YOLFTbeta
XJ Electric Co Ltd

XJ Electric Co Ltd

000400 · SHE · Industrials / Electrical Equipment & Parts

24.49CNY+0.48 (+2.00%)

Price History

Full chart

Market Stats

Previous Close24.01
Open23.95
Day Range23.80 – 24.90
52-Week Range19.22 – 34.03
Volume20.64M
Market Cap22.01B
P/E (TTM)22.99
Forward P/E23.92
EPS0.94
Dividend Yield2.96%
Beta0.97
50-Day Avg21.80
200-Day Avg25.66

About

XJ Electric Co., Ltd. provides energy and power and technology equipment in China and internationally. It offers DC transmission products and services, including DC transmission converter valves, DC flow measurement equipment, DC transmission control and protection systems, DC simulation systems, digital converter stations, and converter valve cooling equipment, as well as prefabricated substation. The company also provides smart meter products, consisting of smart electricity terminals, electricity consumption data acquisition systems, etc.; and intelligent medium-voltage power supply and utilization solutions comprising switches, transformers, reactors, arc suppression lines, ring grounding equipment, ring network cabinets, etc. In addition, it offers new energy and system integration services, such as engineering consulting, design, system integration, engineering general contracting and other services for new energy, energy storage and other services, as well as provides solutions for hydrogen power supply and off-grid hydrogen production. Further, the company is involved in the electric vehicle charging and swapping equipment; and processes and manufactures of chassis, cabinets, outdoor boxes, switch mechanisms, structural product design and manufacture, electronic screen cabinet assemblies, surface coatings, and other processing and manufacturing businesses. Additionally, it provides intelligent power distribution systems that include relay protection systems, substation monitoring systems, intelligent substation systems, industrial control systems, distribution terminals, and distribution network automation systems; and offers technical, product, and support services for the production, transmission, distribution, and efficient utilization of clean energy. XJ Electric Co., Ltd. was founded in 1993 and is based in Xuchang, China.

Company Details

  • SectorIndustrials
  • IndustryElectrical Equipment & Parts
  • CEOMr. Fei Lu
  • Employees5.99K
  • HeadquartersNo.1298, Xuji Avenue, Xuchang, China, 461000, China
  • Websitehttps://www.xjec.com

Leadership

  • Mr. Fei LuChief Accountant & General Counsel · b. 1978
  • Mr. Zhanfeng FanDeputy General Manager · b. 1974
  • Mr. Yi ZhaoDeputy General Manager · b. 1975
  • Mr. Guilong WanBoard Secretary · b. 1982

Financials

Income Statement

Currency: CNY1994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue284.04M285.04M337.18M354.06M451.90M740.02M979.39M1.22B1.29B1.53B1.70B1.83B2.38B2.45B2.27B3.04B3.86B4.33B6.61B8.77B8.36B7.35B9.61B10.33B8.22B10.85B11.19B11.99B15.03B17.06B17.09B14.99B
Growth (%)-+0.35%+18.29%+5.01%+27.63%+63.76%+32.35%+24.74%+5.43%+18.54%+11.49%+7.32%+30.02%+3.34%-7.34%+33.65%+26.84%+12.30%+52.71%+32.71%-4.73%-12.12%+30.77%+7.52%-20.46%+32.08%+3.12%+7.14%+25.35%+13.51%+0.17%-12.27%
Cost of Revenue163.13M147.59M168.41M201.97M261.90M389.73M557.77M739.46M858.25M988.61M1.17B1.36B1.34B1.70B1.50B2.05B2.75B2.94B4.85B6.17B5.51B5.30B7.40B8.22B6.79B8.87B8.94B9.53B12.12B14.00B13.55B11.49B
Gross Profit120.90M137.45M168.77M152.09M190.00M350.29M421.63M482.25M429.81M538.20M533.40M466.70M665.70M749.84M773.46M984.80M1.11B1.35B1.76B2.60B2.85B2.04B2.21B2.11B1.43B1.98B2.25B2.46B2.91B3.06B3.54B3.50B
Gross Margin42.57%48.22%50.05%42.96%42.04%47.34%43.05%39.47%33.37%35.25%31.34%25.55%28.03%30.55%34.01%32.40%28.75%31.19%26.59%29.63%34.10%27.80%22.97%20.47%17.41%18.23%20.14%20.54%19.36%17.96%20.69%23.36%
Operating Expense61.73M75.93M92.59M51.62M65.66M121.46M179.04M271.36M254.09M278.18M363.77M224.90M486.32M439.01M456.67M669.22M846.75M964.07M1.14B1.60B1.53B1.26B1.24B1.33B1.12B1.38B1.37B1.54B1.82B1.85B2.14B2.06B
Operating Income59.17M61.53M76.19M100.48M124.34M228.83M242.59M210.89M175.72M260.02M169.62M241.80M179.37M310.82M316.80M315.59M261.85M386.47M617.77M1.00B1.32B785.51M967.05M788.65M308.42M600.30M888.08M924.13M1.09B1.22B1.39B1.44B
Operating Margin20.83%21.58%22.60%28.38%27.51%30.92%24.77%17.26%13.64%17.03%9.96%13.24%7.55%12.66%13.93%10.38%6.79%8.93%9.34%11.45%15.81%10.69%10.07%7.63%3.75%5.53%7.94%7.71%7.26%7.13%8.14%9.59%
EBITDA68.79M73.77M77.17M85.45M126.55M252.34M286.20M286.47M265.40M367.51M340.08M315.82M436.84M451.90M384.96M456.73M342.66M540.49M888.22M1.33B1.56B1.09B1.26B987.89M547.36M832.88M1.18B1.27B1.43B1.55B1.73B1.83B
EBITDA Margin24.22%25.88%22.89%24.14%28.00%34.10%29.22%23.45%20.60%24.07%19.98%17.29%18.39%18.41%16.93%15.03%8.89%12.48%13.43%15.19%18.63%14.86%13.10%9.56%6.66%7.67%10.58%10.57%9.55%9.08%10.12%12.23%
Net Income55.49M57.53M65.12M89.70M105.14M195.30M191.75M170.90M151.19M168.77M144.03M116.84M129.76M115.99M38.21M130.20M146.67M156.50M332.02M728.89M1.06B720.64M868.93M613.78M199.66M470.54M715.96M724.37M785.26M1.01B1.12B1.17B
Net Income Margin19.54%20.18%19.31%25.34%23.27%26.39%19.58%13.99%11.74%11.05%8.46%6.40%5.46%4.73%1.68%4.28%3.80%3.61%5.02%8.31%12.71%9.81%9.04%5.94%2.43%4.34%6.40%6.04%5.22%5.89%6.54%7.79%
R&D----------------140.02M242.98M301.90M394.11M430.09M232.82M258.18M330.71M365.70M450.10M511.96M677.42M745.78M812.95M880.89M781.18M
R&D as % of Total Revenue----------------3.63%5.61%4.57%4.49%5.15%3.17%2.69%3.20%4.45%4.15%4.57%5.65%4.96%4.76%5.15%5.21%
Interest Expense10.61M14.34M9.48M6.51M2.32M14.54M22.47M28.05M38.60M42.02M76.68M91.79M151.44M151.21M159.29M111.34M75.59M90.22M97.78M61.53M56.11M51.76M53.14M54.27M46.50M13.94M34.04M34.61M34.59M9.66M15.35M11.69M
Interest Expense % of Total Revenue3.73%5.03%2.81%1.84%0.51%1.97%2.29%2.30%3.00%2.75%4.50%5.02%6.38%6.16%7.00%3.66%1.96%2.08%1.48%0.70%0.67%0.70%0.55%0.53%0.57%0.13%0.30%0.29%0.23%0.06%0.09%0.08%

Balance Sheet

Currency: CNY1994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets295.38M373.07M432.76M843.24M992.97M1.82B2.02B2.58B2.75B3.09B3.67B3.99B4.72B4.65B4.74B4.61B5.75B7.07B6.93B10.39B10.79B12.49B14.30B15.31B14.58B16.02B16.85B17.67B19.40B21.90B25.26B26.25B
Total Liabilities179.41M231.79M262.82M136.53M223.46M520.08M638.03M1.09B1.09B1.24B1.71B1.93B2.51B2.33B2.38B2.07B3.00B4.11B3.74B5.64B4.56B5.62B6.75B7.18B6.22B7.07B7.65B7.51B8.30B10.21B12.88B12.87B
Total Equity115.97M141.28M169.94M706.72M769.50M1.28B1.36B1.45B1.59B1.72B1.83B1.90B2.02B2.13B2.13B2.26B2.41B2.52B2.80B4.16B5.67B6.29B7.06B7.58B7.76B8.41B8.67B9.42B10.27B10.71B11.30B12.15B
Cash--14.43M268.52M104.94M316.60M265.04M518.68M474.27M377.57M266.21M311.19M754.12M995.37M943.31M593.92M1.00B1.17B539.35M1.37B827.20M923.68M1.80B1.34B974.81M1.40B1.74B2.85B3.70B5.02B5.55B7.53B
Total Debt--96.42M61.44M140.70M218.82M122.77M656.16M648.45M578.25M558.00M862.06M1.01B1.29B963.25M944.25M899.24M1.14B897.82M1.09B693.52M695.01M816.61M698.33M102.31M591.00M834.69M828.03M14.25M19.46M256.32M-
Net Debt--81.99M-207.08M35.76M-97.78M-142.27M137.47M174.18M200.68M291.79M550.87M259.28M298.89M19.94M350.33M-103.00M-33.83M358.47M-280.76M-133.68M-228.67M-987.16M-1.34B-872.50M-808.47M-904.99M-2.03B-3.69B-5.00B-5.30B-

Cash Flow

Currency: CNY1998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow11.80M109.47M60.83M102.21M103.94M143.11M202.15M127.38M120.06M235.78M275.86M197.29M171.30M472.57M497.67M811.90M-208.31M503.31M1.25B-34.94M463.24M171.97M783.47M1.30B1.76B2.75B1.30B2.67B
Investing Cash Flow-182.53M-278.06M-115.42M-87.03M-22.86M-140.74M-180.74M-260.10M13.76M115.44M-22.85M-80.46M-308.32M-146.45M-56.31M-78.30M-119.37M-210.26M-175.75M-152.26M-101.00M-91.97M-472.31M-148.69M-112.99M-539.37M-385.74M-
Financing Cash Flow7.15M380.25M3.02M238.46M-125.49M-99.07M-132.76M177.70M303.70M-109.98M-305.06M-466.22M545.34M-157.01M-1.07B-101.42M-251.90M-214.73M-178.82M-284.88M-672.75M232.30M5.52M-14.47M-789.97M-858.54M-356.00M-
Capital Expenditure180.60M195.02M66.44M184.18M18.65M52.74M231.04M119.34M147.45M40.12M29.63M64.80M296.13M156.95M66.79M96.79M119.40M210.31M179.37M152.26M101.00M81.58M66.85M149.78M108.04M212.39M390.06M248.45M
Free Cash Flow-168.80M-85.55M-5.61M-81.97M85.29M90.36M-28.89M8.03M-27.38M195.67M246.22M132.49M-124.83M315.62M430.88M715.12M-327.71M293.00M1.07B-187.20M362.24M-5.54M716.62M1.15B1.62B2.54B908.85M2.42B
Dividends Paid25.11M13.52M19.94M75.65M113.55M86.24M45.39M116.91M127.51M125.31M185.74M147.22M96.85M133.49M361.95M94.97M118.88M148.08M100.83M91.37M71.22M48.40M101.48M177.25M135.90M195.49M491.47M484.91M
FCF to OCF-1430.36%-78.14%-9.22%-80.20%82.06%63.14%-14.29%6.31%-22.81%82.99%89.26%67.15%-72.87%66.79%86.58%88.08%157.32%58.21%85.62%535.75%78.20%-3.22%91.47%88.52%92.47%92.27%69.97%90.70%
Dividend Paid to FCF-14.87%-15.81%-355.61%-92.29%133.13%95.44%-157.11%1455.33%-465.67%64.04%75.44%111.12%-77.58%42.29%84.00%13.28%-36.28%50.54%9.44%-48.81%19.66%-872.91%14.16%15.35%8.37%7.71%54.08%20.02%

Earnings

Report DateMar 26, 2007Oct 30, 2007Jun 3, 2009Sep 2, 2009Oct 29, 2009Mar 3, 2010Jun 2, 2010Sep 1, 2010Oct 30, 2010Mar 2, 2011Apr 28, 2011Aug 5, 2011Nov 30, 2011Feb 29, 2012Apr 26, 2012Aug 16, 2012Nov 28, 2012Feb 27, 2013May 29, 2013Jul 24, 2013Oct 29, 2013Feb 26, 2014Apr 22, 2014Aug 15, 2014Oct 29, 2014Mar 26, 2015Apr 28, 2015Aug 27, 2015Oct 28, 2015Mar 30, 2016Apr 27, 2016Aug 25, 2016Oct 27, 2016Mar 24, 2017Apr 27, 2017Aug 24, 2017Oct 25, 2017Mar 23, 2018Apr 25, 2018Aug 23, 2018Oct 25, 2018Mar 28, 2019Apr 25, 2019Aug 23, 2019Oct 11, 2019Mar 18, 2020Apr 27, 2020Aug 11, 2020Oct 28, 2020Apr 8, 2021Aug 5, 2021Oct 29, 2021Dec 31, 2021Apr 27, 2022Aug 5, 2022Oct 27, 2022Mar 27, 2023Apr 21, 2023Aug 28, 2023Oct 27, 2023Dec 31, 2023Apr 29, 2024Aug 29, 2024Oct 30, 2024Dec 31, 2024Apr 10, 2025Aug 20, 2025Oct 28, 2025Dec 31, 2025Apr 10, 2026Aug 19, 2026
EPS Estimate0.050.06--0.10---0.06-0.020.07--0.020.08---0.170.09-0.04-0.25-0.160.230.100.240.030.210.110.520.260.310.290.54-0.970.100.090.230.040.220.09-0.060.330.120.190.370.170.300.090.380.160.210.110.410.190.110.170.420.240.240.240.420.280.250.250.30
EPS Actual0.040.010.010.070.030.060.010.080.030.080.010.080.030.080.020.130.040.260.090.130.150.320.100.210.280.470.010.060.090.550.040.070.130.580.050.110.140.300.030.100.020.040.030.150.090.160.040.310.160.200.350.140.140.100.350.190.110.150.380.220.150.220.380.250.220.220.430.260.260.260.30
Surprise-20.00%-83.33%---70.00%----50.00%--50.00%14.29%--0.00%62.50%----23.53%66.67%-150.00%-12.00%--93.75%-73.91%-10.00%129.17%33.33%-66.67%18.18%11.54%-80.77%-64.52%-51.72%-44.44%103.09%0.00%-77.78%-82.61%-25.00%-31.82%0.00%--33.33%-6.06%33.33%5.26%-5.41%-17.65%-53.33%11.11%-7.89%18.75%-47.62%36.36%-7.32%15.79%36.36%29.41%-9.52%4.17%-8.33%-8.33%2.38%-7.14%4.00%4.00%0.00%
TimingAfter-hoursAfter-hours--Pre-market---Pre-market-Pre-marketAfter-hours--After-hoursAfter-hours---After-hoursAfter-hours-After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hours-After-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursPre-market-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursPre-market-After-hoursAfter-hours--After-hoursPre-market

Key Statistics & Ratios

Market Cap22.01B
Enterprise Value14.27B
Trailing P/E22.99
Forward P/E23.92
PEG Ratio1.12
Price / Sales1.46
Price / Book1.67
EPS0.94
Book Value12.14
Revenue (TTM)15.07B
Gross Profit (TTM)3.23B
EBITDA1.38B
Profit Margin6.30%
Operating Margin8.62%
Return on Equity8.13%
Return on Assets2.56%
Shares Outstanding1.02B
Shares Float632.33M
Beta0.97
Dividend Yield2.96%
Dividend Rate0.62
Payout Ratio57.69%

Dividends

20261×
0.22Jun 26, 2026
20253×
0.24Oct 17, 20250.15Jul 9, 20250.08Jan 10, 2025
20242×
0.19Oct 24, 20240.30Jun 13, 2024
20231×
0.14Jun 20, 2023
20221×
0.10Jun 29, 2022
20211×
0.10Jun 16, 2021
20201×
0.06Jun 19, 2020
20191×
0.05Jun 27, 2019
20181×
0.02Jun 14, 2018
20171×
0.10Jul 6, 2017
20161×
0.10Jun 24, 2016
20151×
0.10Jul 15, 2015
20141×
0.07Jun 17, 2014
20131×
0.05May 14, 2013
20121×
0.05Jun 15, 2012
20111×
0.05Jul 8, 2011
20081×
0.05Jul 11, 2008
20051×
0.05Jul 27, 2005
20041×
0.05Jul 29, 2004
20031×
0.04Jul 4, 2003
20021×
0.08Jun 20, 2002

Stock Splits

  • Jun 17, 201415:10
  • May 14, 20131.3:1
  • Nov 17, 200513.2:10
  • Apr 21, 20001.6:1
  • Mar 24, 19991.5:1