YOLFTbeta
00

Lander Sports Development Co Ltd

000558 · SHE · Real Estate / Real Estate - Development

3.38CNY-0.05 (-1.46%)

Price History

Full chart

Market Stats

Previous Close3.43
Open3.44
Day Range3.35 – 3.45
52-Week Range3.03 – 6.18
Volume20.07M
Market Cap4.54B
P/E (TTM)0.00
Forward P/E43.29
EPS-0.04
Dividend Yield0.00%
Beta0.18
50-Day Avg3.56
200-Day Avg4.22

About

Chengdu New Tianfu Culture Tourism Development Co., Ltd. engages in the real estate industry in China. The company sells and leases commercial real estate properties comprising office buildings. It also constructs and operates sports service complexes for various sports, such as football, basketball, tennis, fitness, physical education, and training, as well as offers services for various sports events. In addition, the company engages in cultural tourism, film and television, conferences and exhibitions, and sports business, as well as leases existing office buildings. The company was formerly known as Lander Sports Development Co., Ltd. and changed its name to Chengdu New Tianfu Culture Tourism Development Co., Ltd. in February 2025. Chengdu New Tianfu Culture Tourism Development Co., Ltd. was incorporated in 1988 and is headquartered in Chengdu, China.

Company Details

  • SectorReal Estate
  • IndustryReal Estate - Development
  • CEOMr. Xiaolong Wu
  • Employees306
  • Headquarters5th Floor, Building 10, Chengdu, China, 610041, China
  • Websitehttps://www.lander.com.cn

Leadership

  • Mr. Xiaolong WuGM & Director · b. 1974
  • Mr. Kewen Liu CPAChief Financial Officer · b. 1986
  • Ms. Wei ZouBoard Secretary · b. 1981
  • Tao QiuAccounting Supervisor
  • Duy Minh PhamDeputy Factory Director

Financials

Income Statement

Currency: CNY1990-12-311991-12-311992-12-311993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue68.22M64.96M109.48M108.39M143.27M191.54M149.47M143.07M82.94M85.20M54.67M37.22M2.55M201.01M198.13M160.17M1.10B992.35M861.81M1.12B1.82B993.31M1.18B2.10B3.72B2.53B3.80B1.32B702.47M137.85M140.02M140.70M269.09M255.18M412.93M535.47M
Growth (%)--4.77%+68.53%-1.00%+32.18%+33.69%-21.96%-4.29%-42.03%+2.72%-35.83%-31.92%-93.15%+7781.10%-1.43%-19.16%+585.58%-9.63%-13.15%+30.17%+62.58%-45.54%+18.36%+78.39%+77.25%-31.99%+50.32%-65.15%-46.95%-80.38%+1.58%+0.48%+91.26%-5.17%+61.82%+29.68%
Cost of Revenue61.53M57.48M96.20M88.69M116.47M167.59M128.99M174.76M64.45M55.27M35.75M11.99M1.94M153.15M138.22M98.99M827.11M696.96M568.34M773.42M1.30B725.14M920.42M1.69B3.14B2.40B3.44B1.21B477.62M111.69M106.22M129.20M166.02M162.90M335.51M438.44M
Gross Profit6.69M7.49M13.28M19.71M26.80M23.95M20.48M-31.70M18.49M29.93M18.91M25.23M614.43K47.85M59.91M61.18M270.97M295.39M293.47M348.39M523.57M268.17M255.24M405.02M581.30M130.64M360.99M118.01M224.85M26.16M33.80M11.50M103.07M92.28M77.42M97.03M
Gross Margin9.81%11.53%12.13%18.18%18.70%12.50%13.70%-22.16%22.30%35.13%34.60%67.79%24.09%23.81%30.24%38.20%24.68%29.77%34.05%31.06%28.71%27.00%21.71%19.31%15.64%5.17%9.50%8.91%32.01%18.98%24.14%8.17%38.30%36.16%18.75%18.12%
Operating Expense332.00K415.00K1.52M-6.15M-4.61M9.13M37.72M37.17M25.53M18.19M15.11M21.93M39.33M37.29M43.62M44.23M124.35M108.73M135.22M143.94M291.88M194.43M222.99M289.69M387.72M462.77M248.48M37.87M238.86M-7.69M98.53M112.21M109.61M23.84M94.99M80.05M
Operating Income6.36M7.07M11.76M25.86M31.41M14.82M-17.24M-68.87M-7.04M11.73M3.81M3.30M-38.71M10.56M16.29M16.95M146.62M186.66M158.25M204.45M231.69M73.74M32.25M115.33M193.58M-332.13M112.51M80.14M-14.00M33.85M-64.73M-100.71M-6.55M68.44M-17.57M16.98M
Operating Margin9.32%10.89%10.74%23.86%21.92%7.74%-11.53%-48.14%-8.49%13.77%6.96%8.87%-1517.87%5.25%8.22%10.58%13.35%18.81%18.36%18.23%12.70%7.42%2.74%5.50%5.21%-13.14%2.96%6.05%-1.99%24.56%-46.23%-71.58%-2.43%26.82%-4.26%3.17%
EBITDA-520.00K-497.00K11.37M11.81M16.64M12.05M7.61M-42.06M9.51M18.11M23.65M16.41M-26.97M21.23M26.14M24.65M154.88M191.84M164.53M212.93M256.83M107.36M41.14M123.90M187.48M-230.48M182.86M15.96M71.40M-25.78M3.24M-15.98M88.68M69.09M58.05M88.19M
EBITDA Margin-0.76%-0.77%10.39%10.89%11.62%6.29%5.09%-29.40%11.47%21.26%43.25%44.10%-1057.52%10.56%13.20%15.39%14.11%19.33%19.09%18.98%14.08%10.81%3.50%5.91%5.04%-9.12%4.81%1.21%10.16%-18.70%2.31%-11.36%32.96%27.07%14.06%16.47%
Net Income3.69M4.08M6.88M22.44M29.48M12.82M-17.72M-101.51M14.84M10.55M10.40M3.20M-41.85M6.38M12.20M2.89M90.26M108.92M104.53M130.25M169.10M61.62M62.90M68.72M43.00M-358.39M25.19M28.50M-61.12M26.03M-71.72M-94.20M-16.87M56.19M-24.53M-20.78M
Net Income Margin5.41%6.28%6.28%20.70%20.58%6.69%-11.86%-70.96%17.89%12.38%19.03%8.59%-1641.04%3.17%6.16%1.80%8.22%10.98%12.13%11.61%9.27%6.20%5.35%3.28%1.16%-14.18%0.66%2.15%-8.70%18.88%-51.22%-66.95%-6.27%22.02%-5.94%-3.88%
Interest Expense--72.00K328.40K517.49K2.05M14.16M20.19M12.65M8.35M8.17M7.00M8.72M4.45M4.04M3.16M3.25M2.75M1.82M2.94M13.58M26.87M21.88M54.74M25.38M31.12M47.22M37.29M39.68M35.61M33.26M48.82M32.35M27.23M22.32M39.48M
Interest Expense % of Total Revenue--0.07%0.30%0.36%1.07%9.48%14.11%15.25%9.80%14.94%18.80%341.89%2.22%2.04%1.97%0.30%0.28%0.21%0.26%0.74%2.70%1.86%2.61%0.68%1.23%1.24%2.82%5.65%25.84%23.75%34.70%12.02%10.67%5.40%7.37%

Balance Sheet

Currency: CNY1990-12-311991-12-311992-12-311993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets184.03M167.82M355.69M416.80M656.94M705.40M725.72M629.57M380.94M546.30M531.81M353.54M471.76M754.35M711.11M754.76M593.55M1.96B1.95B2.54B3.76B4.62B5.88B6.26B4.68B2.83B2.54B2.55B2.75B2.42B2.17B1.92B1.83B2.00B2.37B2.71B
Total Liabilities121.17M113.90M261.45M280.20M447.26M445.02M478.98M485.13M228.04M387.01M367.49M186.71M341.05M608.70M551.89M565.40M403.10M1.56B1.44B1.87B2.87B3.61B4.74B5.29B2.93B1.48B1.17B1.17B1.40B1.13B946.44M799.15M755.82M726.22M1.12B1.47B
Total Equity62.86M53.92M86.17M132.52M206.54M257.67M244.56M143.05M152.90M159.29M164.32M166.83M123.27M132.66M151.73M155.86M170.27M383.64M492.68M630.94M762.97M795.67M869.57M895.46M1.65B1.28B1.30B1.32B1.27B1.29B1.22B1.12B1.09B1.08B1.06B1.05B
Cash15.80M17.86M14.90M18.77M12.30M15.75M29.87M23.51M7.74M8.81M35.34M3.42M6.00M51.23M43.34M24.89M41.40M264.45M244.61M252.31M580.58M382.68M541.01M505.93M271.48M274.83M202.47M176.50M322.49M351.26M315.37M74.69M108.04M197.19M279.21M305.18M
Total Debt43.65M1.00M46.60M32.12M85.17M82.24M82.40M89.22M79.10M99.75M99.58M99.95M85.47M302.36M252.55M152.55M145.00M505.00M610.67M729.50M1.15B1.62B1.90B1.69B1.15B893.23M512.67M816.80M847.00M859.70M725.29M575.95M511.16M448.88M718.73M-
Net Debt27.85M-16.86M31.70M13.35M72.87M66.48M52.53M65.71M71.36M90.94M64.24M96.53M79.47M251.13M209.21M127.65M103.60M240.55M366.06M477.19M570.87M1.24B1.36B1.19B876.56M618.40M310.20M640.30M524.51M508.44M409.92M501.26M403.12M251.69M439.52M510.69M

Cash Flow

Currency: CNY1998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow11.25M3.09M21.39M-20.33M32.04M-89.11M62.85M80.77M-25.41M-99.96M14.16M-44.82M-292.11M-439.88M307.51M755.11M-119.90M-48.49M291.52M-109.42M464.18M-88.19M13.16M6.75M100.72M77.17M-160.70M-268.21M
Investing Cash Flow-1.92M28.66K8.91M-7.72M-18.68M-15.35M-2.23M1.13M17.11M-2.82M-30.62M-33.13M12.90M-89.42M-10.39M-184.93M14.37M50.47M39.16M-155.59M-276.55M64.54M110.99M-53.20M26.81M-72.89M-50.02M-
Financing Cash Flow-8.57M-2.06M-3.77M-3.86M-10.79M149.68M-68.50M-103.77M22.49M189.25M52.81M85.65M607.48M216.35M-103.74M-612.26M-107.82M36.16M-385.61M236.14M-41.62M50.87M-163.94M-185.56M-94.41M-138.35M292.74M-
Capital Expenditure888.17K1.45K90.88K7.73M18.75M809.33K531.28K1.03M13.04K4.20M4.59M4.88M10.25M2.89M1.45M2.03M26.25M2.68M22.08M224.81M302.75M146.14M103.88M57.22M3.88M69.75M66.31M39.24M
Free Cash Flow10.36M3.09M21.30M-28.06M13.29M-89.91M62.32M79.74M-25.43M-104.16M9.57M-49.70M-302.35M-442.76M306.06M753.08M-146.15M-51.16M269.43M-334.23M161.43M-234.33M-90.73M-50.47M96.84M3.18M-227.00M-307.44M
Dividends Paid9.23M4.55M3.60M4.23M9.32M17.52M18.69M3.40M9.66M2.75M43.90M42.49M161.77M241.60M224.74M319.78M143.95M129.78M64.40M48.89M51.63M47.58M35.97M36.36M29.47M24.61M26.17M37.43M
FCF to OCF92.10%99.95%99.58%137.99%41.47%100.91%99.15%98.72%100.05%104.20%67.60%110.89%103.51%100.66%99.53%99.73%121.89%105.52%92.42%305.46%34.78%265.72%-689.67%-747.71%96.15%4.13%141.26%114.63%
Dividend Paid to FCF89.13%147.01%16.90%-15.08%70.17%-19.48%29.99%4.27%-38.01%-2.64%458.74%-85.49%-53.50%-54.57%73.43%42.46%-98.50%-253.65%23.90%-14.63%31.98%-20.31%-39.65%-72.05%30.44%772.57%-11.53%-12.18%

Earnings

Report DateMar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Aug 19, 2014Oct 29, 2014Mar 9, 2015Apr 30, 2015Jul 29, 2015Oct 29, 2015Dec 31, 2015Apr 26, 2016Aug 31, 2016Oct 27, 2016Mar 9, 2017Apr 27, 2017Aug 27, 2017Oct 30, 2017Dec 31, 2017Apr 30, 2018Aug 30, 2018Oct 26, 2018Dec 31, 2018Apr 25, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Apr 27, 2020Aug 26, 2020Oct 29, 2020Mar 23, 2021Apr 27, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023May 17, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024May 16, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate------------------------------------------------------------------
EPS Actual0.040.010.010.130.010.040.010.010.010.030.000.030.010.020.000.04-0.030.050.020.010.00-0.02-0.01-0.240.010.01-0.000.000.010.00-0.000.010.010.01-0.00-0.06-0.02-0.01-0.010.07-0.01-0.010.00-0.04-0.01-0.03-0.01-0.02-0.01-0.01-0.00-0.010.01-0.01-0.010.060.02-0.01-0.01-0.010.02-0.02-0.02-0.000.00-0.02
Surprise------------------------------------------------------------------
Timing-----------------After-hoursPre-marketAfter-hoursPre-marketPre-marketPre-market-After-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hours-Pre-marketPre-marketPre-market-Pre-market-------------------After-hours---After-hours-----

Key Statistics & Ratios

Market Cap4.54B
Enterprise Value5.58B
Trailing P/E0.00
Forward P/E43.29
PEG Ratio0.00
Price / Sales9.62
Price / Book4.54
EPS-0.04
Book Value0.795
Revenue (TTM)471.95M
Gross Profit (TTM)54.93M
EBITDA25.47M
Profit Margin-10.44%
Operating Margin-111.43%
Return on Equity-5.05%
Return on Assets-0.85%
Shares Outstanding1.29B
Shares Float837.66M
Beta0.18
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20151×
0.01Jun 1, 2015
20111×
0.03Apr 8, 2011
20101×
0.04Apr 12, 2010
19951×
0.04Oct 11, 1995

Stock Splits

  • Jun 5, 201715:10
  • Apr 8, 201117:10
  • May 9, 20081.5:1
  • Apr 19, 200612:10
  • Aug 29, 19961.1:1
  • Oct 11, 199512:10