YOLFTbeta
00

Jiaozuo Wanfang Aluminum

000612 · SHE · Basic Materials / Aluminum

8.76CNY-0.29 (-3.20%)

Price History

Full chart

Market Stats

Previous Close9.05
Open9.02
Day Range8.76 – 9.06
52-Week Range8.43 – 15.19
Volume30.51M
Market Cap12.45B
P/E (TTM)7.05
Forward P/E32.47
EPS1.48
Dividend Yield3.06%
Beta0.88
50-Day Avg11.08
200-Day Avg12.09

About

JiaoZuo WanFang Aluminum Manufacturing Co., Ltd engages in the smelting and processing of aluminum products in China. The company offers electrolytic aluminum liquid, aluminum ingots, molten aluminum, aluminum alloy products, and electricity. It is also involved in the sale of aluminum products and metal materials; hedging business; thermal power generation; commodity trading; waste disposal; heating; and water and gas supply activities. The company's products are used in the housing construction, transportation, packaging, power electronics, new energy vehicles, photovoltaic power generation, and consumer electronic industries. JiaoZuo WanFang Aluminum Manufacturing Co., Ltd was founded in 1966 and is headquartered in Jiaozuo, China.

Company Details

  • SectorBasic Materials
  • IndustryAluminum
  • CEOMr. Bin Fu
  • Employees2.12K
  • HeadquartersSouth of Jiaoxin Road, Jiaozuo, China, 454005, China
  • Websitehttps://www.jzwfal.com

Leadership

  • Mr. Bin FuGeneral Manager · b. 1980
  • Ms. Mengxi LiuDeputy GM, CFO, Board Secretary & Accounting Supervisor · b. 1991

Financials

Income Statement

Currency: CNY1993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue195.16M402.51M669.63M537.05M532.65M581.78M673.85M665.09M1.29B1.22B1.89B3.20B2.91B4.08B5.18B6.02B5.10B5.59B5.97B6.12B5.62B5.25B4.66B3.93B5.02B4.91B4.76B4.74B4.92B6.68B6.19B6.47B6.49B
Growth (%)-+106.25%+66.36%-19.80%-0.82%+9.22%+15.83%-1.30%+94.22%-5.87%+55.19%+69.67%-9.16%+40.23%+27.12%+16.09%-15.22%+9.62%+6.71%+2.58%-8.30%-6.52%-11.26%-15.72%+27.78%-2.15%-3.01%-0.36%+3.66%+35.75%-7.33%+4.50%+0.46%
Cost of Revenue176.31M337.32M550.40M452.17M461.40M579.55M549.65M575.08M1.12B974.08M1.55B2.96B2.80B3.43B3.96B5.32B4.56B5.15B5.75B6.23B5.35B4.78B4.47B3.46B4.86B5.12B4.51B3.97B4.12B6.69B5.59B5.78B5.04B
Gross Profit18.85M65.19M119.23M84.88M71.26M2.23M124.20M90.01M176.70M241.87M341.65M244.83M106.89M610.19M1.23B696.34M540.66M445.25M219.09M-106.50M264.27M467.02M189.51M464.09M158.71M-215.29M250.37M769.12M800.79M-13.04M599.08M681.34M1.46B
Gross Margin9.66%16.20%17.81%15.81%13.38%0.38%18.43%13.53%13.68%19.89%18.10%7.65%3.68%14.96%23.71%11.57%10.59%7.96%3.67%-1.74%4.71%8.90%4.07%11.82%3.16%-4.39%5.26%16.21%16.28%-0.20%9.68%10.54%22.43%
Operating Expense7.36M28.16M47.40M25.85M23.63M138.26K18.72M30.82M122.13M99.31M114.07M105.98M208.94M233.10M146.28M265.02M198.66M160.84M149.20M162.90M42.71M70.25M391.72M218.45M88.13M241.60M137.17M143.99M48.43M-217.39M-100.82M-82.14M44.60M
Operating Income11.49M37.03M71.83M59.03M47.63M2.09M105.47M59.19M54.57M142.57M227.58M138.84M-102.05M377.09M1.08B431.32M341.99M284.41M69.88M-269.40M221.56M396.77M-202.21M245.65M70.58M-456.89M113.20M625.12M752.36M204.35M699.90M763.48M1.41B
Operating Margin5.89%9.20%10.73%10.99%8.94%0.36%15.65%8.90%4.22%11.72%12.06%4.34%-3.51%9.25%20.89%7.17%6.70%5.08%1.17%-4.40%3.95%7.56%-4.34%6.26%1.41%-9.31%2.38%13.18%15.30%3.06%11.31%11.81%21.75%
EBITDA12.09M41.99M78.43M60.77M46.25M-12.87M84.90M115.02M173.58M259.67M365.65M267.64M84.44M569.16M1.17B750.48M597.54M418.35M668.58M-78.11M373.09M593.57M228.50M569.97M244.98M-239.85M357.87M800.59M886.62M35.48M670.84M713.20M1.59B
EBITDA Margin6.19%10.43%11.71%11.31%8.68%-2.21%12.60%17.29%13.44%21.36%19.38%8.36%2.90%13.95%22.64%12.47%11.71%7.48%11.20%-1.28%6.64%11.31%4.91%14.52%4.88%-4.89%7.52%16.88%18.03%0.53%10.84%11.03%24.53%
Net Income8.37M26.01M47.32M50.71M45.65M5.66M85.13M48.24M46.61M96.33M138.98M37.99M-121.83M257.34M683.70M332.74M193.16M115.77M381.28M-15.36M262.94M356.45M-62.52M99.22M175.73M-442.11M106.64M567.90M396.62M303.08M593.05M588.70M1.07B
Net Income Margin4.29%6.46%7.07%9.44%8.57%0.97%12.63%7.25%3.61%7.92%7.36%1.19%-4.19%6.31%13.19%5.53%3.79%2.07%6.39%-0.25%4.68%6.79%-1.34%2.53%3.50%-9.01%2.24%11.97%8.06%4.54%9.59%9.11%16.49%
R&D---------------------79.28K523.00K75.28K75.28K92.81K18.75K2.25K454.69-26.21K4.05M5.93M
R&D as % of Total Revenue---------------------0.00%0.01%0.00%0.00%0.00%0.00%0.00%0.00%-0.00%0.06%0.09%
Interest Expense594.71K4.95M13.67M10.45M8.87M--32.32M69.35M53.04M56.40M93.80M101.82M81.85M2.19M104.59M97.44M76.63M101.04M153.28M121.49M140.17M175.02M122.98M93.78M118.14M97.29M67.91M54.95M58.11M55.48M26.77M16.31M
Interest Expense % of Total Revenue0.30%1.23%2.04%1.95%1.67%--4.86%5.37%4.36%2.99%2.93%3.50%2.01%0.04%1.74%1.91%1.37%1.69%2.50%2.16%2.67%3.76%3.13%1.87%2.41%2.04%1.43%1.12%0.87%0.90%0.41%0.25%

Balance Sheet

Currency: CNY1993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets330.73M429.41M469.77M680.03M633.09M1.02B974.03M1.58B1.73B2.10B2.80B2.96B2.81B3.06B3.43B4.04B3.91B3.96B4.92B6.15B7.20B9.15B8.63B7.28B7.46B7.44B7.01B7.14B7.87B7.84B7.90B8.06B8.73B
Total Liabilities183.13M255.79M297.10M245.37M152.27M532.13M420.62M1.00B1.13B1.25B1.81B1.98B1.96B2.02B1.78B2.21B1.94B1.91B2.47B3.70B2.87B4.42B3.86B2.76B2.75B3.22B2.70B2.31B2.78B2.55B2.10B1.82B1.53B
Total Equity147.81M173.02M172.67M434.67M480.82M488.08M529.82M547.70M594.78M903.07M986.25M974.85M852.04M1.05B1.65B1.82B1.98B2.04B2.45B2.45B4.32B4.73B4.76B4.52B4.71B4.23B4.31B4.83B5.09B5.30B5.80B6.23B7.19B
Cash--23.13M165.55M75.40M158.79M194.04M317.05M318.68M244.97M324.45M363.77M533.36M698.50M252.78M536.15M663.79M256.83M549.75M230.80M551.42M426.91M550.39M546.36M323.01M710.74M736.29M756.03M1.15B1.16B1.59B1.70B2.08B
Total Debt--143.84M5.96M81.88M391.14M277.94M848.45M945.11M928.42M1.41B1.77B1.55B1.41B1.30B1.95B1.66B972.00M2.21B2.73B1.96B2.63B3.09B2.08B2.19B2.45B1.61B1.28B1.64B1.47B1.59B643.09M422.68M
Net Debt--133.65M-48.31M11.99M265.27M129.96M531.41M626.43M683.45M1.08B1.40B1.02B710.31M1.05B1.42B998.21M715.17M1.66B2.50B1.41B1.85B2.37B1.56B1.87B1.74B875.71M520.47M483.10M310.66M4.71M-1.06B-1.66B

Cash Flow

Currency: CNY1998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow103.56M208.22M-86.79M123.57M176.90M-31.36M-112.45M593.22M756.76M458.26M521.16M728.25M357.47M270.88M325.17M-32.57M1.64B-43.43M229.95M148.92M838.83M727.17M828.43M95.99M628.30M851.74M955.93M1.01B
Investing Cash Flow-4.50M-46.71M-253.18M-114.84M-385.21M-247.47M-77.28M-119.29M-303.05M-574.83M-584.96M-169.74M-649.10M-418.06M-1.01B-337.80M-2.33B-118.58M1.32B-215.79M-123.30M-17.07M-153.73M-8.04M-235.19M605.37K7.29M-394.22M
Financing Cash Flow-15.66M-126.27M461.90M-7.35M134.59M358.31M229.04M-304.33M-288.56M-329.15M347.17M-430.88M-115.33M440.10M351.27M702.99M466.08M385.49M-1.60B-154.97M-583.30M-663.87M-736.44M220.01M-327.18M-479.76M-661.25M-242.90M
Capital Expenditure3.28M48.25M243.78M134.57M417.17M248.65M107.55M138.20M4.35K618.10M95.20M56.31M50.66M428.80M1.13B335.23M237.65M135.61M147.55M227.00M209.80M54.17M111.74M48.79M122.07M50.22M125.57M61.71M
Free Cash Flow100.28M159.97M-330.57M-11.00M176.90M-31.36M-112.45M455.03M756.76M-159.84M425.96M671.94M306.82M-157.91M-802.01M-367.80M1.41B-179.04M82.40M-78.07M629.03M673.00M716.69M47.20M506.24M801.52M830.36M944.24M
Dividends Paid30.26M36.44M45.47M107.24M66.43M120.97M129.01M101.91M144.17M195.65M282.53M139.08M122.53M99.90M149.73M294.63M153.79M146.90M429.56M92.29M174.72M86.77M11.92M59.61M107.20M137.59M191.74M170.35M
FCF to OCF96.83%76.83%380.89%-8.90%100.00%100.00%100.00%76.70%100.00%-34.88%81.73%92.27%85.83%-58.29%-246.65%1129.35%85.54%412.20%35.83%-52.43%74.99%92.55%86.51%49.17%80.57%94.10%86.86%93.87%
Dividend Paid to FCF30.17%22.78%-13.75%-975.04%37.55%-385.75%-114.72%22.40%19.05%-122.41%66.33%20.70%39.94%-63.27%-18.67%-80.11%10.94%-82.05%521.31%-118.21%27.78%12.89%1.66%126.28%21.18%17.17%23.09%18.04%

Earnings

Report DateApr 16, 2007Oct 16, 2008Mar 25, 2009Oct 19, 2009Mar 23, 2010Oct 20, 2010Feb 27, 2011Oct 21, 2011Apr 20, 2012Jul 27, 2012Oct 29, 2012Apr 25, 2013Aug 9, 2013Oct 29, 2013Apr 25, 2014Aug 15, 2014Dec 3, 2014Feb 25, 2015Apr 25, 2015Sep 2, 2015Dec 2, 2015Mar 2, 2016Jun 1, 2016Jul 13, 2016Oct 26, 2016Mar 28, 2017Apr 21, 2017Jul 28, 2017Oct 27, 2017Mar 28, 2018Apr 27, 2018Aug 28, 2018Oct 26, 2018Mar 28, 2019Apr 25, 2019Aug 30, 2019Oct 24, 2019Mar 26, 2020Apr 28, 2020Aug 28, 2020Oct 27, 2020Apr 28, 2021Aug 27, 2021Oct 28, 2021Apr 28, 2022Aug 31, 2022Oct 28, 2022Mar 30, 2023Apr 29, 2023Aug 23, 2023Oct 27, 2023Jan 29, 2024Apr 22, 2024Aug 30, 2024Oct 30, 2024Mar 28, 2025Apr 22, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate0.220.16-0.06-0.03-0.030.090.050.180.120.170.030.040.050.060.050.06--0.11----0.09--------------------------------------
EPS Actual0.200.08-0.180.130.080.07-0.250.140.03-0.040.040.040.050.040.050.040.050.160.020.02-0.02-0.07-0.020.08-0.040.050.030.060.14-0.08-0.08-0.04-0.00-0.25-0.060.030.050.070.070.060.180.170.250.02-0.110.15-0.03-0.040.020.090.200.200.120.180.140.050.140.310.310.140.430.60
Surprise-9.09%-50.00%-200.00%533.33%366.67%-22.22%-600.00%-22.22%-75.00%-123.53%33.33%0.00%0.00%-33.33%0.00%-33.33%---81.82%-----11.11%--------------------------------------
TimingAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours--After-hours----After-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours-After-hours---------Pre-market------After-hoursAfter-hours---After-hours-----

Key Statistics & Ratios

Market Cap12.45B
Enterprise Value10.87B
Trailing P/E7.05
Forward P/E32.47
PEG Ratio3.59
Price / Sales1.70
Price / Book1.61
EPS1.48
Book Value6.79
Revenue (TTM)7.33B
Gross Profit (TTM)2.43B
EBITDA2.37B
Profit Margin24.07%
Operating Margin36.55%
Return on Equity23.99%
Return on Assets15.90%
Shares Outstanding1.19B
Shares Float889.70M
Beta0.88
Dividend Yield3.06%
Dividend Rate0.33
Payout Ratio21.95%

Dividends

20261×
0.33May 26, 2026
20251×
0.13May 27, 2025
20241×
0.14Jun 19, 2024
20231×
0.07Jun 27, 2023
20221×
0.09Jun 28, 2022
20211×
0.05Apr 21, 2021
20201×
0.01May 27, 2020
20181×
0.05Jun 14, 2018
20161×
0.25Sep 26, 2016
20131×
0.14Nov 25, 2013
20101×
0.08May 27, 2010
20091×
0.04Jun 12, 2009
20081×
0.24Jun 19, 2008
20071×
0.11Jun 19, 2007
20061×
0.09Nov 16, 2006
20041×
0.04Apr 27, 2004
20031×
0.05Apr 25, 2003
20011×
0.03May 11, 2001
20001×
0.02Apr 28, 2000

Stock Splits

  • Nov 25, 201318:10
  • Sep 22, 200613:10
  • Apr 25, 20031.6:1
  • Apr 28, 200012:10
  • May 9, 19971.8:1