YOLFTbeta
00

Shunfa Hengye Corp

000631 · SHE · Real Estate / Real Estate - Development

2.92CNY-0.10 (-3.31%)

Price History

Full chart

Market Stats

Previous Close3.02
Open3.00
Day Range2.90 – 3.02
52-Week Range2.72 – 4.52
Volume38.94M
Market Cap6.99B
P/E (TTM)304.00
Forward P/E16.31
EPS0.01
Dividend Yield0.49%
Beta0.06
50-Day Avg2.96
200-Day Avg3.32

About

Shunfa Hengneng Corporation engages in the real estate development and operation business. The company primarily develops residential real estate projects. It also engages in the natural gas power generation and on-grid sales; supporting mechanical and electrical equipment production and sales; and sale of hot water produced by waste heat, as well as power grid auxiliary service project development, operation, maintenance, and technical services. In addition, the company offers development and sales of real estate; property management business; canteen catering services; wind power generation, such as wind power, solar energy and other clean energy power generation business; and comprehensive smart energy services. The company was formerly known as Shunfa Hengye Corporation and changed its name to Shunfa Hengneng Corporation in July 2024. The company was founded in 1993 and is based in Zhangzhou, China. Shunfa Hengneng Corporation is a subsidiary of Wanxiang Group Corporation.

Company Details

  • SectorReal Estate
  • IndustryReal Estate - Development
  • CEOMr. Shuhao Sheng
  • Employees653
  • HeadquartersNo. 777, Shixin North Road, Zhangzhou, China, 311215, China
  • Websitehttps://www.sfhy.cn

Leadership

  • Mr. Shuhao ShengGM & Director · b. 1982
  • Mr. Hongmin WangCFO, Board Secretary & Accounting Supervisor · b. 1978

Financials

Income Statement

Currency: CNY1995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue143.82M121.88M154.28M237.31M170.99M269.20M417.52M490.63M736.63M809.35M406.63M40.60K-2.37B1.62B1.89B2.16B2.77B2.81B4.91B3.47B3.64B6.25B2.72B1.65B649.70M271.98M307.20M2.24B313.22M492.94M
Growth (%)--15.25%+26.59%+53.81%-27.95%+57.44%+55.10%+17.51%+50.14%+9.87%-49.76%-99.99%---31.71%+16.64%+14.40%+28.25%+1.52%+74.74%-29.20%+4.64%+71.96%-56.56%-39.29%-60.60%-58.14%+12.95%+628.07%-86.00%+57.38%
Cost of Revenue113.44M77.86M102.17M152.24M94.43M171.11M292.77M350.89M602.42M811.74M400.85M32.63K-1.84B957.96M1.08B1.11B1.59B1.70B3.52B2.58B2.63B5.22B1.44B1.01B314.87M149.40M144.17M1.82B210.85M358.96M
Gross Profit30.38M44.02M52.12M85.07M76.56M98.09M124.75M139.74M134.21M-2.39M5.78M7.96K-528.62M658.44M803.19M1.04B1.17B1.10B1.64B891.33M1.01B1.03B1.27B641.72M334.83M122.58M163.03M414.46M98.79M133.98M
Gross Margin21.12%36.12%33.78%35.85%44.77%36.44%29.88%28.48%18.22%-0.30%1.42%19.62%-22.33%40.73%42.60%48.36%42.39%39.35%33.37%25.66%27.69%16.52%46.80%38.92%51.54%45.07%53.07%18.53%31.54%27.18%
Operating Expense9.11M11.87M18.61M34.54M13.34M45.47M62.67M76.37M232.52M541.27M431.56M45.07M-155.78M233.44M205.26M348.33M362.71M353.32M843.82M431.14M501.55M63.46M-87.40M-162.15M-47.92M-12.72M-60.12M-13.48M-22.38M83.02M
Operating Income21.27M32.15M33.51M50.53M63.22M52.62M62.08M63.38M-98.31M-543.66M-425.78M-45.06M-332.64M372.84M425.00M597.93M694.73M809.97M751.59M793.60M460.18M505.15M968.97M1.36B803.87M382.75M135.30M223.15M427.93M121.17M50.96M
Operating Margin14.79%26.38%21.72%21.29%36.97%19.55%14.87%12.92%-13.35%-67.17%-104.71%-111003.01%-15.75%26.29%31.71%32.21%29.28%26.77%16.17%13.25%13.90%15.50%50.02%48.75%58.91%49.75%72.64%19.13%38.69%10.34%
EBITDA21.86M30.42M27.62M59.38M71.14M78.78M99.38M116.43M15.12M-506.25M-802.92M31.23M851.91M511.87M440.65M634.87M718.29M846.39M784.55M863.28M481.69M604.20M1.15B1.24B910.13M441.17M191.44M275.87M497.42M167.12M231.43M
EBITDA Margin15.20%24.96%17.90%25.02%41.61%29.26%23.80%23.73%2.05%-62.55%-197.45%76929.90%-21.63%27.26%33.67%33.30%30.60%27.94%17.59%13.87%16.62%18.41%45.78%55.20%67.90%70.39%89.80%22.24%53.36%46.95%
Net Income14.30M28.07M26.68M55.06M48.12M34.32M43.98M42.68M-68.05M-365.67M-127.02M25.78M459.45M415.80M286.10M423.89M522.37M584.18M609.84M584.51M326.88M366.32M765.04M1.03B608.43M265.99M95.55M161.94M331.33M84.89M58.98M
Net Income Margin9.95%23.03%17.29%23.20%28.14%12.75%10.53%8.70%-9.24%-45.18%-31.24%63505.59%-17.57%17.70%22.48%24.22%21.12%21.72%11.91%9.41%10.08%12.24%37.84%36.90%40.94%35.13%52.71%14.81%27.10%11.96%
R&D-----------------------------00
R&D as % of Total Revenue-----------------------------0.00%0.00%
Interest Expense1.67M3.64M972.13K--7.89M12.07M17.43M60.00M106.57M77.32M12.23M14.14M03.44M25.40M22.01M33.41M30.28M78.06M22.53M92.66M153.68M152.60M81.69M14.19M14.36M8.37M2.32M638.98K16.25M
Interest Expense % of Total Revenue1.16%2.98%0.63%--2.93%2.89%3.55%8.15%13.17%19.01%30129.56%-0.00%0.21%1.35%1.02%1.21%1.08%1.59%0.65%2.55%2.46%5.62%4.95%2.18%5.28%2.73%0.10%0.20%3.30%

Balance Sheet

Currency: CNY1993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets132.89M188.72M219.61M395.71M462.88M651.93M628.86M1.18B1.31B2.47B3.19B2.52B1.55B865.62M214.79M292.40M7.22B9.53B10.65B11.08B12.88B11.96B11.89B16.64B13.69B12.63B8.35B7.45B9.09B9.19B6.79B6.88B7.49B
Total Liabilities42.90M69.17M98.06M137.15M170.08M215.80M150.98M404.37M543.53M1.53B2.27B2.34B1.65B1.48B380.45M258.30M5.91B7.78B8.38B8.26B9.88B8.43B8.13B11.03B7.58B6.15B1.80B1.10B2.79B2.98B844.63M1.06B1.47B
Total Equity89.99M91.12M93.19M227.36M254.04M402.99M435.66M721.55M713.42M753.21M672.80M80.14M-109.61M-636.29M-165.65M34.10M1.31B1.75B2.27B2.81B3.01B3.53B3.76B5.58B6.09B6.38B6.51B6.30B6.21B6.15B5.88B5.75B5.86B
Cash7.47M10.00M16.94M95.99M64.78M88.89M34.61M151.26M62.01M359.13M362.18M66.86M6.17M40.72M137.68K85.63K1.57B381.92M554.52M903.89M1.06B1.02B1.21B6.87B8.60B9.24B6.62B4.33B5.38B5.44B4.93B5.09B4.95B
Total Debt20.80M25.69M32.14M105.48M119.46M100.46M52.06M174.21M246.86M725.24M1.10B1.21B724.63M182.00M--1.23B2.44B2.33B1.90B3.61B4.37B2.49B2.88B2.77B2.73B287.93M187.83M225.84M70.08M20.11M14.08M-
Net Debt13.33M15.69M15.20M9.50M54.68M11.57M17.45M22.94M184.85M366.10M738.60M1.14B718.47M141.28M-137.68K-85.63K-335.47M2.06B1.78B992.60M2.55B3.35B1.29B-3.99B-5.83B-6.51B-6.33B-4.14B-5.15B-5.37B-4.90B-5.08B-

Cash Flow

Currency: CNY1998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow28.60M20.59M93.83M23.20M277.47M-290.89M-195.26M-247.62M39.68M-40.16M-52.05K1.01B-2.31B426.04M995.38M-953.62M-376.01M3.18B3.30B1.97B1.46B361.11M-1.81B1.50B452.23M60.91M106.62M-6.17M
Investing Cash Flow-44.50M-55.84M-343.86M-170.45M-393.32M-237.63M-61.93M-10.29M28.00K--22.63M9.13M-2.24M-751.06K-15.86M26.07M-692.42M911.51M-739.30M-596.66M-632.67M518.78M336.07M-1.36B191.92M-233.43M-
Financing Cash Flow40.01M-19.03M366.73M57.99M412.98M531.57M-38.13M197.37M---338.17M1.20B-354.46M-667.60M864.36M-5.39M-1.88B1.72B-497.63M-1.06B-3.09B-504.74M-520.85M-429.91M-651.67M92.92M-
Capital Expenditure44.50M55.84M254.95M171.73M243.33M240.71M121.11M9.92M0006.63M4.03M2.44M842.33K67.27K331.45K54.05K98.57K400.93K10.67M757.97K99.75K1.49M17.15M9.38M67.35M135.66M
Free Cash Flow-15.90M-35.25M-161.12M-148.53M34.14M-531.61M-316.38M-257.54M39.68M-40.16M-52.05K1.01B-2.32B423.60M994.53M-953.69M-376.35M3.18B3.30B1.97B1.45B360.35M-1.81B1.49B435.09M51.53M39.27M-141.82M
Dividends Paid13.10M3.38M7.89M21.82M16.97M51.50M55.12M33.75M---79.38M96.80M142.46M219.72M590.04M445.56M430.78M231.54M387.93M895.73M486.50M81.00M37.05M8.63M604.19M234.17M75.71M
FCF to OCF-55.58%-171.23%-171.72%-640.08%12.30%182.75%162.03%104.01%100.00%100.00%100.00%99.35%100.17%99.43%99.92%100.01%100.09%100.00%100.00%99.98%99.27%99.79%100.01%99.90%96.21%84.60%36.83%2299.36%
Dividend Paid to FCF-82.41%-9.58%-4.90%-14.69%49.70%-9.69%-17.42%-13.11%---7.89%-4.18%33.63%22.09%-61.87%-118.39%13.55%7.01%19.67%61.95%135.01%-4.48%2.48%1.98%1172.44%596.26%-53.38%

Earnings

Report DateMar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Aug 15, 2014Oct 23, 2014Mar 26, 2015Apr 21, 2015Aug 16, 2015Oct 23, 2015Dec 31, 2015Apr 7, 2016Aug 17, 2016Oct 25, 2016Mar 27, 2017Apr 21, 2017Aug 28, 2017Oct 25, 2017Mar 26, 2018Apr 23, 2018Aug 28, 2018Oct 22, 2018Mar 27, 2019Mar 31, 2019Jun 30, 2019Sep 30, 2019Mar 26, 2020Apr 21, 2020Aug 28, 2020Oct 17, 2020Dec 31, 2020Apr 21, 2021Aug 27, 2021Oct 18, 2021Dec 31, 2021Apr 22, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Feb 23, 2024May 14, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024May 14, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate------------------------------------------------------------------
EPS Actual0.040.050.000.110.050.040.000.150.080.050.040.100.010.010.010.250.070.020.010.160.080.020.010.040.020.080.020.040.030.100.130.050.160.150.040.070.090.090.040.030.030.020.020.020.010.010.020.010.020.020.010.020.010.020.100.030.010.010.010.020.010.020.00-0.000.000.00
Surprise------------------------------------------------------------------
Timing-----------------After-hoursAfter-hoursPre-marketAfter-hoursPre-marketAfter-hours-Pre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursPre-marketPre-market------------Pre-market------After-hoursAfter-hours---After-hours-----

Key Statistics & Ratios

Market Cap6.99B
Enterprise Value3.28B
Trailing P/E304.00
Forward P/E16.31
PEG Ratio0.00
Price / Sales15.02
Price / Book1.27
EPS0.01
Book Value2.56
Revenue (TTM)465.37M
Gross Profit (TTM)120.92M
EBITDA146.04M
Profit Margin4.27%
Operating Margin3.77%
Return on Equity0.76%
Return on Assets0.32%
Shares Outstanding2.30B
Shares Float553.31M
Beta0.06
Dividend Yield0.49%
Dividend Rate0.02
Payout Ratio1.67%

Dividends

20261×
0.01May 27, 2026
20241×
0.10Jul 5, 2024
20231×
0.28May 17, 2023
20201×
0.02Apr 27, 2020
20191×
0.20Apr 26, 2019
20181×
0.31May 11, 2018
20171×
0.10Apr 28, 2017
20161×
0.07May 10, 2016
20151×
0.05Apr 30, 2015
20141×
0.03Jun 6, 2014
20131×
0.19May 22, 2013
20121×
0.02May 30, 2012
20011×
0.02Jul 30, 2001

Stock Splits

  • May 10, 201614.8:10
  • Apr 30, 201514:10
  • Jul 15, 200816:10
  • Jul 30, 20011.4:1
  • Oct 6, 19982:1
  • May 21, 19971.2:1