YOLFTbeta
00

Jiangnan Mould & Plastic Technology Co Ltd

000700 · SHE · Consumer Cyclical / Auto Parts

16.61CNY+1.02 (+6.54%)

Price History

Full chart

Market Stats

Previous Close15.59
Open15.69
Day Range15.59 – 17.15
52-Week Range8.75 – 18.41
Volume134.03M
Market Cap11.27B
P/E (TTM)22.33
Forward P/E22.47
EPS0.55
Dividend Yield3.99%
Beta0.79
50-Day Avg11.42
200-Day Avg13.12

About

Jiangnan Mould & Plastic Technology Co., Ltd. engages in the production and sale of automotive decorative parts in China and internationally. The company operates through four segments: Automotive Interiors, Real Estate , Hospitals, and Castings. The company offers automotive exterior and interior components, such as front and rear bumper, door sill, front and rear fender, and radiator grille assemblies; plastic tailgates; body side moldings; and interior /exterior electroplated parts, including electroplated grilles, fog light cover assemblies, body trim strips, and logos. It also provides intelligent components, including an illuminated grille and an active air intake grille. In addition, the company engages in real estate development and sales; provides hospital management and health consulting services; and trading activity, as well as produces and sells castings. Jiangnan Mould & Plastic Technology Co., Ltd. was founded in 1988 and is headquartered in Jiangyin, China.

Company Details

  • SectorConsumer Cyclical
  • IndustryAuto Parts
  • CEOMr. Kebo Cao
  • Employees5.11K
  • HeadquartersNo. 8, Changqing Road, Jiangyin, China, 214423, China
  • Websitehttps://www.000700.com

Leadership

  • Mr. Kebo CaoChairman & GM · b. 1969
  • Mr. Wei YaoExecutive Deputy GM & Non-Independent Director · b. 1972
  • Mr. Xiao Hua ZhuDeputy General Manager · b. 1970
  • Ms. Chenyan ShanSecretary of the Board · b. 1979

Financials

Income Statement

Currency: CNY1995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue201.13M202.34M142.25M116.32M218.63M258.09M264.58M374.80M532.87M569.43M607.29M1.03B1.13B1.44B1.64B1.97B1.96B2.46B2.90B3.40B3.14B4.03B4.34B4.97B5.49B6.12B7.39B7.66B8.72B7.14B7.11B
Growth (%)-+0.60%-29.70%-18.22%+87.95%+18.05%+2.51%+41.66%+42.17%+6.86%+6.65%+69.83%+9.26%+27.44%+13.90%+20.49%-0.33%+25.46%+17.72%+17.04%-7.63%+28.39%+7.79%+14.41%+10.55%+11.57%+20.66%+3.70%+13.81%-18.18%-0.39%
Cost of Revenue184.42M187.66M126.92M84.60M132.41M158.49M163.80M231.05M345.07M411.78M482.15M816.78M906.85M1.12B1.28B1.48B1.47B1.84B2.21B2.62B2.41B3.11B3.42B4.04B4.56B5.09B6.15B6.35B7.27B5.94B5.77B
Gross Profit16.71M14.68M15.32M31.72M86.22M99.60M100.77M143.75M187.80M157.64M125.14M171.10M220.07M315.94M353.03M495.26M496.37M627.87M694.96M780.26M728.49M913.13M915.51M921.01M931.52M1.04B1.24B1.32B1.45B1.20B1.34B
Gross Margin8.31%7.26%10.77%27.27%39.44%38.59%38.09%38.35%35.24%27.68%20.61%16.59%19.53%22.00%21.58%25.13%25.27%25.48%23.95%22.98%23.23%22.68%21.09%18.55%16.97%16.93%16.78%17.19%16.64%16.78%18.81%
Operating Expense-13.09M-7.85M-9.06M8.69M32.26M29.88M32.32M51.96M79.18M67.48M71.48M131.66M109.26M167.91M222.14M306.98M295.56M342.99M437.08M493.71M395.54M601.60M740.24M847.10M813.27M988.49M1.40B776.32M975.99M550.19M873.38M
Operating Income29.80M22.53M24.39M23.03M53.96M69.72M68.45M91.79M108.62M90.17M53.66M39.44M110.81M148.03M130.89M188.27M200.80M284.88M257.88M286.54M332.95M311.53M175.27M73.91M118.25M48.29M-156.62M541.06M475.26M647.33M463.74M
Operating Margin14.82%11.14%17.14%19.80%24.68%27.01%25.87%24.49%20.38%15.83%8.84%3.82%9.83%10.31%8.00%9.55%10.22%11.56%8.89%8.44%10.62%7.74%4.04%1.49%2.15%0.79%-2.12%7.06%5.45%9.07%6.52%
EBITDA15.22M12.62M11.55M25.35M88.67M122.91M127.95M164.99M194.57M178.33M134.50M186.89M297.79M280.59M344.55M242.14M363.86M425.65M415.58M437.77M389.55M434.04M301.35M56.66M326.11M399.48M487.93M692.19M841.88M551.44M1.03B
EBITDA Margin7.57%6.24%8.12%21.80%40.56%47.62%48.36%44.02%36.51%31.32%22.15%18.12%26.43%19.54%21.06%12.29%18.52%17.27%14.32%12.89%12.42%10.78%6.94%1.14%5.94%6.52%6.60%9.03%9.65%7.73%14.50%
Net Income26.75M26.65M27.13M25.13M32.90M52.31M59.78M61.21M77.37M58.45M9.52M34.05M34.25M44.15M26.20M33.18M75.87M182.78M217.10M245.91M295.43M251.87M134.46M11.00M89.11M19.46M-195.83M498.01M449.10M626.32M482.97M
Net Income Margin13.30%13.17%19.07%21.60%15.05%20.27%22.59%16.33%14.52%10.26%1.57%3.30%3.04%3.07%1.60%1.68%3.86%7.42%7.48%7.24%9.42%6.26%3.10%0.22%1.62%0.32%-2.65%6.50%5.15%8.78%6.79%
R&D---------------24.81M34.00M47.48M72.42M97.53M85.02M141.31M167.02M194.97M209.12M210.92M274.98M213.51M244.49M224.90M227.72M
R&D as % of Total Revenue---------------1.26%1.73%1.93%2.50%2.87%2.71%3.51%3.85%3.93%3.81%3.44%3.72%2.79%2.80%3.15%3.20%
Interest Expense712.04K3.47M5.60M481.41K7.72M13.57M15.02M13.85M12.32M6.39M38.64M47.59M70.93M116.65M64.72M93.44M113.11M122.55M80.70M74.20M57.17M72.18M78.36M110.53M165.71M158.90M160.44M162.54M135.97M112.02M59.30M
Interest Expense % of Total Revenue0.35%1.72%3.94%0.41%3.53%5.26%5.68%3.70%2.31%1.12%6.36%4.61%6.29%8.12%3.96%4.74%5.76%4.97%2.78%2.19%1.82%1.79%1.81%2.23%3.02%2.59%2.17%2.12%1.56%1.57%0.83%

Balance Sheet

Currency: CNY1993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets520.05M385.30M340.68M309.56M315.68M523.45M626.54M646.86M756.52M1.22B1.62B1.73B1.99B2.50B2.45B3.37B3.45B3.89B3.92B4.03B3.89B3.93B4.56B5.93B7.53B7.40B7.85B8.34B8.32B9.32B9.38B8.36B7.91B
Total Liabilities349.21M183.05M111.69M53.92M55.29M238.56M210.70M209.99M298.15M353.85M674.11M809.46M1.11B1.59B1.51B2.48B2.51B2.97B2.72B2.66B2.33B2.54B2.15B2.83B4.84B5.07B5.47B5.59B6.01B6.34B5.90B4.86B4.06B
Total Equity170.84M202.24M229.00M255.64M260.39M265.69M390.59M405.54M425.31M831.35M908.68M911.38M864.27M896.37M917.71M702.05M718.98M753.38M1.03B1.20B1.38B1.39B2.41B3.32B2.69B2.32B2.37B2.75B2.30B2.97B3.47B3.49B3.83B
Cash--31.53M11.70M22.92M17.18M51.74M124.94M91.41M341.83M315.92M169.97M403.95M501.58M394.97M388.87M543.50M857.61M670.68M561.31M361.71M362.40M432.30M659.04M914.25M653.33M684.64M659.21M1.04B1.60B1.47B1.79B1.17B
Total Debt-6.06M5.00M8.35M9.65M79.77M115.12M113.97M212.22M138.74M284.61M605.31M836.77M1.13B1.15B1.58B1.55B2.05B2.00B1.61B1.30B1.43B890.00M1.36B2.43B3.12B3.49B3.15B3.34B3.45B2.46B2.14B-
Net Debt-6.06M-26.53M-3.35M-13.27M62.59M63.38M-10.97M120.80M-203.09M-31.31M435.35M432.82M625.26M757.47M1.20B1.00B1.19B1.33B1.05B943.08M1.07B457.70M704.33M1.51B2.47B2.80B2.49B2.30B1.85B989.16M353.19M51.98M

Cash Flow

Currency: CNY1998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-15.14M-14.41M142.39M155.63M144.56M322.16M134.84M114.80M52.84M279.42M520.39M346.67M117.21M315.64M310.92M458.40M384.95M260.62M395.80M76.14M-14.65M168.82M251.08M419.60M1.02B1.03B1.21B845.79M
Investing Cash Flow1.57M-82.21M-53.84M-211.62M-166.33M-418.12M-314.67M-74.79M-151.48M-355.43M-409.66M-101.20M-138.11M-216.14M-97.78M-44.68M-421.35M-232.07M-374.80M-875.34M-624.80M-223.35M-415.46M8.39M39.38M-15.44M114.62M-
Financing Cash Flow6.61M131.15M-15.33M22.48M266.09M64.26M33.88M35.00M167.74M-10.04M-147.50M-79.89M-33.67M-82.61M-238.34M-430.94M71.11M16.58M253.44M989.83M484.65M61.67M221.73M-490.03M-568.30M-1.22B-766.53M-
Capital Expenditure1.13M79.74M22.64M163.04M90.49M328.05M230.18M126.09M265.41M278.16M213.60M133.01M105.75M216.99M75.34M125.06M208.79M300.71M508.82M940.17M506.07M341.19M517.67M355.77M440.59M290.48M301.45M273.80M
Free Cash Flow-16.27M-94.14M119.75M-7.41M54.07M-5.88M-95.34M-11.30M-212.57M1.26M306.79M213.66M11.46M98.64M235.58M333.35M176.16M-40.09M-196.62M-864.03M-520.73M-172.37M-266.59M63.82M579.80M744.49M904.60M571.99M
Dividends Paid4.74M11.38M13.66M64.82M29.27M44.40M81.82M93.08M58.89M86.30M116.74M78.16M114.02M129.52M123.80M145.23M97.48M106.80M110.08M151.42M197.16M235.48M253.62M276.71M206.80M199.21M273.10M253.66M
FCF to OCF107.48%653.52%84.10%-4.76%37.40%-1.83%-70.71%-9.84%-402.28%0.45%58.95%61.63%9.77%31.25%75.77%72.72%45.76%-15.38%-49.68%-1134.76%3553.75%-102.11%-106.17%15.21%56.82%71.93%75.01%67.63%
Dividend Paid to FCF-29.14%-12.09%11.40%-874.42%54.13%-754.52%-85.82%-823.87%-27.70%6849.52%38.05%36.58%995.25%131.30%52.55%43.57%55.34%-266.42%-55.99%-17.53%-37.86%-136.61%-95.14%433.55%35.67%26.76%30.19%44.35%

Earnings

Report DateMar 31, 2009Jun 30, 2009Sep 30, 2009Dec 31, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Aug 28, 2014Oct 29, 2014Dec 31, 2014Apr 28, 2015Aug 28, 2015Oct 28, 2015Dec 31, 2015Apr 22, 2016Aug 27, 2016Oct 26, 2016Dec 31, 2016Apr 21, 2017Aug 25, 2017Oct 30, 2017Dec 31, 2017Apr 27, 2018Aug 27, 2018Oct 29, 2018Dec 31, 2018Apr 26, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Apr 27, 2020Aug 29, 2020Oct 26, 2020Dec 31, 2020Apr 29, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Aug 30, 2023Oct 28, 2023Apr 26, 2024Aug 31, 2024Oct 30, 2024Apr 29, 2025Aug 30, 2025Oct 31, 2025May 1, 2026Aug 26, 2026
EPS Estimate------------------------------------------------------------------
EPS Actual0.010.010.03-0.010.010.020.040.020.030.050.020.030.010.160.100.040.180.070.060.120.110.100.070.110.190.060.050.100.060.070.030.080.020.070.000.010.00-0.010.000.07-0.000.040.02-0.180.050.080.060.090.11-0.450.030.100.180.180.080.070.170.210.040.230.200.100.160.090.180.17
Surprise------------------------------------------------------------------
Timing--------------------After-hoursPre-market-Pre-marketAfter-hoursPre-market-Pre-marketPre-marketPre-market-Pre-marketAfter-hoursPre-market-Pre-marketPre-marketAfter-hours-Pre-market------------------Pre-market-Pre-marketPre-market----

Key Statistics & Ratios

Market Cap11.27B
Enterprise Value10.95B
Trailing P/E22.33
Forward P/E22.47
PEG Ratio0.00
Price / Sales1.67
Price / Book2.67
EPS0.55
Book Value4.52
Revenue (TTM)6.76B
Gross Profit (TTM)1.23B
EBITDA722.01M
Profit Margin7.47%
Operating Margin7.05%
Return on Equity12.43%
Return on Assets3.04%
Shares Outstanding918.02M
Shares Float633.39M
Beta0.79
Dividend Yield3.99%
Dividend Rate0.49
Payout Ratio113.42%

Dividends

20261×
0.33Jan 8, 2026
20251×
0.22Jan 22, 2025
20241×
0.11Nov 26, 2024
20231×
0.22Dec 19, 2023
20211×
0.22Jul 15, 2021
20201×
0.13Aug 21, 2020
20191×
0.13Jul 25, 2019
20181×
0.12Jun 25, 2018
20171×
0.11May 23, 2017
20161×
0.05Jun 22, 2016
20151×
0.07Jul 14, 2015
20141×
0.01Jul 25, 2014
20131×
0.07Jul 11, 2013
20111×
0.01Jul 21, 2011
20091×
0.01Jul 17, 2009
20071×
0.03Jul 10, 2007
20061×
0.01Aug 1, 2006
20051×
0.07Jul 28, 2005
20041×
0.07Aug 18, 2004
20031×
0.04Apr 30, 2003
20022×
0.02Sep 6, 20020.02Jun 21, 2002
20012×
0.04Oct 23, 20010.06Jun 13, 2001

Stock Splits

  • Jun 22, 201620:10
  • Feb 10, 200613.5:10
  • Apr 30, 20032:1
  • May 14, 19972:1