43B465.84M1.27B1.40B1.59B
Total Equity119.30M141.40M565.55M584.73M593.31M571.29M592.63M601.72M527.84M591.57M1.01B1.17B1.72B2.02B2.07B2.06B2.17B2.16B2.19B2.08B2.15B2.20B2.21B2.22B2.53B2.44B2.02B2.06B
Cash21.38M33.61M339.13M289.25M381.04M133.18M72.86M39.42M78.20M205.74M433.47M357.74M625.42M512.76M406.67M585.01M375.60M310.87M257.23M296.09M234.22M141.00M57.13M113.34M135.40M325.18M515.92M572.58M
Total Debt123.59M326.46M246.81M324.24M459.65M532.85M432.98M397.57M336.90M387.30M403.61M834.00M1.01B769.00M710.00M710.00M390.00M420.00M420.00M466.88M300.13M347.14M351.10M627.11M229.78M407.94M671.88M-
Net Debt102.20M292.85M-92.32M34.99M78.61M399.67M360.12M358.15M258.70M181.56M-29.86M476.26M386.44M256.24M303.33M124.99M14.40M109.13M162.77M170.79M65.92M206.14M293.97M513.77M94.38M82.76M155.96M366.91M

Cash Flow

Currency: CNY2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-133.21M35.61M5.98M-188.84M195.74M73.31M163.43M212.79M90.57M-128.57M36.06M39.67M81.24M54.42M151.14M-165.50M-33.62M-29.56M-9.14M-94.41M-46.59M10.73M-326.15M-41.51M447.83M-96.41M
Investing Cash Flow34.62M-47.79M-32.94M-111.61M-121.35M-52.14M-52.46M-112.51M-275.87M-336.41M258.37M179.81M-14.05M201.93M14.51M111.71M-65.58M78.05M191.65M-106.29M117.15M-115.46M788.98M-22.79M-438.48M-
Financing Cash Flow404.11M-37.70M118.74M52.59M-134.71M-54.61M-72.00M27.26M412.99M389.26M-26.62M-331.90M-173.02M-77.71M-378.71M-15.92M20.04M-5.66M-238.77M108.88M-149.72M100.93M-402.62M223.28M126.00M-
Capital Expenditure15.10M37.14M43.91M44.73M159.49M52.88M39.27M116.60M133.62M143.01M45.64M19.58M16.31M46.14M127.40M75.79M26.20M12.16M24.83M34.77M13.47M6.67M13.44M33.93M369.92M150.55M
Free Cash Flow-148.31M-1.53M-37.93M-233.56M36.25M20.43M124.16M96.19M-43.06M-271.58M-9.58M20.09M64.94M8.28M23.73M-241.29M-59.83M-41.73M-33.97M-129.17M-60.06M4.06M-339.59M-75.95M77.91M-246.96M
Dividends Paid17.84M18.08M21.91M20.85M31.84M27.77M25.38M26.94M22.62M44.74M151.62M89.04M117.02M77.71M58.71M55.82M49.96M54.41M21.85M14.42M9.61M9.61M28.44M20.48M35.12M41.20M
FCF to OCF111.34%-4.31%-633.91%123.69%18.52%27.87%75.97%45.20%-47.54%211.23%-26.57%50.65%79.93%15.22%15.70%145.80%177.93%141.13%371.49%136.83%128.91%37.82%104.12%182.95%17.40%256.15%
Dividend Paid to FCF-12.03%-1178.47%-57.77%-8.93%87.83%135.93%20.45%28.00%-52.55%-16.47%-1582.51%443.17%180.20%938.08%247.37%-23.13%-83.50%-130.40%-64.31%-11.16%-16.01%237.00%-8.37%-26.97%45.08%-16.68%

Earnings

Report DateApr 23, 2009Aug 17, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Apr 24, 2017Aug 21, 2017Oct 29, 2017Mar 28, 2018Apr 26, 2018Aug 27, 2018Oct 29, 2018Dec 31, 2018Apr 15, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Apr 30, 2020Aug 18, 2020Oct 29, 2020Dec 31, 2020Apr 28, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Jan 29, 2024Jun 11, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate0.090.12------------------------------------------------------------------
EPS Actual0.020.070.020.100.061.170.040.100.170.370.060.04-0.050.170.050.020.06-0.050.03-0.010.120.13-0.020.13-0.190.20-0.050.020.060.05-0.04-0.080.01-0.03-0.03-0.050.140.070.05-0.03-0.050.09-0.060.20-0.010.050.070.040.01-0.070.040.58-0.01-0.000.010.050.060.050.020.03-0.980.030.020.03-0.010.040.020.02
Surprise-77.78%-41.67%------------------------------------------------------------------
TimingAfter-hoursAfter-hours----------------------------Pre-marketAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursPre-market-Pre-market------------------After-hoursAfter-hours---------

Key Statistics & Ratios

Market Cap2.62B
Enterprise Value3.44B
Trailing P/E90.83
Forward P/E24.04
PEG Ratio0.00
Price / Sales1.33
Price / Book1.27
EPS0.06
Book Value4.28
Revenue (TTM)1.96B
Gross Profit (TTM)262.43M
EBITDA137.81M
Profit Margin1.45%
Operating Margin6.38%
Return on Equity1.39%
Return on Assets1.66%
Shares Outstanding480.69M
Shares Float468.14M
Beta0.62
Dividend Yield0.36%
Dividend Rate0.02
Payout Ratio33.67%

Dividends

20261×
0.02Jul 7, 2026
20211×
0.02Jul 9, 2021
20201×
0.02Jul 20, 2020
20191×
0.03Jul 8, 2019
20172×
0.03Dec 15, 20170.03Jul 7, 2017
20162×
0.03Dec 8, 20160.03Jun 8, 2016
20152×
0.03Nov 13, 20150.03Jun 29, 2015
20142×
0.03Oct 14, 20140.03Jun 6, 2014
20132×
0.02Oct 16, 20130.04Jun 24, 2013
20122×
0.10Sep 25, 20120.04May 17, 2012
20111×
0.04Jun 10, 2011
20101×
0.25Aug 3, 2010
20091×
0.01Jun 12, 2009

Stock Splits

  • Aug 3, 20102:1
  • Jul 20, 200614.68:10