YOLFTbeta
00

Wedge Industrial Co Ltd

000534 · SHE · Healthcare / Drug Manufacturers - Specialty & Generic

16.43CNY-0.58 (-3.41%)

Price History

Full chart

Market Stats

Previous Close17.01
Open17.01
Day Range16.37 – 17.62
52-Week Range14.97 – 49.14
Volume11.41M
Market Cap11.02B
P/E (TTM)54.08
Forward P/E28.57
EPS0.40
Dividend Yield0.00%
Beta0.48
50-Day Avg25.01
200-Day Avg31.27

About

Wedge Industrial Co.,Ltd., together with its subsidiaries, engages in the research and development, production, and sale of micro-ecological live bacteria products, superalloys, and related products in China. It offers microecological preparations, such as bifidobacterium lactobacillus triple live bacteria tablets under the Golden Bifidobacterium brand; vaginal lactobacillus live capsules under the Dingjun Sheng brand; dual-span microecological live bacteria drugs under the Jin Shuangqi brand; and vaginal microecological live bacteria drug for use in the treatment of gynecological infections under the Dingjunsheng brand. The company also provides probiotic products, health food products, probiotic dietary supplements, probiotic hand creams, and other probiotic health products under the Sanlian Probiotics, Bacteria powder, and Today's Bacteria brands. In addition, it is involved in the research, development, and manufacture of high-temperature alloy materials and core components, including precision casting blades, high temperature alloy powder discs, high temperature master alloys and their alloy powders, and nickel-based high-temperature master alloys. The company was formerly known as Guangdong Wanze Industrial Co., Ltd. and changed its name to Wedge Industrial Co., Ltd. in May 2013. The company was founded in 1992 and is based in Shantou, China.

Company Details

  • SectorHealthcare
  • IndustryDrug Manufacturers - Specialty & Generic
  • CEOMs. Lan Chen
  • Employees1.44K
  • HeadquartersBuilding B, Guangming Building, Shantou, China, 515041, China
  • Websitehttps://www.wedgeind.com

Leadership

  • Ms. Lan ChenGM & Director · b. 1968
  • Ms. Liyun LinCFO & Accounting Supervisor · b. 1966
  • Mr. Yongfeng CaiDeputy GM, Secretary & Director · b. 1977

Financials

Income Statement

Currency: CNY1992-12-311993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-31
Total Revenue80.07M92.31M43.01M55.34M78.13M84.94M75.48M77.60M86.40M89.87M105.72M143.72M155.60M211.06M211.69M486.76M356.38M553.86M310.94M316.47M636.59M1.12B526.64M491.81M194.68M255.15M706.17M548.74M552.56M656.26M793.84M981.44M1.08B
Growth (%)-+15.29%-53.40%+28.67%+41.16%+8.72%-11.14%+2.81%+11.35%+4.02%+17.63%+35.94%+8.27%+35.64%+0.30%+129.94%-26.78%+55.41%-43.86%+1.78%+101.15%+76.31%-53.08%-6.61%-60.42%+31.06%+176.76%-22.29%+0.70%+18.77%+20.97%+23.63%+9.93%
Cost of Revenue66.00M75.00M35.94M50.71M65.61M71.07M62.52M63.63M69.26M74.22M86.29M112.61M151.68M201.90M200.63M355.56M204.81M286.59M175.21M186.16M313.86M574.05M250.60M239.15M125.24M133.54M164.65M66.51M83.44M138.51M185.48M254.69M272.37M
Gross Profit14.06M17.31M7.08M4.64M12.52M13.87M12.95M13.97M17.14M15.65M19.43M31.11M3.92M9.16M11.06M131.20M151.57M267.26M135.74M130.32M322.73M548.30M276.04M252.66M69.44M121.61M541.52M482.23M469.12M517.75M608.37M726.75M806.50M
Gross Margin17.57%18.76%16.45%8.38%16.02%16.33%17.16%18.00%19.84%17.42%18.38%21.64%2.52%4.34%5.23%26.95%42.53%48.26%43.65%41.18%50.70%48.85%52.42%51.37%35.67%47.66%76.68%87.88%84.90%78.89%76.64%74.05%74.75%
Operating Expense8.11M-17.22M-31.77M-28.22M-32.12M-29.06M1.02M3.44M123.60K6.71M9.14M8.86M1.71M8.78M8.65M-50.70M101.78M168.36M67.96M92.59M128.43M300.19M188.32M182.28M-7.26M23.91M411.70M408.98M369.39M398.57M473.60M482.79M583.03M
Operating Income5.96M34.53M38.84M32.86M44.63M42.93M11.93M10.53M17.02M8.94M10.29M22.24M2.21M380.79K2.41M181.90M49.79M98.90M67.77M37.73M194.30M248.12M87.72M70.38M76.70M97.71M129.82M73.25M99.73M119.18M134.77M243.96M223.47M
Operating Margin7.44%37.41%90.30%59.37%57.13%50.54%15.81%13.57%19.69%9.95%9.74%15.48%1.42%0.18%1.14%37.37%13.97%17.86%21.80%11.92%30.52%22.11%16.66%14.31%39.40%38.29%18.38%13.35%18.05%18.16%16.98%24.86%20.71%
EBITDA10.55M16.80M-976.26K-3.30M1.86M1.66M-8.44M15.73M16.95M17.10M11.66M24.81M1.15M2.63M-10.32M35.07M74.60M111.44M66.58M64.68M205.46M287.85M150.45M131.21M149.06M135.69M221.28M134.47M166.57M195.98M213.12M334.81M344.38M
EBITDA Margin13.18%18.19%-2.27%-5.96%2.38%1.96%-11.19%20.27%19.61%19.03%11.03%17.26%0.74%1.25%-4.87%7.20%20.93%20.12%21.41%20.44%32.28%25.65%28.57%26.68%76.57%53.18%31.34%24.51%30.14%29.86%26.85%34.11%31.92%
Net Income5.86M34.47M38.31M29.52M46.16M41.05M4.60M3.72M13.63M7.19M7.71M18.13M1.80M2.13M9.82M144.18M19.24M14.42M12.54M23.50M131.37M151.04M51.23M46.43M76.19M89.47M144.90M70.68M76.73M95.29M101.74M176.55M192.74M
Net Income Margin7.31%37.35%89.06%53.34%59.09%48.33%6.09%4.79%15.78%8.01%7.30%12.61%1.15%1.01%4.64%29.62%5.40%2.60%4.03%7.42%20.64%13.46%9.73%9.44%39.14%35.07%20.52%12.88%13.89%14.52%12.82%17.99%17.87%
R&D----------------------13.00M6.36M8.35M22.15M45.28M45.43M77.79M76.72M76.38M105.97M172.79M
R&D as % of Total Revenue----------------------2.47%1.29%4.29%8.68%6.41%8.28%14.08%11.69%9.62%10.80%16.02%
Interest Expense4.77M---236.93K---22.16K57.63K20.78K2.48K44.02K9.79K26.37K3.87M7.17M15.83M5.53M10.02M9.62M41.97M50.44M32.41M53.21M21.96M24.02M34.99M25.03M21.95M22.06M25.50M40.85M
Interest Expense % of Total Revenue5.96%---0.30%---0.03%0.06%0.02%0.00%0.03%0.00%0.01%0.80%2.01%2.86%1.78%3.17%1.51%3.74%9.58%6.59%27.33%8.60%3.40%6.38%4.53%3.34%2.78%2.60%3.79%

Balance Sheet

Currency: CNY1991-12-311992-12-311993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-31
Total Assets234.53M412.86M591.10M541.06M555.90M592.09M593.35M564.45M558.88M569.67M550.46M558.72M576.05M555.30M559.96M838.62M976.72M1.42B1.34B1.22B2.93B2.98B4.02B3.49B3.29B2.36B2.41B3.17B2.06B2.15B2.12B2.43B3.12B3.97B
Total Liabilities234.53M114.15M85.21M2.99M31.75M50.29M31.21M19.58M10.30M28.28M6.49M7.03M6.24M4.52M7.04M217.92M215.87M725.62M687.17M567.42M1.96B1.83B2.16B1.86B1.63B950.30M864.32M1.42B1.11B1.15B1.02B1.19B1.82B2.42B
Total Equity136.73M298.72M505.90M538.07M524.15M540.02M562.14M544.86M548.58M541.38M543.97M551.68M569.81M550.78M552.92M580.09M658.30M605.07M598.54M577.20M897.92M1.15B1.53B1.27B1.31B1.39B1.53B1.75B947.86M999.77M1.07B1.19B1.21B1.36B
Cash-51.91M90.64M25.64M7.36M11.37M5.58M13.79M99.45M104.26M122.12M86.99M36.03M58.30M156.07M112.85M268.26M353.89M354.09M162.68M65.36M157.69M348.28M125.11M314.35M703.56M780.31M327.71M186.39M394.75M320.70M293.37M259.04M380.85M
Total Debt-35.84M50.29M2.00M4.00M6.10M100.00K---------108.00M358.83M50.00M135.00M882.20M155.00M825.00M259.00M439.22M246.00M170.00M286.95M400.49M536.25M430.36M627.62M1.02B1.49B
Net Debt--16.07M-40.35M-23.64M-3.36M-5.27M-5.48M-13.79M-99.45M-104.26M-122.12M-86.99M-36.03M-58.30M-156.07M-112.85M-160.26M4.95M-304.09M-27.68M816.84M-2.69M476.72M133.89M124.87M-457.56M-610.31M-40.75M214.10M141.50M109.66M334.25M763.03M1.11B

Cash Flow

Currency: CNY1998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-31
Operating Cash Flow9.55M-3.22M12.71M14.52M2.97M16.58M-8.74M-26.04M-62.63M-285.09M236.14M267.47M25.22M-453.45M235.00M560.64M336.49M-8.21M-204.92M78.53M76.07M155.33M142.42M136.67M194.89M94.74M114.26M
Investing Cash Flow9.56M89.58M-7.89M22.85M-38.10M-67.54M36.34M123.81M22.65M352.92M-352.54M50.13M-253.48M-110.85M92.14M-88.02M-125.89M-92.19M882.51M464.77M-335.85M-455.47M164.97M-76.21M-386.15M-365.47M-461.23M
Financing Cash Flow-10.90M-704.00K--19.52M---20.32M--3.24M102.58M202.03M-339.16M41.77M461.88M-286.48M-242.38M-443.76M108.92M-86.63M-509.43M-186.90M165.95M-103.17M-128.69M162.24M240.92M469.30M
Capital Expenditure9.55M12.02M1.45M1.47M2.13M1.99M4.60M2.82M3.50M7.40M2.67M8.40M1.15M780.25K2.46M70.59M27.13M48.50M124.72M288.49M269.02M397.93M154.73M216.70M341.58M390.70M586.79M
Free Cash Flow-2.16K-15.24M11.26M13.05M848.05K14.59M-13.34M-28.86M-66.13M-292.49M233.47M259.07M24.07M-2.16M232.54M502.45M309.36M-56.72M-329.63M-221.68M-379.55M-242.60M-12.30M-80.03M-146.70M-295.96M-472.53M
Dividends Paid10.97M704.00K-19.06M--20.32M-484.00K5.42M47.97M27.68M43.23M119.59M130.37M137.00M110.39M71.08M97.11M55.73M113.33M53.55M52.85M62.59M25.03M58.27M118.08M
FCF to OCF-0.02%473.93%88.62%89.85%28.51%88.02%152.58%110.82%105.58%102.60%98.87%96.86%95.43%0.48%98.95%89.62%91.94%690.51%160.86%-282.29%-498.93%-156.18%-8.64%-58.56%-75.27%-312.40%-413.57%
Dividend Paid to FCF-508052.20%-4.62%-146.07%---152.28%--0.73%-1.85%20.55%10.69%179.63%-5540.68%56.06%27.27%35.68%-125.32%-29.46%-25.14%-29.86%-22.07%-429.56%-78.21%-17.06%-19.69%-24.99%

Earnings

Report DateMar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jul 21, 2014Oct 27, 2014Mar 20, 2015Apr 17, 2015Jul 21, 2015Oct 27, 2015Mar 21, 2016Apr 27, 2016Aug 26, 2016Oct 30, 2016Feb 28, 2017Apr 27, 2017Aug 15, 2017Oct 27, 2017Dec 31, 2017Apr 27, 2018Aug 2, 2018Oct 28, 2018Dec 31, 2018Apr 24, 2019Aug 20, 2019Oct 27, 2019Feb 29, 2020Apr 9, 2020Aug 31, 2020Oct 30, 2020Dec 31, 2020Apr 28, 2021Aug 13, 2021Oct 20, 2021Mar 27, 2022Apr 29, 2022Jul 25, 2022Oct 14, 2022Feb 16, 2023Apr 27, 2023Aug 18, 2023Oct 17, 2023Mar 29, 2024Apr 28, 2024Jun 30, 2024Oct 30, 2024Mar 6, 2025Apr 27, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate------------------------------------------------------------------
EPS Actual-0.040.02-0.030.10-0.05-0.00-0.020.120.030.040.040.170.030.010.020.240.050.050.000.000.030.050.02-0.00-0.050.24-0.040.02-0.050.060.010.160.020.03-0.010.090.040.030.09-0.020.090.010.040.010.090.040.040.020.070.090.040.010.120.060.070.110.130.060.080.110.140.090.100.050.150.09
Surprise------------------------------------------------------------------
Timing-----------------After-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hours-Pre-marketPre-marketPre-marketAfter-hoursPre-market-Pre-marketPre-marketPre-market-After-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hours-After-hoursPre-marketAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursPre-market-Pre-marketPre-marketPre-market-----

Key Statistics & Ratios

Market Cap11.02B
Enterprise Value13.27B
Trailing P/E54.08
Forward P/E28.57
PEG Ratio0.94
Price / Sales8.28
Price / Book6.25
EPS0.40
Book Value3.88
Revenue (TTM)1.33B
Gross Profit (TTM)928.16M
EBITDA272.33M
Profit Margin15.24%
Operating Margin14.89%
Return on Equity9.06%
Return on Assets2.37%
Shares Outstanding509.55M
Shares Float296.70M
Beta0.48
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio12.56%

Dividends

20251×
0.05Aug 14, 2025
20241×
0.12Aug 27, 2024
20231×
0.05Aug 29, 2023
20221×
0.05Aug 29, 2022
20211×
0.06Aug 27, 2021
20201×
0.05Aug 27, 2020
20191×
0.05Jul 16, 2019
20181×
0.05Jul 20, 2018
20171×
0.05Jun 22, 2017
20161×
0.05Jun 8, 2016
20151×
0.05May 19, 2015
20141×
0.10Dec 11, 2014
20131×
0.05Aug 9, 2013
20121×
0.05Aug 24, 2012
20111×
0.10Aug 26, 2011
20101×
0.15May 21, 2010
20091×
0.05Jun 22, 2009
20081×
0.10Jul 11, 2008
20041×
0.07Jun 23, 2004
20011×
0.07Jul 10, 2001
19981×
0.06Jul 13, 1998
19971×
0.10Jul 22, 1997
19961×
0.05Jul 10, 1996
19951×
0.05Jun 27, 1995

Stock Splits

  • Aug 11, 200615.31:10
  • Jul 13, 19981.1:1
  • Jul 10, 199611:10
  • Jun 27, 199511:10
  • Apr 27, 199416:10