5I5j Holding Group Co Ltd

000560 · SHE · Real Estate / Real Estate Services

2.68CNY-0.23 (-7.90%)

Price History

Full chart

Market Stats

Previous Close2.91

Open2.91

Day Range2.66 – 2.91

52-Week Range1.95 – 4.10

Volume239.61M

Market Cap8.72B

P/E (TTM)0.00

Forward P/E11.75

EPS-0.02

Dividend Yield0.00%

Beta0.60

50-Day Avg2.65

200-Day Avg2.82

About

5i5j Holding Group Co., Ltd. provides real estate brokerage services in China and internationally. It provides brokerage business, such as buying, selling, and leasing of existing homes; property registration, verification, display, and inquiry, as well as professional consultation and matching transaction; and online services for verification, signing, fulfillment, and customer support services. The company also offers asset management business, including housing rental management business; new home sales; commercial leasing and services, comprising commercial leasing and services; and asset management services. In addition, it provides, an internet-based residential living service platform with residential transaction services at its core, focusing on providing digital industry solutions and integrated operational services. The company was formerly known as Kunming Sinobright (Group) Co., Ltd. and changed its name to 5i5j Holding Group Co., Ltd. in April 2018. 5i5j Holding Group Co., Ltd. was founded in 1959 and is headquartered in Beijing, China.

Company Details

SectorReal Estate
IndustryReal Estate Services
CEOMr. Yong Xie
Employees33.14K
HeadquartersBuilding 7, Beijing, China, 100012, China
Websitehttps://000560.5i5j.com

Leadership

Mr. Yong XiePresident & Chairman of the Board · b. 1972
Ms. Haiqiong ZhangFinancial Director & Accounting Supervisor · b. 1972
Ms. Wen Juan DaiVP, GM of Audit Department & Director · b. 1981
Mr. Tianlong ZouBoard Secretary & Non-Independent Director · b. 1984
Ms. Xiaohui GaoVice President · b. 1979
Mr. Yang LiuVice President · b. 1977
Mr. Mang DuanVice President · b. 1970

Financials

Income Statement

Currency: CNY	1990-12-31	1991-12-31	1992-12-31	1993-12-31	1994-12-31	1995-12-31	1996-12-31	1997-12-31	1998-12-31	1999-12-31	2000-12-31	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31

Currency: CNY	1990-12-31	1991-12-31	1992-12-31	1993-12-31	1994-12-31	1995-12-31	1996-12-31	1997-12-31	1998-12-31	1999-12-31	2000-12-31	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31
Total Revenue	161.69M	209.80M	315.41M	471.55M	401.40M	432.74M	499.23M	664.13M	758.34M	887.74M	751.37M	623.57M	567.88M	678.86M	833.06M	841.18M	1.19B	1.13B	1.18B	1.24B	1.36B	1.51B	2.77B	1.79B	1.64B	1.34B	1.92B	1.32B	10.69B	11.21B	9.57B	11.96B	11.67B	12.09B	12.54B
Growth (%)	-	+29.76%	+50.34%	+49.50%	-14.88%	+7.81%	+15.37%	+33.03%	+14.19%	+17.06%	-15.36%	-17.01%	-8.93%	+19.54%	+22.71%	+0.98%	+41.04%	-4.62%	+3.95%	+5.58%	+9.17%	+11.55%	+83.09%	-35.31%	-8.43%	-18.39%	+43.19%	-31.20%	+710.91%	+4.86%	-14.60%	+24.94%	-2.42%	+3.58%	+3.67%
Cost of Revenue	-	-	-	388.41M	329.65M	355.92M	416.72M	556.42M	645.72M	752.79M	638.20M	517.37M	488.98M	574.88M	666.79M	682.02M	927.79M	822.56M	930.45M	953.41M	1.01B	1.08B	2.00B	1.13B	1.04B	949.07M	1.47B	886.46M	7.46B	7.79B	7.07B	9.78B	10.66B	10.95B	11.31B
Gross Profit	161.69M	209.80M	315.41M	83.14M	71.75M	76.82M	82.52M	107.71M	112.62M	134.95M	113.17M	106.20M	78.91M	103.98M	166.27M	159.17M	258.61M	308.98M	245.78M	288.40M	315.89M	478.15M	772.83M	662.64M	596.44M	389.41M	450.05M	432.08M	3.23B	3.42B	2.50B	2.18B	1.01B	1.14B	1.23B
Gross Margin	100.00%	100.00%	100.00%	17.63%	17.87%	17.75%	16.53%	16.22%	14.85%	15.20%	15.06%	17.03%	13.89%	15.32%	19.96%	18.92%	21.80%	27.31%	20.90%	23.22%	23.30%	31.62%	27.91%	37.00%	36.36%	29.09%	23.48%	32.77%	30.20%	30.53%	26.15%	18.22%	8.66%	9.42%	9.79%
Operating Expense	154.43M	198.80M	302.50M	49.79M	36.38M	56.24M	69.68M	94.26M	111.18M	123.11M	193.21M	244.67M	211.11M	92.48M	133.17M	149.14M	194.83M	178.33M	206.65M	248.02M	248.12M	376.67M	494.13M	543.31M	495.49M	374.92M	338.62M	336.09M	2.24B	2.26B	2.01B	1.96B	1.30B	1.99B	1.08B
Operating Income	7.26M	11.00M	12.91M	33.35M	35.37M	20.58M	12.84M	13.46M	1.45M	11.85M	-80.04M	-138.46M	-132.20M	11.51M	33.10M	10.03M	63.78M	130.65M	39.12M	40.38M	67.76M	101.48M	278.70M	119.34M	100.95M	14.50M	111.43M	95.99M	987.01M	1.16B	493.89M	218.22M	-287.25M	-846.33M	148.17M
Operating Margin	4.49%	5.24%	4.09%	7.07%	8.81%	4.76%	2.57%	2.03%	0.19%	1.33%	-10.65%	-22.20%	-23.28%	1.70%	3.97%	1.19%	5.38%	11.55%	3.33%	3.25%	5.00%	6.71%	10.07%	6.66%	6.15%	1.08%	5.81%	7.28%	9.23%	10.37%	5.16%	1.82%	-2.46%	-7.00%	1.18%
EBITDA	161.69M	209.80M	315.41M	33.89M	27.32M	16.89M	13.78M	15.99M	12.53M	36.68M	-9.80M	-91.97M	-142.46M	73.78M	91.24M	71.52M	93.70M	155.60M	94.75M	94.97M	114.01M	219.38M	303.19M	201.88M	179.81M	70.42M	131.97M	204.66M	1.29B	1.38B	808.42M	-135.15M	-595.96M	-888.49M	-514.65M
EBITDA Margin	100.00%	100.00%	100.00%	7.19%	6.81%	3.90%	2.76%	2.41%	1.65%	4.13%	-1.30%	-14.75%	-25.09%	10.87%	10.95%	8.50%	7.90%	13.75%	8.06%	7.65%	8.41%	14.51%	10.95%	11.27%	10.96%	5.26%	6.89%	15.52%	12.04%	12.29%	8.44%	-1.13%	-5.11%	-7.35%	-4.11%
Net Income	2.00M	6.32M	7.63M	28.31M	29.78M	17.92M	12.26M	11.31M	-46.97M	11.81M	-80.14M	-146.21M	-210.50M	37.58M	43.48M	35.27M	23.48M	416.98M	36.92M	39.36M	28.46M	82.94M	103.41M	75.00M	71.06M	30.83M	79.17M	72.89M	631.01M	827.45M	311.99M	165.96M	-309.69M	-848.29M	73.41M
Net Income Margin	1.24%	3.01%	2.42%	6.00%	7.42%	4.14%	2.46%	1.70%	-6.19%	1.33%	-10.67%	-23.45%	-37.07%	5.54%	5.22%	4.19%	1.98%	36.85%	3.14%	3.17%	2.10%	5.48%	3.73%	4.19%	4.33%	2.30%	4.13%	5.53%	5.90%	7.38%	3.26%	1.39%	-2.65%	-7.02%	0.59%
R&D	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	49.47M	78.71M	31.32M	36.98M	40.10M	95.06M
R&D as % of Total Revenue	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.44%	0.82%	0.26%	0.32%	0.33%	0.76%
Interest Expense	-	-	-	1.37M	-	-	951.34K	12.85M	29.38M	35.42M	37.15M	33.58M	45.34M	18.66M	17.44M	16.26M	14.84M	16.63M	35.15M	29.81M	36.92M	68.01M	89.55M	103.38M	126.74M	66.60M	58.49M	92.50M	198.78M	224.08M	241.68M	654.68M	889.89M	859.88M	867.76M
Interest Expense % of Total Revenue	-	-	-	0.29%	-	-	0.19%	1.94%	3.87%	3.99%	4.94%	5.38%	7.98%	2.75%	2.09%	1.93%	1.25%	1.47%	2.99%	2.40%	2.72%	4.50%	3.23%	5.77%	7.73%	4.98%	3.05%	7.02%	1.86%	2.00%	2.52%	5.47%	7.62%	7.11%	6.92%

Balance Sheet

Currency: CNY	1990-12-31	1991-12-31	1992-12-31	1993-12-31	1994-12-31	1995-12-31	1996-12-31	1997-12-31	1998-12-31	1999-12-31	2000-12-31	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31

Currency: CNY	1990-12-31	1991-12-31	1992-12-31	1993-12-31	1994-12-31	1995-12-31	1996-12-31	1997-12-31	1998-12-31	1999-12-31	2000-12-31	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31
Total Assets	-	-	129.52M	400.68M	380.12M	491.93M	850.14M	1.11B	1.31B	1.27B	1.10B	952.32M	805.91M	659.71M	902.24M	1.12B	1.12B	1.90B	2.48B	2.86B	3.36B	4.17B	3.95B	4.81B	4.48B	6.10B	6.69B	17.13B	18.37B	19.49B	20.12B	32.96B	32.64B	32.38B	30.24B
Total Liabilities	-	-	39.02M	161.81M	134.26M	225.81M	581.95M	822.88M	1.01B	1.01B	924.60M	935.84M	990.10M	740.40M	898.95M	1.03B	988.58M	1.69B	1.89B	2.26B	2.74B	3.15B	2.83B	3.59B	3.21B	2.33B	2.89B	9.09B	8.88B	9.14B	9.74B	22.25B	22.24B	22.82B	20.79B
Total Equity	-	-	90.50M	237.91M	245.07M	263.54M	266.08M	288.46M	239.49M	252.12M	161.77M	14.99M	-186.85M	-100.05M	-56.41M	-21.12M	11.87M	86.80M	498.76M	573.54M	903.04M	979.94M	993.46M	1.10B	1.23B	3.75B	3.77B	7.78B	9.41B	10.18B	10.28B	10.57B	10.30B	9.47B	9.39B
Cash	-	-	21.50M	46.23M	45.00M	73.14M	86.89M	113.27M	92.67M	94.18M	75.63M	68.47M	40.81M	65.83M	231.18M	184.64M	182.96M	272.72M	130.46M	379.13M	536.97M	373.87M	328.18M	357.03M	324.76M	395.55M	919.79M	1.97B	2.21B	2.51B	4.24B	4.25B	3.78B	3.56B	3.24B
Total Debt	-	-	13.94M	71.10M	81.14M	147.72M	444.96M	600.64M	714.79M	612.30M	599.79M	555.41M	524.91M	270.83M	263.44M	300.77M	269.96M	457.63M	529.75M	568.49M	675.38M	954.99M	1.17B	1.48B	1.38B	486.02M	1.41B	1.94B	2.51B	2.49B	3.08B	15.40B	16.67B	17.08B	6.20B
Net Debt	-	-	-7.56M	18.77M	36.14M	74.58M	358.07M	487.38M	622.12M	600.52M	579.37M	539.94M	495.99M	205.00M	25.40M	116.13M	152.00M	184.91M	399.29M	451.01M	242.68M	581.11M	923.78M	1.12B	1.06B	90.47M	487.55M	-101.18M	295.22M	-15.56M	-1.16B	11.15B	12.88B	13.52B	2.97B

Cash Flow

Currency: CNY	1998-12-31	1999-12-31	2000-12-31	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31

Currency: CNY	1998-12-31	1999-12-31	2000-12-31	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31
Operating Cash Flow	6.19M	64.10M	24.43M	-12.75M	60.22M	-29.69M	81.03M	-158.39M	55.72M	233.25M	-229.18M	102.98M	510.24M	-2.54M	-217.56M	-29.83M	-29.73M	-25.35M	132.50M	550.59K	805.09M	1.18B	2.24B	2.13B	4.31B	4.67B	4.49B
Investing Cash Flow	-86.40M	-15.41M	7.99M	-829.40K	-17.46M	-15.24M	-36.96M	20.38M	-58.48M	-217.28M	-38.67M	-269.21M	-263.39M	-16.78M	-127.73M	-182.97M	185.02M	-734.98M	-757.70M	999.48M	-2.09B	-665.73M	-291.96M	2.36B	6.61B	8.38B	8.82B
Financing Cash Flow	59.62M	-47.19M	-41.16M	7.66M	-70.43M	69.94M	121.28M	91.46M	1.09M	73.79M	125.58M	414.91M	-193.28M	-151.77M	223.08M	220.90M	-210.97M	1.39B	526.25M	78.23M	1.66B	-402.11M	-471.85M	-4.63B	-11.13B	-13.20B	-13.68B
Capital Expenditure	119.28M	77.32M	8.24M	3.99M	5.12M	5.00M	24.23M	27.87M	72.26M	87.34M	55.33M	37.33M	52.11M	46.51M	56.25M	63.57M	77.71M	35.48M	250.47M	281.42M	685.89M	536.15M	652.51M	832.54M	306.36M	284.30M	386.16M
Free Cash Flow	-113.09M	-13.22M	16.18M	-16.73M	55.10M	-34.69M	56.80M	-186.26M	-16.54M	145.91M	-284.51M	65.65M	458.13M	-49.05M	-273.81M	-93.40M	-107.44M	-60.83M	-117.97M	-280.87M	119.20M	648.74M	1.59B	1.30B	4.01B	4.39B	4.10B
Dividends Paid	38.39M	23.54M	26.95M	20.86M	32.55M	21.02M	15.72M	16.31M	17.33M	29.05M	64.35M	39.22M	45.73M	68.20M	85.23M	120.59M	132.63M	62.64M	52.47M	100.04M	178.77M	162.44M	162.44M	30.17M	18.84M	146.60M	118.48M
FCF to OCF	-1828.38%	-20.63%	66.25%	131.29%	91.49%	116.86%	70.10%	117.60%	-29.69%	62.56%	124.14%	63.75%	89.79%	1931.55%	125.86%	313.11%	361.39%	239.95%	-89.04%	-51013.00%	14.81%	54.75%	70.91%	60.94%	92.89%	93.92%	91.39%
Dividend Paid to FCF	-33.95%	-178.01%	166.55%	-124.66%	59.07%	-60.60%	27.68%	-8.76%	-104.79%	19.91%	-22.62%	59.74%	9.98%	-139.05%	-31.13%	-129.10%	-123.45%	-102.97%	-44.48%	-35.62%	149.98%	25.04%	10.21%	2.32%	0.47%	3.34%	2.89%

Earnings

Report Date	Sep 30, 2014	Dec 31, 2014	Mar 31, 2015	Jun 30, 2015	Sep 30, 2015	Dec 31, 2015	Apr 27, 2016	Aug 26, 2016	Oct 26, 2016	Mar 17, 2017	Apr 27, 2017	Aug 16, 2017	Oct 19, 2017	Dec 31, 2017	Apr 25, 2018	Aug 29, 2018	Oct 17, 2018	Mar 30, 2019	Apr 25, 2019	Aug 26, 2019	Oct 25, 2019	Apr 29, 2020	Aug 19, 2020	Oct 26, 2020	Apr 27, 2021	Aug 26, 2021	Oct 28, 2021	Dec 31, 2021	Apr 28, 2022	Aug 25, 2022	Oct 27, 2022	Dec 31, 2022	Apr 27, 2023	Aug 24, 2023	Oct 30, 2023	Mar 20, 2024	Apr 25, 2024	Aug 30, 2024	Oct 30, 2024	Apr 9, 2025
EPS Estimate	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.06	0.11	0.12	0.07	0.09	0.07	0.05	0.05	0.07	0.07	0.23	0.23	0.07	0.02	0.02	0.02	0.04	0.04	-
EPS Actual	-0.01	0.03	0.00	0.00	0.01	0.01	0.01	0.01	0.02	0.01	0.01	0.01	0.01	0.01	0.06	0.08	0.08	0.05	0.09	0.07	0.11	0.06	0.09	0.09	0.02	0.09	0.04	-0.13	-0.13	-0.06	0.07	-0.04	-0.04	-0.04	-0.01	-0.33	0.01	0.00	-0.01	0.03
Surprise	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.00%	-18.18%	-25.00%	-71.43%	0.00%	-42.86%	-360.00%	-360.00%	-185.71%	0.00%	-117.39%	-117.39%	-157.14%	-150.00%	-1750.00%	-50.00%	-95.75%	-125.00%	-
Timing	-	-	-	-	-	-	Pre-market	-	Pre-market	Pre-market	Pre-market	After-hours	Pre-market	-	After-hours	After-hours	After-hours	-	After-hours	After-hours	Pre-market	After-hours	After-hours	After-hours	After-hours	Pre-market	After-hours	-	After-hours	After-hours	Pre-market	-	Pre-market	After-hours	After-hours	After-hours	After-hours	Pre-market	Pre-market	Pre-market

Key Statistics & Ratios

Market Cap8.72B

Enterprise Value14.99B

Trailing P/E0.00

Forward P/E11.75

PEG Ratio0.00

Price / Sales0.92

Price / Book0.97

EPS-0.02

Book Value3.97

Revenue (TTM)9.52B

Gross Profit (TTM)1.02B

EBITDA-527.33M

Profit Margin-0.57%

Operating Margin-2.48%

Return on Equity-0.46%

Return on Assets-1.39%

Shares Outstanding2.36B

Shares Float1.70B

Beta0.60

Dividend Yield0.00%

Dividend Rate0.00

Payout Ratio0.00%

Dividends

20251×

0.00Jul 3, 2025

20221×

0.01Jul 7, 2022

20211×

0.01Jun 25, 2021

20201×

0.07Aug 7, 2020

20191×

0.07Jun 19, 2019

20181×

0.01Jun 27, 2018

20171×

0.01Jul 27, 2017

20161×

0.00Jul 13, 2016

20151×

0.01Jun 19, 2015

20141×

0.03Aug 22, 2014

20131×

0.01Jul 19, 2013

19991×

0.01Jul 26, 1999

19961×

0.02Jun 19, 1996

19951×

0.05Jun 13, 1995

19941×

0.04May 31, 1994

Stock Splits

Jun 27, 20181.3:1
Sep 11, 201525.1432:10
Sep 25, 200613:10