YOLFTbeta
00

Macrolink Real Estate Co Ltd

000620 · SHE · Industrials / Conglomerates

2.68CNY-0.12 (-4.29%)

Price History

Full chart

Market Stats

Previous Close2.80
Open2.75
Day Range2.66 – 2.78
52-Week Range1.58 – 4.09
Volume156.56M
Market Cap17.97B
P/E (TTM)0.00
Forward P/E10.11
EPS-0.16
Dividend Yield0.00%
Beta0.21
50-Day Avg3.05
200-Day Avg3.06

About

Winnovation Culturaltainment Development Limited, together with its subsidiaries, engages in real estate development activities in China and internationally. It operates through Real Estate, Cultural and Tourism, and Other segments. The company is involved in the development and operation of cultural and tourism scenic spots covering museums, cultural performances, entertainment experiences, homestays, hotels, guest houses, and cultural tourism design institutes; hotel management; travel agency; construction; property services; tourism services; planning and design; schools; and other businesses. The company was formerly known as Macrolink Culturaltainment Development Co., Ltd. and changed its name to Winnovation Culturaltainment Development Limited in June 2025. Winnovation Culturaltainment Development Limited was founded in 1993 and is based in Beijing, China.

Company Details

  • SectorIndustrials
  • IndustryConglomerates
  • CEOMr. Gengyu Wang
  • Employees2.36K
  • HeadquartersYingxin Development Building, Beijing, China, 100028, China
  • Websitehttps://www.yxfz000620.com

Leadership

  • Mr. Gengyu WangPresident & Chairman · b. 1986
  • Mr. Huaming LiuVP, CFO Head of Accounting Department · b. 1971
  • Mr. Guanyu HangVice President · b. 1966
  • Mr. Xin YuVice President · b. 1972
  • Mr. Xi LinVice President · b. 1978
  • Mr. Chunhui LiuVice President · b. 1984

Financials

Income Statement

Currency: CNY1995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue741.15M739.81M785.41M615.03M527.97M137.91M623.45M615.08M689.15M775.06M281.78M4.93M5.51M2.02M2.33B1.72B1.87B2.54B2.60B3.50B4.66B7.52B7.44B14.00B11.99B7.08B8.60B5.25B3.88B3.04B1.71B
Growth (%)--0.18%+6.16%-21.69%-14.16%-73.88%+352.07%-1.34%+12.04%+12.47%-63.64%-98.25%+11.78%-63.27%+115055.01%-26.18%+8.46%+35.91%+2.50%+34.59%+33.00%+61.41%-0.99%+88.16%-14.37%-40.91%+21.39%-38.91%-26.23%-21.47%-43.78%
Cost of Revenue556.98M567.68M619.03M480.05M476.79M46.98M551.90M521.13M618.51M708.74M267.55M26.89M--1.40B620.20M986.00M1.32B1.58B2.61B3.43B5.36B5.08B9.31B7.66B5.33B7.78B4.24B3.57B2.53B1.54B
Gross Profit184.18M172.13M166.38M134.97M51.18M90.93M71.55M93.94M70.64M66.32M14.23M-21.95M--936.80M1.10B1.48B1.21B1.02B890.74M1.23B2.16B2.36B4.69B4.32B1.75B821.97M1.01B301.93M511.69M167.09M
Gross Margin24.85%23.27%21.18%21.95%9.69%65.94%11.48%15.27%10.25%8.56%5.05%-445.11%--40.17%63.97%79.06%47.86%39.14%25.44%26.40%28.71%31.76%33.50%36.07%24.71%9.56%19.21%7.79%16.81%9.77%
Operating Expense144.73M132.79M114.90M106.26M41.31M47.05M484.49M211.22M110.60M150.05M261.53M2.12M--447.07M411.87M660.89M597.48M322.11M454.73M977.05M1.44B1.20B2.80B2.94B2.76B4.15B3.90B-826.52M922.82M296.06M
Operating Income39.44M39.34M51.48M28.72M9.87M43.88M-412.94M-117.28M-39.96M-83.72M-247.30M-24.07M-4.93M-1.52M489.72M689.39M815.29M616.96M695.99M436.00M252.15M722.58M1.16B1.90B1.38B-1.01B-3.33B-2.89B1.13B-411.12M-128.97M
Operating Margin5.32%5.32%6.56%4.67%1.87%31.82%-66.23%-19.07%-5.80%-10.80%-87.76%-488.00%-89.46%-75.31%21.00%40.05%43.67%24.31%26.76%12.45%5.42%9.61%15.59%13.54%11.54%-14.27%-38.70%-54.96%29.12%-13.51%-7.54%
EBITDA69.29M66.29M61.36M58.50M-14.24M87.54M-402.36M-148.88M2.21M-92.99M-348.26M10.43M19.00K31.00K513.01M728.68M867.81M629.20M460.37M205.88M270.18M831.00M1.10B2.36B2.29B639.08M-575.65M530.53M-171.87M144.78M-876.97M
EBITDA Margin9.35%8.96%7.81%9.51%-2.70%63.47%-64.54%-24.21%0.32%-12.00%-123.59%211.44%0.34%1.53%22.00%42.33%46.48%24.79%17.70%5.88%5.80%11.06%14.83%16.83%19.09%9.02%-6.69%10.10%-4.44%4.76%-51.26%
Net Income32.90M46.91M53.72M56.70M61.95M48.84M-445.54M-187.97M-34.96M-121.74M-375.24M675.86K568.22K474.87K361.94M515.90M606.70M598.05M508.51M421.46M307.55M523.89M847.65M1.19B809.93M-1.29B-3.89B-3.42B351.90M-533.14M-1.17B
Net Income Margin4.44%6.34%6.84%9.22%11.73%35.42%-71.46%-30.56%-5.07%-15.71%-133.17%13.70%10.31%23.45%15.52%29.97%32.49%23.57%19.55%12.04%6.60%6.97%11.39%8.47%6.76%-18.15%-45.27%-65.03%9.08%-17.52%-68.57%
R&D---------------------------000-
R&D as % of Total Revenue---------------------------0.00%0.00%0.00%-
Interest Expense35.24M30.91M14.08M9.39M10.55M8.69M19.68M16.85M15.78M12.17M15.01M3.73M12.79K014.85M21.60M20.74M19.80M83.62M43.26M235.86M271.06M867.76M870.96M1.12B1.39B1.59B2.00B2.23B137.11M106.97M
Interest Expense % of Total Revenue4.76%4.18%1.79%1.53%2.00%6.30%3.16%2.74%2.29%1.57%5.33%75.63%0.23%0.00%0.64%1.25%1.11%0.78%3.21%1.24%5.07%3.61%11.66%6.22%9.33%19.61%18.48%38.11%57.47%4.51%6.25%

Balance Sheet

Currency: CNY1993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets602.48M684.35M784.69M978.57M992.36M1.22B872.14M1.17B662.50M561.22M577.75M480.19M242.39M3.07M5.70M4.76M3.34B5.75B7.32B10.66B18.26B24.70B34.03B44.57B51.46B53.60B53.06B50.39B43.12B39.32B14.78B12.21B10.82B
Total Liabilities458.53M518.84M491.64M507.47M467.98M516.08M121.34M407.39M362.28M452.73M504.26M527.46M725.51M1.23M3.29M1.88M1.85B3.85B4.55B7.60B14.73B20.95B27.24B37.61B43.16B43.62B43.34B42.05B38.78B38.47B8.79B6.87B6.67B
Total Equity143.94M165.51M287.52M465.58M518.86M703.96M745.29M752.01M300.22M108.49M73.49M-47.27M-483.12M1.84M2.41M2.89M1.42B1.86B2.73B3.03B3.26B3.51B5.92B6.17B6.54B7.78B7.92B6.61B2.65B-742.02M5.38B4.89B3.79B
Cash19.75M35.34M64.74M187.01M121.14M69.27M30.91M97.98M32.93M21.97M34.52M9.02M3.23M408.05K4.51M2.06M587.05M1.41B583.55M1.35B2.64B2.98B4.86B8.09B8.85B5.56B4.92B3.11B2.31B1.71B1.01B803.17M849.32M
Total Debt185.07M237.94M236.35M289.36M233.81M239.79M66.29M300.04M247.34M235.75M242.93M200.06M131.87M---400.00M760.00M1.57B2.76B6.66B8.44B12.71B22.21B21.06B17.29B18.25B12.57B10.45B6.08B1.40B1.18B-
Net Debt165.32M202.60M171.60M102.34M112.67M170.52M35.38M202.06M214.41M213.78M208.41M191.04M128.64M-408.05K-4.51M-2.06M-187.05M-645.23M986.45M1.41B4.01B5.46B7.85B14.13B12.22B11.73B13.33B9.46B8.14B4.37B393.66M373.05M277.48M

Cash Flow

Currency: CNY1998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-6.15M-6.85M-64.96M-117.40M-23.51M17.59M10.51M25.90M-76.69M4.19M-2.47M1.53M2.33M-1.29B-200.64M-3.57B-2.01B-2.90B-989.72M754.78M3.84B2.99B3.12B2.87B665.68M572.86M-236.28M246.22M
Investing Cash Flow-170.82M-43.39M-69.90M25.06M-860.65K-8.17M-14.72M-257.97K111.53M-2.25K25.71K9.52K8.94K-104.43M-695.82M-177.25M-705.05M-2.89B-1.20B-239.49M-3.09B-1.67B-231.66M83.17M-285.20M216.21M85.31M-
Financing Cash Flow125.10M11.01M192.42M37.48M13.41M3.13M-21.29M-31.43M-37.74M-263-299.5-189.5-84524.14M1.50B5.00B3.01B7.24B4.33B-940.33M-4.62B-2.02B-3.28B-2.89B-747.48M-1.14B290.19M-
Capital Expenditure170.82M12.71M69.33M2.07M931.13K9.11M16.15M1.05M110.66K15.30K001.88M100.71M301.88M327.78M439.47M1.81B280.11M1.50B2.86B1.82B386.77M71.95M286.87M109.91M3.61M7.92M
Free Cash Flow-176.97M-19.56M-134.29M-119.47M-24.44M8.48M-5.63M24.85M-76.80M4.17M-2.47M1.53M495.82M-1.39B-502.52M-3.90B-2.45B-4.71B-1.27B-566.85M984.60M1.17B2.73B2.79B378.81M462.95M-239.89M238.30M
Dividends Paid9.72M4.18M7.75M11.32M5.53M6.49M4.34M2.23M----40.83M75.86M422.12M792.62M1.26B1.07B1.65B2.03B1.96B2.38B1.56B1.13B188.14M145.43M56.98M67.98M
FCF to OCF2875.42%285.54%206.74%101.77%103.96%48.19%-53.58%95.93%100.14%99.63%100.00%100.00%21278.41%107.80%250.46%109.18%121.84%162.34%128.30%-75.10%25.63%38.98%87.59%97.49%56.91%80.81%101.53%96.78%
Dividend Paid to FCF-5.49%-21.35%-5.77%-9.48%-22.63%76.56%-76.97%8.97%----8.23%-5.45%-84.00%-20.33%-51.29%-22.80%-129.63%-357.90%199.03%203.90%57.14%40.61%49.66%31.41%-23.75%28.53%

Earnings

Report DateMar 31, 2010Jun 30, 2010Sep 30, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Aug 24, 2014Oct 30, 2014Dec 31, 2014Apr 14, 2015Aug 28, 2015Oct 29, 2015Dec 31, 2015Apr 11, 2016Aug 30, 2016Oct 28, 2016Dec 31, 2016Apr 26, 2017Aug 27, 2017Oct 23, 2017Dec 31, 2017Apr 24, 2018Aug 28, 2018Oct 28, 2018Dec 31, 2018Apr 25, 2019Aug 31, 2019Oct 29, 2019Dec 31, 2019Jun 17, 2020Aug 29, 2020Oct 26, 2020Dec 31, 2020Apr 30, 2021Aug 30, 2021Oct 28, 2021Dec 31, 2021Apr 29, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate-----------------------------------------------------------------
EPS Actual-0.00-0.00-0.00-0.000.600.090.200.040.030.050.200.080.110.030.050.010.110.020.120.010.030.030.090.040.020.030.190.040.060.030.320.020.050.090.460.000.050.030.340.31-0.12-0.06-0.32-0.20-0.18-0.56-1.11-0.24-0.29-0.26-1.02-0.51-0.13-0.280.990.000.000.01-0.10-0.02-0.01-0.06-0.12-0.020.04
Surprise-----------------------------------------------------------------
Timing----------------After-hoursPre-market-Pre-marketAfter-hoursPre-market-Pre-marketPre-marketPre-market-After-hoursPre-marketAfter-hours-After-hoursPre-marketAfter-hours-Pre-marketPre-marketAfter-hours-Pre-market-------Pre-market-----------------

Key Statistics & Ratios

Market Cap17.97B
Enterprise Value20.80B
Trailing P/E0.00
Forward P/E10.11
PEG Ratio0.00
Price / Sales9.06
Price / Book5.18
EPS-0.16
Book Value0.633
Revenue (TTM)1.98B
Gross Profit (TTM)-439.97M
EBITDA-850.46M
Profit Margin-46.69%
Operating Margin-10.92%
Return on Equity-22.13%
Return on Assets-5.97%
Shares Outstanding5.87B
Shares Float3.57B
Beta0.21
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20191×
0.20Jul 15, 2019
20181×
0.10Jul 11, 2018
20171×
0.10Jul 14, 2017
20161×
0.10Jul 7, 2016
20141×
0.10Jul 14, 2014
20131×
0.10Jul 4, 2013
20121×
0.10Jun 21, 2012

Stock Splits

  • Jun 20, 20001.1:1
  • Apr 25, 19971.6:1