YOLFTbeta
00

Chongqing Sanxia Paints Co Ltd

000565 · SHE · Basic Materials / Specialty Chemicals

5.61CNY-0.10 (-1.75%)

Price History

Full chart

Market Stats

Previous Close5.71
Open5.71
Day Range5.60 – 5.75
52-Week Range5.01 – 9.38
Volume5.35M
Market Cap2.75B
P/E (TTM)158.50
Forward P/E16.18
EPS0.04
Dividend Yield0.24%
Beta0.79
50-Day Avg6.21
200-Day Avg7.12

About

Chongqing Sanxia Paints Co., Ltd, together with its subsidiaries, produces and sells paints and coatings in China. The company offers general, anti-corrosive, industrial, architectural, universal, automotive, furniture, water-based, and heat-resistant paints, as well as high flash point and graphene anti-corrosion paints under the Three Gorges brand. Its products are used in various applications, such as bridges, tunnels, steel structures, aerospace, national defense, military, petrochemicals, railways, ships, wind power, nuclear power, automobiles, motorcycles, construction, furniture, light industrial machinery, and other sectors. The company also provides refrigeration films. In addition, it engages in technology promotion and application services. The company was formerly known as Chongqing Paint Factory. Chongqing Sanxia Paints Co., Ltd was founded in 1931 and is headquartered in Chongqing, China.

Company Details

  • SectorBasic Materials
  • IndustrySpecialty Chemicals
  • CEOMr. Qiang Li
  • Employees759
  • HeadquartersDegan Industrial Park, Chongqing, China, 402284, China
  • Websitehttps://www.sanxia.com

Leadership

  • Mr. Qiang LiGeneral Manager · b. 1986
  • Mr. Zhiqiang GuoFinancial Director · b. 1979
  • Ms. Cao FangSecretary of the Board & General Counsel · b. 1982
  • Ya YangAccounting Supervisor
  • Mr. Zhong Chao HuDeputy General Manager · b. 1975

Financials

Income Statement

Currency: CNY1990-12-311991-12-311992-12-311993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue215.03M270.78M301.28M359.74M334.83M354.17M381.83M401.57M359.51M311.36M294.68M268.68M275.74M293.49M291.38M296.62M308.52M369.65M379.66M391.94M436.40M498.93M521.31M550.58M540.71M648.34M2.36B3.61B631.24M473.03M432.88M489.31M468.84M500.20M350.44M394.42M
Growth (%)-+25.93%+11.26%+19.40%-6.92%+5.77%+7.81%+5.17%-10.47%-13.39%-5.36%-8.82%+2.63%+6.44%-0.72%+1.80%+4.01%+19.81%+2.71%+3.23%+11.34%+14.33%+4.49%+5.61%-1.79%+19.91%+263.59%+53.10%-82.51%-25.06%-8.49%+13.04%-4.18%+6.69%-29.94%+12.55%
Cost of Revenue160.32M195.67M212.70M274.59M282.55M301.42M306.88M320.05M282.38M240.88M243.35M215.99M205.47M234.13M236.78M256.87M263.94M296.23M309.85M280.55M331.59M397.79M404.85M419.69M418.40M502.51M2.18B3.43B483.89M329.41M287.72M354.44M360.27M373.52M272.76M292.80M
Gross Profit54.71M75.12M88.58M85.15M52.29M52.75M74.95M81.52M77.13M70.49M51.33M52.68M70.27M59.36M54.60M39.75M44.58M73.42M69.81M111.38M104.81M101.15M116.46M130.89M122.31M145.83M177.86M182.48M147.35M143.62M145.17M134.88M108.58M126.68M77.68M101.62M
Gross Margin25.44%27.74%29.40%23.67%15.62%14.89%19.63%20.30%21.45%22.64%17.42%19.61%25.49%20.23%18.74%13.40%14.45%19.86%18.39%28.42%24.02%20.27%22.34%23.77%22.62%22.49%7.54%5.06%23.34%30.36%33.53%27.56%23.16%25.33%22.17%25.76%
Operating Expense40.09M56.38M69.28M73.11M30.50M43.32M51.09M53.76M48.96M52.46M48.70M49.92M59.67M53.69M50.10M41.38M40.90M47.43M49.93M98.44M88.99M345.00M116.76M101.16M80.61M869.58K-47.64M124.41M103.23M69.10M93.41M61.44M58.60M153.24M73.96M135.49M
Operating Income14.62M18.74M19.30M12.04M21.78M9.43M23.86M27.76M28.17M18.03M2.63M2.76M10.61M5.67M4.49M-1.62M3.68M26.00M19.89M12.94M15.82M-243.85M-303.63K29.73M41.71M144.96M225.50M58.07M44.11M74.52M51.76M73.43M49.98M-26.56M3.72M-33.87M
Operating Margin6.80%6.92%6.41%3.35%6.51%2.66%6.25%6.91%7.84%5.79%0.89%1.03%3.85%1.93%1.54%-0.55%1.19%7.03%5.24%3.30%3.62%-48.87%-0.06%5.40%7.71%22.36%9.57%1.61%6.99%15.75%11.96%15.01%10.66%-5.31%1.06%-8.59%
EBITDA14.97M19.06M18.61M19.36M25.68M22.42M36.93M36.73M45.61M33.88M21.91M18.08M28.42M25.87M19.63M15.56M18.09M38.21M35.53M235.09M32.81M-167.61M102.50M69.46M74.90M171.33M258.33M121.80M83.63M104.76M91.62M100.46M79.12M-10.14M26.70M35.22M
EBITDA Margin6.96%7.04%6.18%5.38%7.67%6.33%9.67%9.15%12.69%10.88%7.44%6.73%10.31%8.81%6.74%5.24%5.86%10.34%9.36%59.98%7.52%-33.59%19.66%12.62%13.85%26.43%10.96%3.37%13.25%22.15%21.17%20.53%16.88%-2.03%7.62%8.93%
Net Income12.04M15.58M16.25M8.89M18.30M7.72M21.49M23.35M29.12M16.27M2.80M2.30M7.73M5.59M3.39M1.34M6.39M27.66M24.07M203.64M35.28M-159.15M60.35M36.68M42.33M144.57M223.48M81.13M45.22M64.91M55.07M71.27M52.45M-34.81M4.37M8.10M
Net Income Margin5.60%5.75%5.39%2.47%5.47%2.18%5.63%5.81%8.10%5.23%0.95%0.85%2.80%1.91%1.16%0.45%2.07%7.48%6.34%51.96%8.08%-31.90%11.58%6.66%7.83%22.30%9.48%2.25%7.16%13.72%12.72%14.56%11.19%-6.96%1.25%2.05%
R&D--------------------1.76M1.28M18.20M21.01M18.77M17.35M18.26M19.00M21.32M21.32M21.66M22.17M22.93M24.03M25.57M15.51M
R&D as % of Total Revenue--------------------0.40%0.26%3.49%3.82%3.47%2.68%0.77%0.53%3.38%4.51%5.00%4.53%4.89%4.80%7.30%3.93%
Interest Expense---7.98M7.06M14.44M13.60M10.34M8.52M6.39M5.65M5.71M5.07M5.01M5.48M6.40M7.05M7.94M7.54M19.97M28.78M25.88M28.99M15.37M12.82M9.87M14.54M16.77M15.33M13.45M11.33M9.34M8.62M6.71M5.40M5.61M
Interest Expense % of Total Revenue---2.22%2.11%4.08%3.56%2.57%2.37%2.05%1.92%2.13%1.84%1.71%1.88%2.16%2.28%2.15%1.99%5.09%6.59%5.19%5.56%2.79%2.37%1.52%0.62%0.46%2.43%2.84%2.62%1.91%1.84%1.34%1.54%1.42%

Balance Sheet

Currency: CNY1990-12-311991-12-311992-12-311993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets131.63M151.14M165.88M218.75M262.55M290.75M347.89M385.41M408.54M386.05M482.45M478.86M484.89M520.75M539.01M555.66M573.23M985.98M1.26B1.47B1.42B988.94M1.06B969.15M950.33M1.06B1.33B1.57B1.47B1.54B1.59B1.61B1.61B1.54B1.52B1.67B
Total Liabilities78.78M93.53M97.04M150.71M129.66M160.62M157.53M164.09M158.15M136.71M117.99M127.66M127.13M157.29M172.33M187.30M182.43M565.56M824.03M794.03M756.91M557.91M482.05M372.39M318.52M283.21M350.19M525.40M389.87M405.11M392.78M343.13M311.05M299.19M279.46M371.74M
Total Equity52.85M57.62M68.83M68.04M132.89M130.12M190.36M221.32M250.39M249.34M364.46M351.19M357.69M363.42M366.66M368.40M370.89M400.67M415.04M651.85M692.19M510.68M566.64M596.76M629.81M777.61M982.47M1.05B1.08B1.13B1.20B1.26B1.30B1.24B1.24B1.26B
Cash---14.41M37.07M35.79M52.39M44.05M65.06M63.93M107.13M108.18M123.64M132.31M123.77M137.58M173.96M138.43M96.09M256.93M374.48M76.51M219.54M104.03M92.84M124.25M383.38M474.45M270.57M285.10M239.11M303.82M331.31M320.14M270.35M256.30M
Total Debt---88.17M91.89M102.29M86.82M94.40M94.81M86.81M80.12M86.40M86.40M97.50M97.68M105.68M119.28M392.47M541.89M556.89M534.68M382.47M315.68M210.00M173.50M150.00M207.00M373.78M280.00M260.00M240.28M222.83M173.72M123.73M115.04M-
Net Debt---73.77M54.82M66.49M34.43M50.35M29.74M22.88M-27.01M-21.78M-37.24M-34.81M-26.09M-31.90M-54.68M254.04M445.80M299.96M160.20M305.96M96.14M105.97M80.66M25.75M-176.38M-100.67M9.43M-25.10M1.17M-80.99M-157.59M-152.77M-155.32M-

Cash Flow

Currency: CNY1998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow26.99M24.64M12.38M2.19M19.45M-2.42M-4.83M19.58M15.13M---100.82M-28.20M-85.63M64.30M11.00M30.10M15.91M82.23M54.09M24.94M12.88M45.31M-6.95M30.50M-2.24M-16.12M-24.28M
Investing Cash Flow2.75M-5.37M-56.12M-4.04M10.93M8.00M-1.39M-7.22M23.08M-359.71M-150.60M268.37M190.80M-11.15M79.35M9.40M13.77M70.64M136.93M-91.01M-111.67M33.02M-46.29M106.12M57.36M12.79M-10.61M-
Financing Cash Flow-11.72M-20.41M86.94M2.90M-5.00M6.09M-6.51M1.44M-13.63M274.68M95.77M-3.42M-45.05M-201.19M-6.61M-129.91M-55.05M-55.15M39.55M128.41M-117.78M-38.47M-37.29M-38.71M-66.55M-19.19M-15.15M-
Capital Expenditure3.93M6.03M7.03M7.31M1.61M7.62M2.63M11.32M63.43M379.40M162.84M62.85M36.05M27.00M50.96M14.03M13.41M8.16M19.16M8.37M4.86M6.40M22.03M6.74M7.23M10.49M12.02M71.36M
Free Cash Flow23.06M18.61M5.35M-5.13M17.84M-10.04M-7.46M8.26M-48.30M-379.40M-162.84M-163.67M-64.25M-112.64M13.34M-3.03M16.69M7.75M63.08M45.72M20.08M6.48M23.29M-13.69M23.27M-12.73M-28.13M-95.64M
Dividends Paid9.32M25.35M7.49M5.12M5.00M4.92M6.69M6.56M6.88M18.51M53.65M30.42M28.78M43.34M27.61M24.23M20.55M31.55M17.45M38.37M24.00M5.64M6.50M10.84M10.84M12.68M6.50M12.14M
FCF to OCF85.45%75.54%43.21%-234.46%91.73%414.29%154.55%42.20%-319.18%--162.33%227.84%131.53%20.75%-27.53%55.45%48.72%76.71%84.52%80.52%50.30%51.39%197.04%76.30%568.71%174.54%393.90%
Dividend Paid to FCF40.43%136.23%140.02%-99.87%28.01%-49.00%-89.74%79.38%-14.24%-4.88%-32.94%-18.58%-44.79%-38.48%206.95%-799.96%123.12%407.01%27.67%83.93%119.52%87.01%27.93%-79.21%46.58%-99.58%-23.12%-12.69%

Earnings

Report DateOct 24, 2008Feb 24, 2009Mar 31, 2009Aug 7, 2009Oct 29, 2009Feb 25, 2010Mar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Mar 20, 2015Apr 22, 2015Jul 30, 2015Oct 27, 2015Dec 31, 2015Apr 29, 2016Aug 16, 2016Oct 27, 2016Feb 24, 2017Apr 27, 2017Aug 24, 2017Oct 26, 2017Mar 20, 2018Apr 26, 2018Aug 23, 2018Oct 23, 2018Mar 20, 2019Mar 31, 2019Jun 30, 2019Sep 30, 2019Mar 20, 2020Apr 24, 2020Aug 22, 2020Oct 29, 2020Mar 20, 2021Apr 29, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Feb 26, 2024May 16, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024May 16, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate0.020.08-0.030.040.08------------------------------------------------------------------
EPS Actual0.01-0.010.020.020.02-0.020.020.020.010.040.020.010.01-0.400.030.010.000.100.020.020.030.010.030.040.030.010.020.330.03-0.050.030.050.050.390.040.050.060.040.030.040.040.000.030.040.080.000.000.040.050.030.060.050.06-0.000.120.070.01-0.08-0.04-0.000.01-0.040.030.02-0.01-0.020.010.03-0.01-0.020.06-0.00
Surprise-50.00%-112.50%--33.33%-50.00%-125.00%------------------------------------------------------------------
TimingAfter-hoursAfter-hours-Pre-marketPre-marketAfter-hours-------------------Pre-marketAfter-hoursAfter-hoursPre-market-Pre-marketPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursPre-marketPre-market-------------------After-hoursAfter-hours---After-hours-----

Key Statistics & Ratios

Market Cap2.75B
Enterprise Value2.82B
Trailing P/E158.50
Forward P/E16.18
PEG Ratio0.27
Price / Sales6.56
Price / Book2.23
EPS0.04
Book Value2.96
Revenue (TTM)418.93M
Gross Profit (TTM)106.53M
EBITDA-26.93M
Profit Margin3.24%
Operating Margin-19.70%
Return on Equity1.22%
Return on Assets-1.95%
Shares Outstanding433.59M
Shares Float257.76M
Beta0.79
Dividend Yield0.24%
Dividend Rate0.02
Payout Ratio48.08%

Dividends

20261×
0.01Jul 6, 2026
20251×
0.01Jul 4, 2025
20241×
0.01Jun 7, 2024
20231×
0.01Jun 7, 2023
20221×
0.03May 10, 2022
20211×
0.03May 25, 2021
20201×
0.01Jun 19, 2020
20191×
0.01May 30, 2019
20181×
0.02Jun 22, 2018
20171×
0.05Apr 28, 2017
20161×
0.01Jul 15, 2016
20152×
0.03Aug 31, 20150.02Jul 16, 2015
20141×
0.02May 23, 2014
20131×
0.02May 13, 2013
20111×
0.04Mar 30, 2011
20081×
0.04Jul 11, 2008
19991×
0.02Jun 11, 1999
19971×
0.02Aug 26, 1997
19961×
0.01Jul 16, 1996

Stock Splits

  • Aug 31, 201525:10
  • Jun 11, 19991.5:1
  • Aug 26, 199711:10
  • Jul 16, 199611:10
  • Oct 19, 19941.3:1