YOLFTbeta
Wanxiang Qianchao Co Ltd

Wanxiang Qianchao Co Ltd

000559 · SHE · Consumer Cyclical / Auto Parts

12.42CNY-0.37 (-2.89%)

Price History

Full chart

Market Stats

Previous Close12.79
Open12.61
Day Range12.39 – 12.98
52-Week Range10.04 – 21.56
Volume78.15M
Market Cap36.19B
P/E (TTM)35.06
Forward P/E27.32
EPS0.31
Dividend Yield1.86%
Beta0.90
50-Day Avg11.11
200-Day Avg14.96

About

Wanxiang Qianchao Co.,Ltd. engages in research and development, manufacture, and sale of auto parts in China and internationally. It provides roller, needle, and seal products; wheel bearing unit products; shock absorber assembly products; precision forging; bearing products; fuel tank and exhaust muffler system; automotive electronic; universal joint assembly; braking system products; constant speed drive shaft; and drive shaft products. The company was founded in 1969 and is headquartered in Hangzhou, China. Wanxiang Qianchao Co.,Ltd. operates as a subsidiary of Wanxiang Group Corporation.

Company Details

  • SectorConsumer Cyclical
  • IndustryAuto Parts
  • CEOMr. Liao Chen
  • Employees8.78K
  • HeadquartersWanxiang Road, Hangzhou, China, 311215, China
  • Websitehttps://www.wxqc.com.cn

Leadership

  • Mr. Liao ChenGeneral Manager · b. 1991
  • Mr. Pingyi LiChief Financial Officer · b. 1967
  • Mr. Chao WenBoard Secretary · b. 1985
  • Mr. Wen Liang WangDeputy General Manager · b. 1971

Financials

Income Statement

Currency: CNY1991-12-311992-12-311993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue87.37M139.20M196.95M186.43M228.45M456.15M663.00M733.12M1.20B1.23B1.10B1.61B1.98B2.33B2.83B3.58B4.23B4.85B5.57B7.82B8.17B8.83B9.26B9.83B10.24B10.79B11.15B11.36B10.58B10.88B14.32B14.01B14.49B12.87B13.39B
Growth (%)-+59.32%+41.49%-5.34%+22.54%+99.67%+45.35%+10.58%+64.01%+2.30%-10.83%+46.79%+23.23%+17.50%+21.36%+26.59%+18.17%+14.55%+14.88%+40.39%+4.52%+8.03%+4.90%+6.12%+4.20%+5.31%+3.42%+1.86%-6.87%+2.84%+31.62%-2.14%+3.37%-11.17%+4.06%
Cost of Revenue60.46M93.11M135.34M132.12M170.05M313.85M487.13M552.75M982.19M995.35M818.92M1.26B1.59B1.85B2.31B2.89B3.37B4.03B4.56B6.44B6.76B7.35B7.49B7.75B8.17B8.52B8.93B9.36B8.85B9.27B12.59B12.32B12.45B10.73B11.01B
Gross Profit26.90M46.09M61.61M54.31M58.40M142.30M175.87M180.37M220.18M234.64M277.92M346.64M390.33M480.05M515.61M687.81M861.45M822.70M1.01B1.38B1.41B1.48B1.77B2.08B2.07B2.27B2.22B2.00B1.73B1.62B1.73B1.70B2.04B2.14B2.38B
Gross Margin30.79%33.11%31.28%29.13%25.56%31.20%26.53%24.60%18.31%19.08%25.34%21.53%19.67%20.59%18.22%19.20%20.35%16.97%18.12%17.67%17.25%16.81%19.15%21.12%20.23%21.03%19.92%17.64%16.36%14.85%12.07%12.13%14.09%16.63%17.75%
Operating Expense14.06M20.99M29.50M8.70M11.50M59.35M63.72M60.99M103.05M105.47M123.68M168.20M213.13M278.08M295.11M390.73M427.43M437.94M584.10M844.65M891.44M988.08M1.14B1.26B1.20B1.30B1.20B1.20B1.15B1.12B977.24M853.41M1.11B1.10B1.08B
Operating Income12.84M25.10M32.11M45.61M46.91M82.96M112.15M119.38M117.13M129.17M154.24M178.44M177.19M201.97M220.50M297.08M434.02M384.76M425.03M536.77M518.19M496.49M634.98M812.15M869.29M964.58M1.02B801.76M584.96M498.11M752.04M846.22M929.91M1.04B1.30B
Operating Margin14.70%18.04%16.30%24.46%20.53%18.19%16.92%16.28%9.74%10.50%14.06%11.08%8.93%8.66%7.79%8.29%10.25%7.94%7.63%6.86%6.34%5.62%6.86%8.26%8.49%8.94%9.12%7.06%5.53%4.58%5.25%6.04%6.42%8.05%9.70%
EBITDA14.23M27.69M34.77M35.73M34.02M75.52M104.55M153.09M159.16M226.38M270.35M330.11M380.58M445.55M490.92M558.43M710.03M635.54M718.98M911.24M775.40M810.04M981.65M1.16B1.21B1.33B1.31B1.11B886.36M912.86M1.07B964.40M1.37B1.47B1.89B
EBITDA Margin16.29%19.89%17.65%19.17%14.89%16.56%15.77%20.88%13.24%18.40%24.65%20.50%19.18%19.11%17.35%15.59%16.78%13.11%12.91%11.65%9.49%9.17%10.60%11.79%11.80%12.36%11.79%9.76%8.38%8.39%7.45%6.88%9.44%11.44%14.09%
Net Income10.67M24.88M31.54M40.52M39.71M55.75M83.90M89.55M116.47M146.51M116.14M133.46M151.32M150.99M136.10M182.51M263.20M220.81M266.08M425.81M465.39M461.55M530.62M706.81M778.67M833.81M881.51M722.60M536.03M436.12M686.49M809.07M821.52M951.00M1.04B
Net Income Margin12.21%17.87%16.01%21.73%17.38%12.22%12.65%12.22%9.69%11.91%10.59%8.29%7.63%6.48%4.81%5.10%6.22%4.55%4.78%5.45%5.69%5.23%5.73%7.19%7.60%7.73%7.90%6.36%5.07%4.01%4.79%5.77%5.67%7.39%7.73%
R&D-------------------266.91M291.39M332.51M359.26M426.99M397.44M438.78M487.01M513.01M453.86M447.46M510.21M530.48M552.07M519.91M558.75M
R&D as % of Total Revenue-------------------3.41%3.57%3.77%3.88%4.34%3.88%4.07%4.37%4.52%4.29%4.11%3.56%3.79%3.81%4.04%4.17%
Interest Expense2.36M3.40M4.98M512.19K3.42M16.49M18.17M11.47M8.17M8.27M3.63M6.49M23.07M55.21M67.11M63.68M80.04M111.93M114.21M98.37M78.36M239.07M197.95M213.90M202.48M175.20M99.79M106.20M91.76M74.30M105.74M149.60M188.86M210.77M228.52M
Interest Expense % of Total Revenue2.70%2.44%2.53%0.27%1.50%3.62%2.74%1.56%0.68%0.67%0.33%0.40%1.16%2.37%2.37%1.78%1.89%2.31%2.05%1.26%0.96%2.71%2.14%2.18%1.98%1.62%0.89%0.93%0.87%0.68%0.74%1.07%1.30%1.64%1.71%

Balance Sheet

Currency: CNY1991-12-311992-12-311993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets73.91M111.15M234.82M284.02M348.68M748.42M912.58M1.23B1.38B1.59B2.06B2.50B3.02B4.41B4.98B5.17B5.49B5.81B5.81B8.08B9.31B9.43B9.74B11.90B12.85B11.52B11.53B12.05B12.03B15.55B16.82B19.19B20.89B22.30B23.05B
Total Liabilities19.69M24.43M9.90M39.41M118.53M302.58M353.95M410.82M433.00M565.99M632.20M835.06M1.15B2.39B2.87B2.93B3.07B4.02B3.93B4.04B4.98B4.90B5.90B7.54B8.17B6.79B6.14B6.59B6.58B6.70B8.04B10.27B11.84B12.95B14.11B
Total Equity54.22M86.73M224.92M244.61M230.15M388.56M472.26M721.57M838.04M927.98M1.26B1.39B1.48B1.56B1.63B1.75B1.84B1.47B1.64B3.77B4.00B4.14B3.45B3.98B4.28B4.35B5.05B5.21B5.20B8.61B8.55B8.70B8.86B9.15B8.73B
Cash-1.82M484.86K2.36M3.94K16.72K15.00M155.49M153.85M177.55M435.14M344.04M401.14M697.70M1.00B931.33M753.36M725.44M502.99M2.00B1.93B1.18B1.05B3.00B3.53B1.91B1.77B2.05B2.08B5.07B6.24B4.31B5.26B6.12B7.29B
Total Debt-20.00M-12.50M41.07M137.65M85.35M104.75M171.28M136.60M95.73M335.81M473.45M1.26B1.66B1.36B955.00M2.19B1.12B812.90M659.00M1.88B2.09B1.75B1.61B17.99M965.60M1.68B1.67B918.21M2.41B3.08B3.73B5.03B-
Net Debt-18.18M-484.86K10.14M41.07M137.63M70.35M-50.74M17.42M-40.95M-339.40M-8.23M72.31M561.79M652.72M431.17M201.63M1.46B617.61M-1.19B-1.27B700.02M1.04B-1.25B-1.92B-1.89B-800.10M-369.39M-409.04M-4.15B-3.83B-1.24B-1.52B-1.08B-

Cash Flow

Currency: CNY1998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow89.96M53.95M243.86M251.07M268.94M253.72M202.71M225.94M379.74M516.46M439.09M727.04M451.39M414.86M677.47M1.34B1.36B1.22B1.25B1.19B122.26M1.28B1.24B947.05M1.15B1.20B1.31B1.59B
Investing Cash Flow-119.62M-35.91M-158.76M-281.09M-480.47M-443.49M-725.87M-409.67M8.52M-451.30M-1.01B-133.57M-335.46M-474.55M-135.72M-898.66M-169.38M-336.86M-485.72M-335.26M-513.60M-283.39M-179.34M-24.28M-3.64B-249.87M-244.12M-
Financing Cash Flow178.02M-17.18M-61.40M287.60M120.44M246.88M687.77M294.19M-409.68M-243.06M369.50M-652.12M1.12B54.49M-1.19B-570.59M731.83M-409.24M-2.38B-930.88M9.62M-665.78M2.33B143.85M370.46M107.36M-148.28M-
Capital Expenditure69.94M86.63M161.89M347.50M350.51M463.33M494.97M374.32M235.52M441.87M453.24M174.23M341.93M619.84M341.83M399.16M525.72M445.34M563.75M535.85M595.07M514.55M323.49M171.88M310.01M376.48M378.24M230.35M
Free Cash Flow20.01M-32.68M81.97M-96.43M-81.57M-209.61M-292.25M-148.39M144.22M74.59M-14.16M552.81M109.46M-204.97M272.94M939.89M832.60M772.10M684.44M654.93M-472.81M761.91M917.23M775.18M838.69M828.00M934.90M1.36B
Dividends Paid25.79M89.40M11.92M65.66M147.81M104.11M147.45M145.04M139.67M287.58M239.50M219.96M207.26M418.65M719.91M808.87M372.58M800.79M757.34M356.25M629.01M639.84M244.23M660.76M738.84M1.07B704.50M800.87M
FCF to OCF22.25%-60.58%33.61%-38.41%-30.33%-82.61%-144.17%-65.68%37.98%14.44%-3.22%76.04%24.25%-49.41%40.29%70.19%61.30%63.42%54.83%55.00%-386.72%59.69%73.93%81.85%73.01%68.74%71.20%85.55%
Dividend Paid to FCF128.88%-273.56%14.54%-68.09%-181.20%-49.67%-50.45%-97.74%96.84%385.57%-1691.81%39.79%189.35%-204.25%263.76%86.06%44.75%103.72%110.65%54.39%-133.04%83.98%26.63%85.24%88.09%129.28%75.36%58.72%

Earnings

Report DateMar 31, 2007Jun 30, 2007Sep 30, 2007Mar 31, 2008Jun 30, 2008Sep 30, 2008Dec 31, 2008Mar 31, 2009Aug 10, 2009Oct 28, 2009Dec 31, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Mar 2, 2011Jun 1, 2011Aug 31, 2011Nov 30, 2011Feb 29, 2012May 30, 2012Aug 29, 2012Nov 28, 2012Feb 27, 2013May 29, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014May 28, 2014Aug 26, 2014Oct 30, 2014Mar 27, 2015Apr 28, 2015Aug 25, 2015Oct 19, 2015Feb 26, 2016Apr 19, 2016Aug 17, 2016Oct 19, 2016Feb 27, 2017Apr 21, 2017Aug 18, 2017Oct 19, 2017Mar 29, 2018Apr 21, 2018Aug 28, 2018Oct 19, 2018Mar 27, 2019Apr 26, 2019Aug 27, 2019Oct 23, 2019Mar 21, 2020Apr 19, 2020Aug 27, 2020Oct 25, 2020Apr 27, 2021Aug 27, 2021Oct 28, 2021Mar 30, 2022Apr 28, 2022Aug 23, 2022Oct 26, 2022Mar 30, 2023Apr 26, 2023Aug 24, 2023Oct 27, 2023Mar 28, 2024May 24, 2024Aug 27, 2024Oct 26, 2024Mar 27, 2025Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate--------0.020.03------------------------------------------------------------------
EPS Actual0.030.020.020.040.020.020.020.030.010.040.040.050.040.030.050.050.050.030.040.030.030.020.040.040.030.030.090.070.060.060.070.070.090.040.080.080.090.050.080.080.080.060.090.090.070.050.050.080.040.030.040.040.040.040.040.050.050.050.080.060.050.060.080.050.050.070.080.060.070.070.090.070.070.080.070.09
Surprise---------50.00%33.33%------------------------------------------------------------------
Timing--------Pre-marketPre-market------------------Pre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours----Pre-market-------After-hours---------

Key Statistics & Ratios

Market Cap36.19B
Enterprise Value38.04B
Trailing P/E35.06
Forward P/E27.32
PEG Ratio0.00
Price / Sales2.89
Price / Book4.48
EPS0.31
Book Value2.49
Revenue (TTM)12.51B
Gross Profit (TTM)2.20B
EBITDA1.44B
Profit Margin8.43%
Operating Margin4.95%
Return on Equity11.95%
Return on Assets2.54%
Shares Outstanding3.33B
Shares Float1.12B
Beta0.90
Dividend Yield1.86%
Dividend Rate0.20
Payout Ratio63.15%

Dividends

20261×
0.20May 19, 2026
20251×
0.18Jun 10, 2025
20241×
0.15Jun 18, 2024
20231×
0.27May 16, 2023
20221×
0.18Jun 2, 2022
20211×
0.20Jul 8, 2021
20201×
0.06May 28, 2020
20191×
0.20May 17, 2019
20181×
0.20May 9, 2018
20171×
0.08May 11, 2017
20161×
0.25May 4, 2016
20151×
0.25Apr 29, 2015
20141×
0.08Jun 9, 2014
20131×
0.17May 31, 2013
20121×
0.21Jun 6, 2012
20111×
0.16May 25, 2011
20101×
0.05Jul 27, 2010
20091×
0.05Jun 11, 2009
20081×
0.06Apr 16, 2008
20071×
0.11Apr 30, 2007
20061×
0.03Jun 23, 2006
20051×
0.04Apr 29, 2005
20041×
0.03Apr 20, 2004
20031×
0.03May 27, 2003

Stock Splits

  • Apr 29, 201512:10
  • Jun 9, 201412:10
  • May 25, 201113:10
  • Apr 21, 200612.5:10
  • Apr 29, 20051.4:1
  • Oct 15, 20042:1
  • Apr 17, 20011.1827:1
  • Jan 12, 19991.3:1
  • Jul 8, 199712:10
  • Jul 3, 199611:10
  • Jun 27, 199511:10