YOLFTbeta
00

Jinke Property Group Co Ltd

000656 · SHE · Real Estate / Real Estate - Development

1.03CNY-0.01 (-0.96%)

Price History

Full chart

Market Stats

Previous Close1.04
Open1.04
Day Range1.01 – 1.05
52-Week Range1.04 – 1.58
Volume203.62M
Market Cap13.55B
P/E (TTM)0.37
Forward P/E5.56
EPS3.48
Dividend Yield0.00%
Beta1.31
50-Day Avg1.24
200-Day Avg1.36

About

Jinke Property Group Co., Ltd. engages in the real estate business in China. It develops, rents, and sells real estate properties. The company was formerly known as Chongqing Dongyuan Industrial Development Co., Ltd. and changed its name to Jinke Property Group Co., Ltd. in June 2011. Jinke Property Group Co., Ltd. was founded in 1987 and is based in Chongqing, China.

Company Details

  • SectorReal Estate
  • IndustryReal Estate - Development
  • CEOMr. Wei Guo
  • Employees3.03K
  • HeadquartersJinke Center, Chongqing, China, 401122, China
  • Websitehttps://www.jinke.com

Leadership

  • Mr. Wei GuoChairman of the Board & Co-President · b. 1976
  • Mr. Da ZhouCo-President · b. 1981
  • Mr. Gen LiDirector & Executive Vice President · b. 1983
  • Ms. Peng YangCompany Secretary · b. 1982
  • Mr. Zhongtai LiangAccounting Supervisor · b. 1981

Financials

Income Statement

Currency: CNY1995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue470.11M521.47M432.89M390.13M371.42M472.71M381.93M445.47M178.93M115.37K12.54M19.09M7.57M325.57K723.37K5.67B9.87B10.35B16.07B17.32B19.40B32.24B34.76B41.23B67.77B87.70B112.31B54.86B63.24B27.55B6.88B
Growth (%)-+10.93%-16.99%-9.88%-4.80%+27.27%-19.21%+16.64%-59.83%-99.94%+10771.69%+52.20%-60.34%-95.70%+122.19%+783990.67%+73.94%+4.89%+55.28%+7.80%+11.98%+66.17%+7.82%+18.63%+64.36%+29.41%+28.05%-51.15%+15.27%-56.43%-75.02%
Cost of Revenue394.61M445.73M359.63M326.33M341.12M391.24M342.90M400.37M151.23M-11.40M13.49M6.54M607.76K422.78K200.30K6.78B6.64B11.89B14.07B14.29B25.43B27.20B29.45B49.21B67.80B95.13B65.00B59.67B37.19B5.91B
Gross Profit75.50M75.74M73.26M63.81M30.31M73.62M39.03M45.11M27.70M115.37K1.15M5.60M1.03M-282.19K300.59K1.81B3.08B3.71B4.18B3.25B5.10B6.80B7.56B11.78B18.56B19.90B17.18B-10.14B3.57B-9.63B978.65M
Gross Margin16.06%14.52%16.92%16.36%8.16%15.57%10.22%10.13%15.48%100.00%9.13%29.32%13.56%-86.68%41.55%31.83%31.24%35.87%26.03%18.79%26.31%21.10%21.74%28.57%27.39%22.69%15.29%-18.48%5.64%-34.96%14.22%
Operating Expense33.61M31.35M32.51M27.80M42.63M53.26M54.53M43.38M27.22M19.49M15.43M-835.74K-16.48M-7.94M-14.81M704.69M1.76B2.14B2.98B2.70B3.36B4.54B4.52B6.44B9.94B7.67B8.44B13.61B8.95B22.30B1.58B
Operating Income41.89M44.39M40.75M36.01M-12.32M20.36M-15.50M1.72M486.37K-19.38M-14.28M6.43M17.51M7.66M15.11M1.10B1.32B1.58B1.21B555.50M1.74B2.26B3.04B5.34B8.62B12.23B8.74B-23.75B-5.38B-31.93B-604.10M
Operating Margin8.91%8.51%9.41%9.23%-3.32%4.31%-4.06%0.39%0.27%-16797.20%-113.86%33.70%231.26%2352.18%2089.46%19.40%13.42%15.23%7.52%3.21%8.99%7.01%8.73%12.95%12.72%13.95%7.78%-43.29%-8.51%-115.89%-8.78%
EBITDA46.23M48.62M45.30M44.16M-2.98M30.53M7.03M18.55M16.64M-18.28M-13.55M-9.41M31.27M10.18M-6.82M1.15B1.58B1.61B1.29B681.46M2.09B2.82B3.21B5.64B9.09B10.96B7.74B-19.83B-719.59M-15.52B33.31B
EBITDA Margin9.83%9.32%10.46%11.32%-0.80%6.46%1.84%4.16%9.30%-15840.73%-108.05%-49.31%412.99%3127.55%-942.64%20.31%16.01%15.57%8.05%3.93%10.80%8.74%9.24%13.69%13.42%12.50%6.89%-36.14%-1.14%-56.34%483.80%
Net Income29.10M29.75M34.57M27.22M-24.96M18.28M-16.32M3.42M3.16M-19.36M-13.11M9.00M21.88M9.82M16.63M925.46M1.07B1.28B984.07M907.88M1.27B1.40B2.00B3.89B5.68B7.03B3.60B-21.39B-8.73B-31.97B29.32B
Net Income Margin6.19%5.71%7.99%6.98%-6.72%3.87%-4.27%0.77%1.76%-16781.29%-104.52%47.14%288.97%3016.43%2298.60%16.32%10.84%12.36%6.12%5.24%6.53%4.33%5.77%9.42%8.37%8.02%3.21%-38.99%-13.81%-116.02%425.98%
R&D--------------------3.40M3.40M3.40M3.40M41.05M92.16M101.57M31.79M11.62M--
R&D as % of Total Revenue--------------------0.02%0.01%0.01%0.01%0.06%0.11%0.09%0.06%0.02%--
Interest Expense4.85M2.42M4.08M2.14M2.32M4.86M8.99M5.00M6.86M-0171.28K368.13K7.50K8.29K3.15K33.58M97.79M119.76M260.00M401.87M376.79M501.73M587.15M1.04B1.03B1.22B2.17B3.95B8.02B5.54B
Interest Expense % of Total Revenue1.03%0.46%0.94%0.55%0.62%1.03%2.35%1.12%3.84%-0.00%0.90%4.86%2.30%1.15%0.00%0.34%0.94%0.75%1.50%2.07%1.17%1.44%1.42%1.54%1.18%1.08%3.95%6.25%29.10%80.44%

Balance Sheet

Currency: CNY1993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets427.20M688.37M624.09M559.12M526.86M510.53M480.14M702.14M705.60M703.09M523.33M502.11M511.73M454.83M462.35M440.94M445.36M470.54M37.35B52.02B62.40B82.07B95.55B109.25B157.36B230.70B321.61B381.16B371.36B299.54B224.22B177.18B14.89B
Total Liabilities192.87M450.08M384.77M290.05M223.21M208.88M185.70M411.04M416.09M412.01M137.55M80.12M98.65M59.92M49.20M18.65M6.44M7.77M31.94B44.06B52.47B68.90B80.21B86.72B135.00B192.93B269.45B307.66B293.63B260.65B203.59B194.47B10.12B
Total Equity234.33M238.29M239.32M269.08M303.65M301.65M294.44M291.09M290.18M292.61M375.35M397.61M383.08M388.80M409.83M422.29M438.92M462.77M5.20B6.95B7.85B10.53B12.85B20.01B19.77B23.18B27.37B36.92B38.92B12.45B3.51B-28.68B4.16B
Cash3.83M1.38M4.07M4.87M6.65M5.10M11.73M21.38M33.27M15.22M18.98M126.65M23.35M44.72M44.63M35.59M218.15M226.96M5.46B9.19B6.36B7.53B9.39B17.64B18.63B29.85B35.99B43.49B28.91B11.96B7.04B2.77B1.41B
Total Debt28.21M37.31M35.01M34.20M31.91M31.61M31.41M69.41M103.41M87.45M37.00M-15.25M----7.46B10.87B17.46B20.31B32.35B38.59B44.19B67.44B81.41B98.69B98.22B82.03B69.62B32.70B16.43B-
Net Debt24.38M35.93M30.94M29.33M25.26M26.51M19.68M48.03M70.14M72.23M18.02M-126.65M-8.10M-44.72M-44.63M-35.59M-218.15M7.23B5.42B8.27B13.95B24.82B29.20B26.54B48.81B51.56B62.70B54.73B53.13B57.67B25.66B13.66B-

Cash Flow

Currency: CNY1998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow3.10M11.79M-19.71M-14.21M16.49M-40.18M-10.68M-52.70M-2.98M-5.65M-25.99M-20.71M5.36M-3.36B-312.56M-4.52B-8.38B412.27M6.24B-8.49B1.33B2.24B14.51B14.20B5.25B-3.54B-674.00M-1.72B
Investing Cash Flow-1.18M-3.64M-3.95M-1.30M-16.11M-16.72M234.30M-65.15M25.05M3.15M12.63M203.26M3.45M-73.94M22.24M-753.15M-680.88M-965.22M-5.65B-9.90B-8.00B-11.99B-17.11B-1.79B-4.12B39.02M-641.92M-
Financing Cash Flow-3.46M-2.56M33.31M12.28M-3.42M53.66M-108.95M14.56M-694.03K2.40M4.33M--1.99B3.07B3.49B10.16B2.71B8.70B19.31B17.97B15.15B10.46B-27.30B-18.67B-2.70B-1.40B-
Capital Expenditure1.25M3.73M4.20M1.44M16.21M4.29M85.13K8.63M714.65K10.26M3.22M1.42M19.00K45.77M118.63M77.77M104.81M326.68M1.68B529.71M277.15M931.75M345.45M406.09M20.01M15.22M3.08M15.29M
Free Cash Flow1.85M8.06M-23.90M-15.64M285.22K-44.47M-10.77M-61.32M-3.70M-15.91M-29.21M-22.13M5.34M-3.40B-431.19M-4.60B-8.49B85.59M4.57B-9.02B1.05B1.31B14.16B13.80B5.23B-3.55B-677.08M-1.74B
Dividends Paid3.14M2.36M4.64M6.72M3.31M1.87M7.44M791.78K627.85K----1.01B1.60B1.89B2.65B3.47B3.26B4.79B6.66B1.92B2.40B2.76B179.90M912.96M634.84M241.56M
FCF to OCF59.68%68.36%121.29%110.11%1.73%110.68%100.80%116.37%123.97%281.62%112.39%106.85%99.65%101.36%137.96%101.72%101.25%20.76%73.11%106.24%79.15%58.38%97.62%97.14%99.62%100.43%100.46%100.89%
Dividend Paid to FCF169.95%29.24%-19.42%-42.99%1158.82%-4.20%-69.09%-1.29%-16.99%-----29.81%-370.07%-41.11%-31.23%4052.89%71.47%-53.13%633.47%146.77%16.94%20.03%3.44%-25.69%-93.76%-13.91%

Earnings

Report DateNov 30, 2011Feb 29, 2012May 30, 2012Aug 29, 2012Oct 24, 2012Feb 27, 2013Apr 26, 2013Aug 28, 2013Oct 28, 2013Feb 26, 2014Apr 21, 2014Aug 28, 2014Oct 29, 2014Mar 30, 2015Apr 20, 2015Jul 21, 2015Oct 29, 2015Mar 28, 2016Apr 22, 2016Aug 13, 2016Oct 28, 2016Mar 29, 2017Apr 24, 2017Aug 21, 2017Oct 30, 2017Mar 29, 2018Apr 16, 2018Aug 23, 2018Oct 19, 2018Mar 25, 2019Apr 29, 2019Aug 12, 2019Oct 30, 2019Mar 3, 2020Apr 13, 2020Aug 27, 2020Oct 29, 2020Feb 1, 2021Apr 29, 2021Aug 27, 2021Oct 29, 2021Dec 31, 2021Apr 29, 2022Aug 30, 2022Oct 28, 2022Mar 28, 2023Apr 28, 2023Aug 30, 2023Oct 27, 2023Apr 29, 2024Aug 30, 2024Oct 30, 2024Apr 28, 2025Aug 30, 2025Oct 31, 2025Apr 29, 2026Aug 25, 2026
EPS Estimate----0.12-0.11-0.04-0.200.150.080.200.050.090.050.120.040.110.050.130.030.100.050.180.170.110.060.240.080.260.130.230.130.400.200.600.160.490.230.370.370.220.11------------
EPS Actual0.120.260.090.090.080.100.110.120.030.010.060.040.060.070.020.070.090.100.060.070.100.040.020.050.070.200.170.090.280.320.040.440.250.320.070.600.160.470.070.600.13-0.19-0.19-0.23-0.54-3.23-3.24-0.31-0.08-0.22-0.50-0.29-0.30-1.11-0.31-0.000.01
Surprise-----33.33%-0.00%--25.00%--70.40%-73.33%-25.00%-65.00%-60.00%-22.22%80.00%-16.67%50.00%-36.36%100.00%-69.23%-33.33%-50.00%40.00%11.11%0.00%-18.18%366.67%33.33%-50.00%69.23%92.31%39.13%-46.15%50.00%-20.00%-21.67%-56.25%22.45%-43.48%-151.35%-151.35%-204.55%-590.91%------------
Timing----After-hours-After-hours-After-hours-After-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursPre-market-After-hoursAfter-hoursPre-market-Pre-marketPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hours----

Key Statistics & Ratios

Market Cap13.55B
Enterprise Value12.80B
Trailing P/E0.37
Forward P/E5.56
PEG Ratio0.19
Price / Sales2.81
Price / Book3.20
EPS3.48
Book Value0.396
Revenue (TTM)4.83B
Gross Profit (TTM)-19.74B
EBITDA-26.09B
Profit Margin763.88%
Operating Margin35.92%
Return on Equity-28615.13%
Return on Assets-17.19%
Shares Outstanding10.59B
Shares Float9.76B
Beta1.31
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20211×
0.45Jul 9, 2021
20201×
0.45Jul 3, 2020
20191×
0.36Jun 14, 2019
20181×
0.25Jul 4, 2018
20171×
0.20May 26, 2017
20161×
0.05Apr 26, 2016
20151×
0.05Apr 29, 2015
20141×
0.04Jul 10, 2014
20131×
0.03Jun 27, 2013
20121×
0.03Jul 19, 2012
19971×
0.05Jun 6, 1997

Stock Splits

  • Apr 29, 201530:10
  • Jun 6, 19971.1:1