YOLFTbeta
Shan Dong Dong-E E-Jiao Co Ltd

Shan Dong Dong-E E-Jiao Co Ltd

000423 · SHE · Healthcare / Drug Manufacturers - Specialty & Generic

50.45CNY+1.06 (+2.15%)

Price History

Full chart

Market Stats

Previous Close49.39
Open50.84
Day Range48.93 – 50.84
52-Week Range41.71 – 55.12
Volume8.01M
Market Cap29.40B
P/E (TTM)16.53
Forward P/E13.91
EPS2.78
Dividend Yield5.95%
Beta0.01
50-Day Avg49.63
200-Day Avg51.05

About

Dong-E-E-Jiao Co., Ltd., together with its subsidiaries, engages in the research, development, production, and sale of donkey-hide gelatin and related products in China and internationally. The company offers donkey-hide gelatin products, including medicinal herb, oral liquid, cake, fish maw, powder, minced meat, bird's nest products, dates, red date black sesame and juice soft candy, and essence drink, as well as related traditional Chinese medicines, health food, and food products under various brand names. It is also involved in the wholesale and retail of pre-packaged food; livestock breeding; and import and export businesses. The company was founded in 1952 and is based in Liaocheng, China.

Company Details

  • SectorHealthcare
  • IndustryDrug Manufacturers - Specialty & Generic
  • CEOMs. Jinni Sun
  • Employees4.34K
  • HeadquartersNo. 78, Ejiao Street, Liaocheng, China, 252201, China
  • Websitehttps://www.dongeejiao.com

Leadership

  • Ms. Jinni SunPresident & Director · b. 1983
  • Mr. Hongyan DingVice Chairman, CFO & Secretary of the Board · b. 1970
  • Mr. Guangyuan LiuVice President · b. 1975
  • Mr. Xinhua LiVice President · b. 1978
  • Mr. Qingchuan LiVice President · b. 1982
  • Mr. Guozheng LiVice President · b. 1988
  • Mr. Longjian ChenVice president · b. 1986
  • Mr. Liang ZhengVice president · b. 1982

Financials

Income Statement

Currency: CNY1995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue177.14M157.04M189.57M223.90M280.26M405.36M452.02M569.92M747.72M881.35M938.17M1.07B1.38B1.69B2.07B2.46B2.76B3.06B4.02B4.01B5.45B6.32B7.37B7.34B2.97B3.41B3.85B4.04B4.72B5.92B6.64B
Growth (%)--11.34%+20.71%+18.11%+25.17%+44.64%+11.51%+26.08%+31.20%+17.87%+6.45%+13.98%+29.17%+22.05%+22.91%+18.90%+11.98%+10.77%+31.42%-0.18%+35.94%+15.92%+16.70%-0.46%-59.53%+14.79%+12.89%+5.01%+16.66%+25.57%+12.21%
Cost of Revenue108.92M85.97M77.60M99.16M110.87M146.09M167.88M226.27M381.38M427.54M446.11M472.18M646.79M849.42M1.06B1.11B933.43M812.80M1.48B1.39B1.94B2.11B2.59B2.51B1.57B1.76B1.65B1.29B1.40B1.63B1.89B
Gross Profit68.21M71.07M111.97M124.74M169.40M259.28M284.14M343.65M366.34M453.80M492.07M597.19M734.57M836.53M1.02B1.35B1.83B2.24B2.54B2.62B3.51B4.21B4.78B4.83B1.40B1.65B2.20B2.75B3.32B4.29B4.76B
Gross Margin38.51%45.25%59.06%55.71%60.44%63.96%62.86%60.30%48.99%51.49%52.45%55.85%53.18%49.62%49.07%54.99%66.17%73.40%63.16%65.35%64.43%66.65%64.85%65.79%46.98%48.49%57.21%68.00%70.37%72.49%71.61%
Operating Expense47.65M44.41M76.22M82.35M116.17M153.97M166.48M202.37M221.98M266.49M320.15M363.31M435.27M493.55M545.98M717.38M794.88M1.14B1.12B1.03B1.59B2.05B2.37B2.39B1.92B1.50B1.63B1.83B1.96B2.44B2.82B
Operating Income20.57M26.66M35.75M42.39M53.22M105.31M117.66M141.28M144.36M187.31M171.92M233.88M299.29M342.99M470.82M637.53M1.03B1.10B1.42B1.59B1.92B2.16B2.41B2.44B-523.26M152.08M568.75M914.92M1.36B1.85B1.94B
Operating Margin11.61%16.97%18.86%18.93%18.99%25.98%26.03%24.79%19.31%21.25%18.32%21.87%21.67%20.34%22.72%25.88%37.35%36.03%35.31%39.71%35.24%34.21%32.69%33.26%-17.62%4.46%14.78%22.64%28.85%31.22%29.21%
EBITDA25.83M33.17M40.85M49.43M64.70M124.58M143.21M167.32M166.80M213.45M203.26M266.98M333.22M375.91M517.82M748.70M1.08B1.16B1.38B1.52B1.85B2.14B2.38B2.41B-479.29M203.79M723.79M998.86M1.39B1.80B2.10B
EBITDA Margin14.58%21.12%21.55%22.08%23.08%30.73%31.68%29.36%22.31%24.22%21.67%24.97%24.12%22.30%24.99%30.39%39.26%37.82%34.47%38.01%33.86%33.92%32.26%32.83%-16.14%5.98%18.80%24.71%29.47%30.41%31.62%
Net Income17.22M23.32M32.44M36.58M45.07M83.68M109.67M86.81M96.82M127.36M109.69M148.74M205.80M287.04M392.12M582.22M856.17M1.04B1.20B1.37B1.63B1.85B2.04B2.08B-454.83M43.29M440.44M780.00M1.15B1.56B1.74B
Net Income Margin9.72%14.85%17.11%16.34%16.08%20.64%24.26%15.23%12.95%14.45%11.69%13.91%14.90%17.03%18.92%23.63%31.03%34.04%29.95%34.06%29.82%29.32%27.73%28.41%-15.31%1.27%11.44%19.30%24.41%26.30%26.17%
R&D---------------36.58M42.52M114.17M123.41M125.53M153.29M167.18M225.51M240.80M205.40M153.63M147.75M137.71M173.19M173.75M260.06M
R&D as % of Total Revenue---------------1.48%1.54%3.74%3.07%3.13%2.81%2.65%3.06%3.28%6.92%4.51%3.84%3.41%3.67%2.93%3.91%
Interest Expense5.33M6.54M5.77M1.94M2.11M5.31M3.84M5.14M3.22M78.36K273.25K104.58K251.70K326.46K45.00K20.78K284.27K167.86K3.70M1.82M3.98M6.54M26.19M32.67M62.76M15.41M6.24M5.52M3.97M7.64M6.82M
Interest Expense % of Total Revenue3.01%4.17%3.05%0.87%0.75%1.31%0.85%0.90%0.43%0.01%0.03%0.01%0.02%0.02%0.00%0.00%0.01%0.01%0.09%0.05%0.07%0.10%0.36%0.45%2.11%0.45%0.16%0.14%0.08%0.13%0.10%

Balance Sheet

Currency: CNY1993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets155.28M233.28M214.45M314.14M342.94M455.96M535.21M855.68M985.91M982.28M1.02B1.15B1.25B1.43B1.61B1.89B3.14B3.60B4.23B5.33B5.98B7.46B8.61B9.95B12.38B13.87B11.70B10.99B11.63B12.63B13.31B13.10B13.38B
Total Liabilities155.28M154.96M106.01M126.56M121.28M95.83M157.97M143.98M217.51M188.94M121.81M131.43M202.59M295.56M344.32M443.35M667.21M780.35M751.24M1.01B895.44M1.43B1.53B1.56B2.50B2.54B1.67B1.22B1.63B2.28B2.57B2.76B3.02B
Total Equity70.32M78.32M108.44M187.58M221.66M360.08M377.20M711.70M766.87M785.56M882.38M1.00B1.02B1.10B1.22B1.41B2.40B2.74B3.42B4.25B5.00B5.92B7.01B8.36B9.84B11.30B9.98B9.73B9.97B10.33B10.72B10.32B10.34B
Cash--9.71M7.25M14.99M62.89M86.80M379.89M332.36M222.67M192.65M337.75M290.54M482.81M569.12M539.82M1.98B1.13B1.50B2.69B2.21B2.55B1.66B1.41B1.73B2.14B1.93B1.45B3.25B5.37B5.83B5.02B5.27B
Total Debt--33.27M49.64M20.04M19.61M74.10M13.80M77.40M5.00M----4.00M1.02M------80.00M146.93M31.19M267.06M312.27M37.11M47.58M42.44M31.02M21.73M38.63M
Net Debt--23.56M42.39M5.05M-43.29M-12.70M-366.09M-254.96M-217.67M-192.65M-337.75M-290.54M-482.81M-565.12M-538.80M-1.98B-1.13B-1.50B-2.69B-2.21B-2.55B-1.58B-1.41B-1.73B-2.14B-1.93B-1.42B-3.20B-5.33B-5.79B-5.00B-5.23B

Cash Flow

Currency: CNY1998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow48.37M-19.21M175.93M44.89M97.85M102.17M137.19M67.41M311.88M240.33M296.83M812.71M635.77M709.73M858.04M879.09M657.11M977.61M624.57M1.76B1.01B-1.12B800.83M2.80B2.14B1.95B2.17B2.39B
Investing Cash Flow-61.02M-6.37M-72.16M-127.49M-81.46M-52.37M14.88M-38.96M-36.56M-76.02M-66.87M-134.42M-1.26B-186.49M545.28M-1.20B401.24M-1.40B-329.52M-833.98M64.11M1.84B-969.52M-962.62M589.51M-718.14M-3.27B474.41K
Financing Cash Flow60.55M49.50M189.31M35.07M-126.08M-79.82M-6.97M-75.66M-84.05M-77.99M-109.62M596.77M-216.22M-153.69M-218.29M-452.93M-422.02M-468.57M-539.14M-612.83M-662.55M-924.65M-304.86M-226.37M-437.75M-778.98M-1.98B-1.71B
Capital Expenditure14.54M21.85M47.26M65.22M83.82M48.39M26.75M45.59M36.39M78.29M51.36M122.53M136.52M224.34M280.76M481.08M275.70M284.25M350.60M313.94M249.33M336.13M102.81M24.70M45.57M54.45M97.40M82.67M
Free Cash Flow33.83M-41.06M128.68M-20.33M14.03M53.78M110.44M21.81M275.49M162.04M245.47M690.18M499.24M485.39M577.28M398.01M381.40M693.36M273.97M1.44B759.72M-1.46B698.02M2.78B2.10B1.90B2.07B2.30B
Dividends Paid2.20M2.48M32.35M41.92M59.71M69.66M9.15M81.74M81.74M81.99M104.02M104.67M212.64M196.49M217.45M457.94M460.52M523.86M528.30M613.43M620.85M715.34M132.80M191.73M425.11M758.66M1.88B1.64B
FCF to OCF69.94%213.76%73.14%-45.29%14.34%52.64%80.50%32.36%88.33%67.43%82.70%84.92%78.53%68.39%67.28%45.28%58.04%70.92%43.87%82.14%75.29%130.01%87.16%99.12%97.88%97.21%95.51%96.53%
Dividend Paid to FCF6.49%-6.04%25.14%-206.19%425.56%129.52%8.29%374.75%29.67%50.60%42.38%15.17%42.59%40.48%37.67%115.06%120.74%75.55%192.83%42.50%81.72%-49.13%19.03%6.91%20.25%39.95%90.82%70.99%

Earnings

Report DateJul 23, 2008Oct 22, 2008Apr 27, 2009Oct 25, 2009Apr 28, 2010Aug 25, 2010Oct 23, 2010Mar 2, 2011Apr 11, 2011Aug 15, 2011Nov 30, 2011Feb 29, 2012May 30, 2012Aug 29, 2012Oct 24, 2012Feb 27, 2013Apr 25, 2013Aug 28, 2013Oct 18, 2013Feb 26, 2014Apr 25, 2014Aug 25, 2014Oct 20, 2014Mar 18, 2015Apr 27, 2015Aug 11, 2015Oct 19, 2015Mar 9, 2016Apr 19, 2016Aug 13, 2016Oct 31, 2016Mar 9, 2017Apr 28, 2017Aug 14, 2017Oct 30, 2017Mar 15, 2018Apr 28, 2018Aug 15, 2018Oct 29, 2018Mar 13, 2019Apr 29, 2019Aug 21, 2019Oct 30, 2019Mar 26, 2020Apr 29, 2020Aug 25, 2020Oct 30, 2020Mar 19, 2021Apr 28, 2021Aug 22, 2021Oct 29, 2021Mar 25, 2022Apr 28, 2022Aug 19, 2022Oct 30, 2022Mar 24, 2023Apr 25, 2023Aug 25, 2023Oct 30, 2023Mar 21, 2024Apr 25, 2024Aug 21, 2024Oct 30, 2024Mar 17, 2025Apr 24, 2025Aug 21, 2025Oct 28, 2025Mar 19, 2026Apr 24, 2026Aug 20, 2026
EPS Estimate0.110.100.110.140.160.190.19-0.340.37----0.36-0.57-0.44-0.610.430.580.610.500.670.670.770.600.660.810.900.790.670.411.120.850.420.751.300.830.190.481.240.64-0.340.230.360.080.230.270.800.190.340.290.600.330.440.390.400.430.540.390.590.580.660.650.730.740.66
EPS Actual0.100.090.120.130.260.210.170.250.190.280.250.370.510.200.420.460.590.240.480.520.620.210.430.640.770.340.550.760.800.440.600.960.920.460.531.220.930.280.561.320.60-0.250.02-1.00-0.13-0.000.100.100.100.130.240.210.180.300.320.410.360.460.390.590.550.600.570.630.650.570.570.720.710.63
Surprise-9.09%-10.00%9.09%-7.14%62.50%10.53%-10.53%--44.12%-24.32%----16.67%-3.51%-9.09%-1.64%-51.16%-25.86%4.92%54.00%-49.25%-17.91%-1.30%33.33%-33.33%-25.93%6.67%16.46%-31.34%29.27%8.93%9.41%-33.33%-25.33%1.54%-27.71%-231.58%-95.83%-180.65%-120.31%99.94%-56.52%-72.22%25.00%-43.48%-11.11%-73.75%-5.26%-11.76%10.34%-31.67%9.09%4.55%0.00%47.50%27.91%11.11%46.15%6.78%11.48%-13.64%-12.31%-1.37%-4.05%-4.55%
TimingAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-market-After-hoursAfter-hours----Pre-market-After-hours-After-hours-After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hours

Key Statistics & Ratios

Market Cap29.40B
Enterprise Value21.57B
Trailing P/E16.53
Forward P/E13.91
PEG Ratio1.09
Price / Sales4.32
Price / Book2.90
EPS2.78
Book Value15.83
Revenue (TTM)6.80B
Gross Profit (TTM)5.04B
EBITDA2.17B
Profit Margin26.23%
Operating Margin31.21%
Return on Equity17.36%
Return on Assets9.96%
Shares Outstanding639.83M
Shares Float423.47M
Beta0.01
Dividend Yield5.95%
Dividend Rate2.69
Payout Ratio105.71%

Dividends

20262×
1.34Aug 31, 20261.44May 25, 2026
20252×
1.27Sep 3, 20251.27Jun 5, 2025
20242×
1.15Sep 10, 20241.78Jun 12, 2024
20231×
1.18Jun 21, 2023
20221×
0.66Aug 23, 2022
20211×
0.30Aug 20, 2021
20201×
0.20Jul 16, 2020
20191×
1.01Aug 15, 2019
20181×
0.90Aug 9, 2018
20171×
0.90Jul 18, 2017
20161×
0.80Jul 22, 2016
20151×
0.80Aug 7, 2015
20141×
0.70Aug 5, 2014
20131×
0.70Aug 6, 2013
20121×
0.30Aug 10, 2012
20111×
0.30Aug 12, 2011
20101×
0.35Jul 23, 2010
20081×
0.20Aug 28, 2008
20071×
0.14May 31, 2007
20061×
0.14Jul 26, 2006
20051×
0.14Aug 12, 2005

Stock Splits

  • Jun 1, 200714:10
  • Jun 17, 20041.5:1
  • May 11, 200113:10
  • Apr 13, 200012:10
  • Nov 7, 199714.923:10
  • Oct 22, 19961.3:1