00

Shanxi Meijin Energy Co Ltd

000723 · SHE · Basic Materials / Coking Coal

3.11CNY-0.05 (-1.58%)

Price History

Full chart

Market Stats

Previous Close3.16
Open3.18
Day Range3.09 – 3.18
52-Week Range3.19 – 5.87
Volume39.49M
Market Cap15.46B
P/E (TTM)0.00
Forward P/E28.17
EPS-0.24
Dividend Yield0.00%
Beta0.80
50-Day Avg3.67
200-Day Avg4.29

About

Shanxi Meijin Energy Co.,Ltd. produces and sells coking coal and coking by-products in China. The company is involved in the production and sales of coal, coking, natural gas, chemical products, new energy vehicles, including hydrogen fuel cell vehicles; ethylene glycol, and carbon black; chemical products; pig iron, coke, coke powder, dedusting ash, coke oven gas, coal tar, crude benzene/light benzene, ammonium sulfate, sulfur, provides power media, including compressed air, steam, nitrogen, electricity, and desalted; urea and LNG products; metal materials and steel products. It also provides energy-saving control products, mechanical and electrical products, and electrical products. The company was founded in 1981 and is based in Taiyuan, China.

Company Details

  • SectorBasic Materials
  • IndustryCoking Coal
  • CEOMr. Junqing Yao
  • Employees7.77K
  • HeadquartersHarbor Center, Taiyuan, China, 030002, China
  • Websitehttps://www.mjenergy.cn

Leadership

  • Mr. Junqing YaoGM & Non Independent Director · b. 1966
  • Ms. Caixia Zheng C.P.A.CFO & Director · b. 1968
  • Ms. Jinli YaoNon-Independent Director · b. 1982
  • Mr. Yanlong LiChief Engineer · b. 1976
  • Mr. Jia ZhaoSecretary & Non-Independent Director · b. 1982
  • Mr. Jinbiao ZhuVice President · b. 1982
  • Mr. Peng YaoDeputy General Manager · b. 1989
  • Mr. Jincheng Yao MBAVice President · b. 1972
  • Ms. Ning YaoVice President & GM of the Chemical Division · b. 1993

Financials

Income Statement

Currency: CNY1994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue101.48M122.95M484.13M488.73M392.50M396.39M381.03M349.86M450.64M471.69M774.19M607.29M604.80M807.03M1.71B868.90M1.37B1.53B1.19B1.26B6.24B5.70B7.11B12.24B15.15B14.09B12.85B21.36B24.60B20.81B19.03B17.97B
Growth (%)-+21.16%+293.77%+0.95%-19.69%+0.99%-3.87%-8.18%+28.80%+4.67%+64.13%-21.56%-0.41%+33.44%+112.07%-49.23%+57.42%+11.94%-22.07%+5.88%+394.23%-8.69%+24.70%+72.12%+23.77%-6.98%-8.83%+66.26%+15.18%-15.40%-8.55%-5.58%
Cost of Revenue84.67M102.29M377.54M389.84M286.41M320.55M326.47M300.15M324.24M342.86M641.11M488.92M497.46M612.38M1.45B785.64M1.26B1.40B1.15B1.11B5.51B5.32B5.13B9.27B10.81B10.99B10.33B15.18B19.73B18.67B17.88B16.99B
Gross Profit16.81M20.66M106.60M98.89M106.09M75.84M54.56M49.71M126.40M128.83M133.08M118.37M107.34M194.65M257.40M83.25M103.63M130.04M45.83M156.31M734.23M383.57M1.98B2.97B4.33B3.10B2.51B6.18B4.87B2.14B1.15B981.59M
Gross Margin16.56%16.80%22.02%20.23%27.03%19.13%14.32%14.21%28.05%27.31%17.19%19.49%17.75%24.12%15.04%9.58%7.58%8.49%3.84%12.37%11.76%6.73%27.88%24.25%28.61%22.02%19.57%28.92%19.79%10.27%6.03%5.46%
Operating Expense11.50M14.12M62.08M57.32M53.60M69.39M89.81M215.17M102.33M98.57M91.54M90.68M89.77M77.91M131.40M72.58M88.12M91.32M85.64M98.71M1.02B966.96M945.96M1.34B1.54B1.61B1.34B2.08B1.93B1.71B2.59B1.62B
Operating Income5.30M6.54M44.51M41.57M52.49M6.45M-35.25M-165.46M24.07M30.25M41.54M27.69M17.57M116.74M126.00M10.67M15.51M38.72M-39.81M57.60M-285.12M-583.39M1.04B1.63B2.79B1.49B1.17B4.09B2.94B429.56M-1.44B-637.74M
Operating Margin5.22%5.32%9.19%8.50%13.37%1.63%-9.25%-47.29%5.34%6.41%5.37%4.56%2.91%14.47%7.36%1.23%1.13%2.53%-3.34%4.56%-4.57%-10.23%14.58%13.34%18.42%10.61%9.11%19.17%11.94%2.06%-7.59%-3.55%
EBITDA5.79M9.17M62.14M44.60M71.11M23.65M-37.67M-149.94M60.53M59.70M52.85M34.22M44.96M170.41M194.16M55.31M63.34M82.71M3.79M100.79M510.27M265.25M1.76B2.39B3.67B2.53B2.27B5.40B4.76B2.35B954.32M1.37B
EBITDA Margin5.70%7.45%12.83%9.13%18.12%5.97%-9.89%-42.86%13.43%12.66%6.83%5.63%7.43%21.12%11.34%6.37%4.63%5.40%0.32%7.98%8.17%4.65%24.72%19.54%24.24%17.97%17.66%25.26%19.37%11.30%5.01%7.60%
Net Income5.98M7.58M33.30M40.09M30.03M4.53M-76.18M-187.46M24.28M28.49M25.88M7.22M14.70M69.44M84.73M-4.48M8.52M18.97M-30.23M36.87M-220.67M-364.27M679.66M1.05B1.80B955.72M695.34M2.54B2.21B289.02M-1.14B-1.12B
Net Income Margin5.90%6.17%6.88%8.20%7.65%1.14%-19.99%-53.58%5.39%6.04%3.34%1.19%2.43%8.60%4.95%-0.52%0.62%1.24%-2.53%2.92%-3.53%-6.39%9.56%8.56%11.87%6.78%5.41%11.90%8.98%1.39%-6.00%-6.25%
R&D---------------------7.00M3.00M7.00M22.46M24.36M32.60M266.73M112.05M121.89M89.72M59.70M
R&D as % of Total Revenue---------------------0.12%0.04%0.06%0.15%0.17%0.25%1.25%0.46%0.59%0.47%0.33%
Interest Expense4.73M4.67M24.98M17.77M18.34M15.13M21.45M22.36M19.53M18.55M14.68M14.24M14.15M13.56M13.63M15.34M4.16M8.75M3.24M1.12M372.47M287.18M105.99M129.51M215.91M261.28M277.90M256.77M377.12M390.34M493.30M499.47M
Interest Expense % of Total Revenue4.66%3.80%5.16%3.64%4.67%3.82%5.63%6.39%4.33%3.93%1.90%2.34%2.34%1.68%0.80%1.76%0.30%0.57%0.27%0.09%5.97%5.04%1.49%1.06%1.43%1.85%2.16%1.20%1.53%1.88%2.59%2.78%

Balance Sheet

Currency: CNY1994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets132.41M164.82M464.91M761.07M827.74M977.75M874.00M690.72M644.46M710.15M716.99M713.17M697.59M1.06B1.23B992.81M923.84M929.60M783.55M890.79M17.14B14.86B12.60B16.24B18.68B19.64B27.19B29.38B36.62B42.51B45.04B42.19B
Total Liabilities78.74M107.90M274.99M365.31M436.47M496.27M485.18M492.09M421.10M459.16M442.69M435.58M390.48M647.97M717.56M488.08M422.92M403.79M306.11M397.92M13.20B8.20B5.20B7.45B10.59B10.36B15.48B15.12B20.08B25.59B28.83B27.48B
Total Equity53.67M56.92M187.28M394.10M379.74M469.63M377.26M189.18M213.46M241.96M267.84M275.05M304.28M373.73M458.46M453.98M449.25M471.39M442.48M453.22M3.50B6.25B6.91B8.11B7.11B8.17B10.46B12.40B14.46B14.98B14.45B13.09B
Cash6.90M6.32M14.87M45.98M60.02M76.35M45.20M56.20M45.51M89.14M64.23M56.89M39.22M34.32M123.06M100.36M76.08M107.49M38.61M89.84M2.27B1.96B370.78M632.90M1.23B1.57B2.79B1.49B4.82B6.15B4.74B3.53B
Total Debt54.20M69.80M118.13M191.83M267.10M341.50M328.30M308.90M275.00M274.60M210.79M181.98M208.57M200.00M225.00M85.00M35.00M35.00M35.00M-3.32B1.48B849.77M1.40B3.28B1.34B1.79B1.78B4.31B5.61B7.37B-
Net Debt47.30M63.48M103.26M145.85M207.08M265.15M283.10M252.70M229.49M185.46M146.56M125.09M169.35M165.68M101.94M-15.36M-41.08M-72.49M-3.61M-89.84M1.05B-482.13M478.99M765.37M2.05B-222.67M-995.89M292.07M-513.93M-540.57M2.63B4.36B

Cash Flow

Currency: CNY1998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow11.71M-88.37M2.07M57.85M59.55M71.75M33.36M32.14M-6.93M-6.72M-95.89M130.93M46.98M34.66M-64.95M132.92M-967.54M988.39M244.76M1.87B1.53B1.93B1.22B4.91B3.20B911.21M940.86M1.54B
Investing Cash Flow-46.36M-20.76M2.73M-4.83M-3.84M-407.61K-989.52K-507.24K-1.09M-26.78M-14.01M-1.64M-1.76M-1.24M-1.45M-1.15M-754.71M-155.99M-906.36M-1.50B-2.81B-942.45M-2.98B-2.87B-5.20B-3.57B-3.21B-
Financing Cash Flow48.69M125.46M-35.95M-42.02M-66.40M-27.70M-57.28M-38.98M-9.65M28.60M198.63M-151.98M-69.51M-2.00M-2.48M-80.54M1.35B389.62M-533.15M-67.08M1.13B-842.04M2.08B-2.38B3.45B2.19B2.23B-
Capital Expenditure41.97M21.55M10.89M5.47M6.50M3.13M3.14M3.23M3.99M16.79M14.01M1.73M1.99M1.34M1.50M1.33M3.37M156.35M838.82M768.18M748.48M911.80M2.63B2.06B2.67B5.51B3.23B2.00B
Free Cash Flow-30.26M-109.92M-8.82M52.38M53.04M68.62M30.23M28.91M-10.91M-23.50M-109.90M129.20M44.99M33.31M-66.45M131.59M-29.89M832.04M-594.06M647.44M786.26M1.02B-1.41B2.85B527.09M-4.59B-2.29B-461.21M
Dividends Paid21.41M19.59M22.41M23.23M19.26M18.77M13.54M14.17M13.24M1.53M26.37M11.98M19.51M2.00M2.48M45.54M4.19M159.29M79.93M286.88M464.74M185.59M183.16M205.58M1.01B215.79M346.72M383.19M
FCF to OCF-258.50%124.39%-425.45%90.54%89.08%95.64%90.60%89.96%157.56%349.92%114.61%98.68%95.76%96.12%102.30%99.00%3.09%84.18%-242.72%34.60%51.23%52.68%-115.53%58.13%16.50%-504.21%-243.19%-29.96%
Dividend Paid to FCF-70.74%-17.82%-254.23%44.35%36.31%27.36%44.81%49.01%-121.38%-6.52%-23.99%9.27%43.37%6.01%-3.74%34.61%-14.01%19.14%-13.46%44.31%59.11%18.28%-13.01%7.20%191.93%-4.70%-15.15%-83.08%

Earnings

Report DateMar 31, 2009Jun 30, 2009Oct 27, 2009Dec 31, 2009Apr 22, 2010Aug 25, 2010Oct 28, 2010Dec 31, 2010Apr 25, 2011Aug 23, 2011Oct 21, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016May 15, 2017Aug 28, 2017Nov 28, 2017Dec 31, 2017May 28, 2018Aug 28, 2018Nov 28, 2018Dec 31, 2018Apr 28, 2019Aug 27, 2019Oct 29, 2019Dec 31, 2019Apr 14, 2020Aug 5, 2020Oct 29, 2020Dec 31, 2020Apr 29, 2021Aug 26, 2021Oct 27, 2021Dec 31, 2021Apr 27, 2022Aug 25, 2022Oct 27, 2022Dec 31, 2022Apr 25, 2023Aug 29, 2023Oct 25, 2023Dec 31, 2023Apr 26, 2024Aug 27, 2024Oct 29, 2024Dec 31, 2024Apr 25, 2025Jun 30, 2025
EPS Estimate--0.01-0.01-------------------------------------------------------------
EPS Actual-0.00-0.020.000.010.02-0.01-0.000.020.010.010.04-0.03-0.02-0.01-0.02-0.020.030.010.020.010.02-0.020.010.01-0.02-0.03-0.03-0.08-0.010.040.060.080.070.050.090.050.080.060.140.150.090.060.050.030.030.030.100.060.150.140.180.130.130.160.080.110.09-0.010.01-0.03-0.08-0.080.01-0.11-0.08-0.07
Surprise---82.00%-100.00%-------------------------------------------------------------
Timing--Pre-market-After-hoursPre-marketAfter-hours-After-hoursPre-marketAfter-hours---------------------After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursPre-market-Pre-marketPre-marketPre-market-Pre-marketPre-marketAfter-hours-Pre-marketPre-marketAfter-hours-Pre-marketPre-marketAfter-hours-After-hoursPre-marketAfter-hours-After-hours-

Key Statistics & Ratios

Market Cap15.46B
Enterprise Value21.43B
Trailing P/E0.00
Forward P/E28.17
PEG Ratio2.73
Price / Sales0.84
Price / Book1.24
EPS-0.24
Book Value2.83
Revenue (TTM)18.33B
Gross Profit (TTM)611.48M
EBITDA1.42B
Profit Margin-5.72%
Operating Margin-8.33%
Return on Equity-6.60%
Return on Assets-1.27%
Shares Outstanding4.40B
Shares Float2.69B
Beta0.80
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20221×
0.20Jun 9, 2022
20181×
0.20Oct 26, 2018
20171×
0.06Jun 16, 2017
20151×
0.00Jul 6, 2015
20141×
0.01Jul 23, 2014
20131×
0.06Jun 6, 2013
20101×
0.03Jul 1, 2010
19981×
0.03Nov 13, 1998

Stock Splits

  • Jun 16, 201718:10
  • Jun 6, 20132:1
  • Sep 5, 200710.8:10
  • May 19, 19991.5:1