YOLFTbeta
Chongqing Changan Automobile Co Ltd

Chongqing Changan Automobile Co Ltd

000625 · SHE · Consumer Cyclical / Auto Manufacturers

6.88CNY-0.02 (-0.29%)

Price History

Full chart

Market Stats

Previous Close6.90
Open6.89
Day Range6.86 – 6.93
52-Week Range6.55 – 13.56
Volume45.86M
Market Cap70.48B
P/E (TTM)27.35
Forward P/E24.51
EPS0.26
Dividend Yield6.54%
Beta0.59
50-Day Avg7.23
200-Day Avg9.16

About

Chongqing Changan Automobile Company Limited, together with its subsidiaries, manufactures and sells automobiles, automotive engines, supporting parts, and components in the People's Republic of China and South Africa. The company's products include passenger vehicles, SUVs, electric vehicles, and commercial vehicles. It offers its products under the CHANGAN, DEEPAL, AVATR, CHANGAN NEVO, CHANGAN LCV, CHANGAN Ford, CHANGAN Mazda, LUMIN, UNI, and HUNTER brands. The company also develops EV technologies represented by batteries, motors, and electronic controls; intelligent technologies, such as cockpits and pilot, as well as automotive lifestyle services; and businesses comprising automotive life, new marketing, and battery swap services, as well as provides auto finance services. The company was incorporated in 1996 and is based in Chongqing, the People's Republic of China.

Company Details

  • SectorConsumer Cyclical
  • IndustryAuto Manufacturers
  • CEOMr. Fei Zhao
  • Employees58.27K
  • HeadquartersNo. 260, East Jianxin Road, Chongqing, China, 400023, China
  • Websitehttps://www.changan.com.cn

Leadership

  • Mr. Fei ZhaoPresident & Director · b. 1974
  • Mr. Mengdong MiExecutive VP & General Counsel · b. 1981
  • Mr. Pei YeExecutive Vice President · b. 1975
  • Mr. Dayong YangExecutive Vice President · b. 1974
  • Mr. Tao PengExecutive Vice President · b. 1978
  • Mr. Xiaofei WangExecutive Vice President · b. 1982
  • Mr. Xiaoyu ZhangExecutive Vice President · b. 1979
  • Mr. Wang HuiExecutive Vice President · b. 1981
  • Mr. Fatao ZhangVice President · b. 1982
  • Mr. Klaus ZycioraVice President · b. 1961

Financials

Income Statement

Currency: CNY1993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue2.18B2.52B2.45B2.63B2.93B2.47B5.45B6.70B7.33B9.88B14.40B18.53B19.17B24.73B13.72B13.38B25.20B33.07B26.55B29.46B39.14B52.91B66.77B78.54B80.01B66.30B70.60B84.57B105.14B121.25B151.30B159.73B164.00B
Growth (%)-+15.34%-2.72%+7.31%+11.21%-15.55%+120.48%+23.07%+9.38%+34.81%+45.73%+28.62%+3.46%+28.99%-44.50%-2.53%+88.43%+31.22%-19.72%+10.96%+32.85%+35.18%+26.19%+17.63%+1.87%-17.14%+6.48%+19.79%+24.33%+15.32%+24.78%+5.58%+2.67%
Cost of Revenue1.72B2.07B1.85B2.09B2.45B2.19B4.47B5.51B5.67B7.00B10.51B13.98B15.42B19.46B11.62B11.37B20.16B27.81B22.63B24.04B32.60B43.40B53.62B64.64B69.45B56.66B60.46B72.43B87.83B96.69B125.44B135.98B138.51B
Gross Profit467.57M453.31M601.03M538.89M478.40M281.18M972.29M1.19B1.67B2.88B3.89B4.55B3.75B5.25B2.10B2.01B5.04B5.12B3.93B5.42B6.54B9.51B13.15B13.91B10.57B9.63B10.14B12.14B17.31B24.56B25.86B23.75B25.49B
Gross Margin21.40%17.99%24.52%20.49%16.35%11.38%17.85%17.82%22.72%29.19%27.03%24.55%19.54%21.23%15.32%15.00%20.01%15.47%14.79%18.40%16.72%17.98%19.69%17.71%13.21%14.53%14.36%14.35%16.47%20.25%17.09%14.87%15.54%
Operating Expense178.45M161.89M285.37M279.19M247.77M259.88M801.53M942.61M1.39B1.71B1.99B3.28B3.74B4.91B2.23B2.24B4.03B3.14B5.06B6.08B3.62B2.34B3.56B4.48B3.41B9.83B12.25B9.51B13.58B16.92B15.41B17.13B23.89B
Operating Income289.11M291.42M315.66M259.70M230.63M21.30M170.76M251.77M278.94M1.17B1.90B1.27B818.00K340.96M-131.24M-231.89M1.01B1.98B-1.13B-657.21M2.93B7.18B9.59B9.43B7.15B-201.44M-2.11B2.62B3.73B7.63B10.45B6.62B1.60B
Operating Margin13.23%11.57%12.88%9.87%7.88%0.86%3.14%3.76%3.80%11.83%13.22%6.86%0.00%1.38%-0.96%-1.73%4.02%5.98%-4.26%-2.23%7.48%13.56%14.36%12.01%8.94%-0.30%-2.98%3.10%3.55%6.30%6.91%4.15%0.97%
EBITDA289.16M331.41M405.45M340.09M200.13M-33.26M403.84M587.84M547.85M1.43B2.13B1.93B868.72M1.05B1.11B589.55M1.52B2.55B1.79B454.28M371.70M1.27B2.33B2.08B757.46M-250.42M1.60B2.30B5.56B11.20B9.99B6.59B10.26B
EBITDA Margin13.24%13.15%16.54%12.93%6.84%-1.35%7.41%8.77%7.47%14.44%14.78%10.41%4.53%4.25%8.11%4.41%6.02%7.71%6.75%1.54%0.95%2.41%3.49%2.65%0.95%-0.38%2.27%2.72%5.29%9.24%6.60%4.12%6.25%
Net Income288.55M197.90M245.23M217.56M200.11M16.57M53.72M147.65M160.22M835.00M1.45B1.32B236.75M434.43M666.89M24.38M1.08B2.03B967.94M1.45B3.37B7.56B9.95B10.29B7.14B680.73M-2.65B3.32B3.55B7.80B11.33B7.32B4.08B
Net Income Margin13.21%7.85%10.00%8.27%6.84%0.67%0.99%2.20%2.19%8.45%10.07%7.11%1.24%1.76%4.86%0.18%4.28%6.13%3.65%4.91%8.61%14.29%14.91%13.10%8.92%1.03%-3.75%3.93%3.38%6.43%7.49%4.58%2.48%
R&D-----------476.03M497.11M453.33M---691.39M1.19B1.16B1.91B1.40B1.95B2.67B3.12B3.19B3.22B3.02B3.68B4.32B5.98B6.51B7.16B
R&D as % of Total Revenue-----------2.57%2.59%1.83%---2.09%4.48%3.95%4.87%2.65%2.92%3.40%3.89%4.81%4.56%3.57%3.50%3.56%3.95%4.08%4.36%
Interest Expense17.07M52.38M65.74M71.37M54.56M13.33M21.31M76.32M56.82M24.54M15.11M28.00M69.20M144.97M64.72M68.26M36.15M18.68M18.46M148.12M215.01M205.80M138.52M143.98M77.02M35.06M62.80M84.14M71.62M76.14M65.66M164.77M106.58M
Interest Expense % of Total Revenue0.78%2.08%2.68%2.71%1.87%0.54%0.39%1.14%0.77%0.25%0.10%0.15%0.36%0.59%0.47%0.51%0.14%0.06%0.07%0.50%0.55%0.39%0.21%0.18%0.10%0.05%0.09%0.10%0.07%0.06%0.04%0.10%0.06%

Balance Sheet

Currency: CNY1993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets--2.09B3.27B5.02B5.30B7.09B7.37B6.64B8.70B10.91B14.69B18.65B14.46B14.35B15.37B25.25B30.99B36.53B46.12B54.61B69.69B89.41B106.51B106.13B93.49B97.62B118.32B135.40B146.05B190.17B208.17B202.96B
Total Liabilities--1.46B1.80B2.60B2.96B4.29B4.42B3.54B4.45B5.23B6.57B10.26B7.33B6.67B7.66B16.21B20.23B21.88B30.73B35.89B44.23B55.24B63.16B58.66B47.34B53.68B64.84B79.54B83.10B115.49B129.09B120.98B
Total Equity--628.52M1.47B2.42B2.34B2.37B2.48B2.57B3.40B4.74B6.98B6.73B6.97B7.57B7.60B8.99B10.80B14.74B15.51B18.86B25.64B34.39B43.57B47.60B46.24B44.03B53.41B55.73B62.86B71.85B76.58B77.34B
Cash--88.78M446.44M875.80M584.96M1.22B1.50B1.80B2.87B3.10B4.01B3.79B1.82B1.58B1.62B3.66B4.50B4.87B4.20B4.54B9.69B18.04B24.78B22.63B9.98B10.07B32.00B51.98B53.53B64.87B64.18B54.02B
Total Debt--746.66M815.67M1.44B1.69B1.65B951.75M626.50M366.50M522.76M1.06B2.04B1.11B689.38M1.09B774.27M106.00M976.89M4.21B4.74B2.06B2.03B194.98M191.58M493.59M284.88M1.57B657.68M1.12B1.24B1.34B-
Net Debt--657.88M369.23M567.71M1.10B424.63M-544.49M-1.18B-2.51B-2.57B-2.95B-1.74B-713.85M-894.33M-530.41M-2.88B-4.39B-3.89B5.58M199.44M-7.63B-16.01B-24.59B-22.44B-9.49B-9.78B-30.43B-51.32B-52.41B-63.64B-62.84B-

Cash Flow

Currency: CNY1998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-106.16M874.44M878.37M991.96M2.09B1.61B1.45B1.36B2.11B487.64M484.84M2.91B2.70B207.22M511.89M1.54B3.78B5.41B2.29B-1.37B-3.89B3.88B10.68B22.97B5.67B19.86B4.85B1.84B
Investing Cash Flow-272.05M290.61M-232.51M-378.78M-610.33M-1.32B-1.39B-1.58B-2.65B364.30M-782.53M-533.25M-1.18B-3.76B-3.68B-2.22B5.22B4.27B5.44B4.43B-6.57B-3.79B3.60B-1.49B-2.95B-6.21B-4.31B-
Financing Cash Flow87.36M-529.68M-373.21M-310.02M-406.52M25.80M1.29B-228.71M1.03B-1.07B363.65M-542.28M-887.68M3.58B2.51B743.75M-3.58B-1.32B-2.45B-4.57B-1.35B-400.57M7.05B-2.60B224.43M-2.13B-1.39B-
Capital Expenditure282.40M336.22M232.77M223.98M602.15M1.17B1.57B1.76B2.94B345.24M930.39M1.54B1.83B4.10B4.89B2.47B2.22B3.02B4.64B3.31B6.49B4.78B2.96B2.01B1.41B2.82B4.87B4.68B
Free Cash Flow-388.56M538.22M645.61M767.97M1.48B440.01M-122.45M-396.62M-822.76M142.40M-445.55M1.37B863.39M-3.89B-4.37B-636.60M1.56B2.40B-2.36B-4.68B-10.38B-901.97M7.72B20.96B4.26B17.04B-18.71M-2.84B
Dividends Paid155.90M170.09M106.54M131.51M49.07M114.49M334.80M599.03M246.58M152.29M89.27M42.01M189.42M214.87M250.14M441.59M659.81M1.28B3.11B3.20B2.17B126.54M45.49M1.70B1.78B2.34B3.45B3.48B
FCF to OCF366.02%61.55%73.50%77.42%71.14%27.29%-8.43%-29.12%-38.92%29.20%-91.90%47.01%32.04%-1876.61%-854.66%-41.41%41.38%44.27%-103.14%341.58%266.90%-23.24%72.27%91.25%75.20%85.78%-0.39%-154.89%
Dividend Paid to FCF-40.12%31.60%16.50%17.12%3.31%26.02%-273.41%-151.03%-29.97%106.94%-20.04%3.07%21.94%-5.53%-5.72%-69.37%42.18%53.53%-131.91%-68.41%-20.91%-14.03%0.59%8.13%41.74%13.74%-18440.94%-122.31%

Earnings

Report DateApr 6, 2007Aug 14, 2007Oct 29, 2007Mar 11, 2008Apr 4, 2008Aug 12, 2008Oct 27, 2008Mar 10, 2009Apr 3, 2009Aug 11, 2009Oct 26, 2009Apr 2, 2010Aug 10, 2010Oct 25, 2010Mar 15, 2011Apr 25, 2011Aug 29, 2011Oct 24, 2011Mar 13, 2012Apr 26, 2012Aug 29, 2012Oct 29, 2012Mar 12, 2013Apr 26, 2013Aug 13, 2013Oct 29, 2013Mar 11, 2014Apr 16, 2014Aug 29, 2014Oct 30, 2014Apr 16, 2015Aug 30, 2015Oct 30, 2015Apr 29, 2016Aug 30, 2016Oct 26, 2016Dec 31, 2016Apr 26, 2017Aug 30, 2017Oct 25, 2017Mar 28, 2018Apr 26, 2018Aug 30, 2018Oct 29, 2018Apr 14, 2019Aug 30, 2019Oct 30, 2019Apr 29, 2020Aug 30, 2020Oct 30, 2020Apr 29, 2021Aug 30, 2021Oct 29, 2021Dec 31, 2021Apr 27, 2022Aug 30, 2022Oct 30, 2022Dec 31, 2022Apr 17, 2023Aug 30, 2023Oct 30, 2023Jan 30, 2024Apr 29, 2024Aug 31, 2024Oct 28, 2024Dec 31, 2024Apr 25, 2025Aug 22, 2025Oct 24, 2025Dec 31, 2025Apr 10, 2026Aug 28, 2026
EPS Estimate---------------0.060.01--0.020.04--0.07-0.08-0.110.340.190.250.490.270.320.580.240.760.300.590.220.280.340.240.260.300.150.04-0.290.030.110.030.040.120.140.270.040.200.330.330.080.110.180.030.030.380.24-0.250.080.200.370.370.06
EPS Actual0.020.030.010.020.040.03-0.01-0.040.000.070.040.100.080.050.040.080.03-0.020.010.020.030.020.080.070.090.110.140.130.360.210.230.560.180.300.610.260.530.260.460.120.120.16-0.03-0.08-0.05-0.02-0.06-0.210.230.100.090.160.130.060.050.140.100.090.090.060.210.140.120.110.050.380.140.090.080.100.100.04
Surprise---------------33.33%200.00%--0.00%-25.00%--0.00%-37.50%-18.18%5.88%10.53%-8.00%14.29%-33.33%-6.25%5.17%8.33%-30.26%-13.33%-22.03%-45.45%-57.14%-52.94%-112.50%-130.77%-116.67%-113.33%-250.00%27.59%666.67%-9.09%200.00%300.00%8.33%-57.14%-81.48%250.00%-50.00%-72.73%-72.73%-25.00%90.91%-22.22%300.00%261.33%-86.84%58.93%156.00%12.50%-60.00%-73.07%-72.97%-33.33%
Timing---------------After-hoursAfter-hours--After-hoursAfter-hours--After-hours-After-hours-After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketAfter-hours-After-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketPre-market-Pre-marketPre-marketAfter-hours-After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours-Pre-market-After-hoursPre-marketAfter-hours-Pre-marketPre-market

Key Statistics & Ratios

Market Cap70.48B
Enterprise Value25.70B
Trailing P/E27.35
Forward P/E24.51
PEG Ratio0.46
Price / Sales0.45
Price / Book0.93
EPS0.26
Book Value7.67
Revenue (TTM)156.94B
Gross Profit (TTM)23.80B
EBITDA7.12B
Profit Margin1.66%
Operating Margin-1.59%
Return on Equity1.97%
Return on Assets0.26%
Shares Outstanding8.27B
Shares Float6.10B
Beta0.59
Dividend Yield6.54%
Dividend Rate0.46
Payout Ratio52.13%

Dividends

20261×
0.12Jul 16, 2026
20252×
0.05Nov 28, 20250.29Jul 23, 2025
20241×
0.34May 24, 2024
20231×
0.24Jul 12, 2023
20221×
0.23Jun 27, 2022
20211×
0.17Jul 1, 2021
20191×
0.01Jul 26, 2019
20181×
0.25Jul 6, 2018
20171×
0.35Jun 7, 2017
20161×
0.35Jun 28, 2016
20151×
0.14Jun 26, 2015
20141×
0.05May 28, 2014
20131×
0.03Jun 21, 2013
20121×
0.02Jul 9, 2012
20111×
0.02Jul 7, 2011
20101×
0.02Jun 10, 2010
20091×
0.01Jun 17, 2009
20071×
0.01Jul 2, 2007
20061×
0.01Jul 12, 2006
20051×
0.07Jun 15, 2005
20041×
0.04May 26, 2004
20031×
0.01Jun 25, 2003
20021×
0.01Jun 24, 2002

Stock Splits

  • Jun 27, 20221.3:1
  • Jul 1, 20211.4:1
  • Jul 7, 201118:10
  • Jun 2, 20081.2:1
  • Jul 2, 200712:10
  • May 26, 200412:10
  • Jun 26, 199814:10