YOLFTbeta
Xinxing Ductile Iron Pipes Co Ltd

Xinxing Ductile Iron Pipes Co Ltd

000778 · SHE · Basic Materials / Steel

3.35CNY-0.06 (-1.76%)

Price History

Full chart

Market Stats

Previous Close3.41
Open3.41
Day Range3.35 – 3.41
52-Week Range3.47 – 5.21
Volume27.99M
Market Cap14.11B
P/E (TTM)15.48
Forward P/E8.08
EPS0.23
Dividend Yield2.12%
Beta0.53
50-Day Avg3.72
200-Day Avg4.26

About

Xinxing Ductile Iron Pipes Co., Ltd., together with its subsidiaries, provides cast iron pipes and steel in China and internationally. The company offers hot-rolled ribbed steel bars, cold-heading steel, gear steel, tool and die steel, and axle steel; ductile iron pipe fittings for various interface types and pressure ratings; and steel-plastic composite pipes, special steel pipes, stainless steel pipes, and fittings. It also provides seamless steel pipe products, such as bimetallic composite pipes and high-alloy steel pipes, as well as special profiles; railings, ladder beams, and light steel structural components; steel gratings; energy storage products; urban water and environmental protection solutions; logistics services; environmental testing; automotive parts and accessories; enterprise management consulting; and technical services. In addition, the company is involved in the casting business; power generation; commercial factoring; mining investment; wholesale of other machinery and electronic products; and real estate business. Xinxing Ductile Iron Pipes Co., Ltd. was founded in 1997 and is based in Wuan, China.

Company Details

  • SectorBasic Materials
  • IndustrySteel
  • CEOMr. Chang Hui Wang
  • Employees14.12K
  • HeadquartersNorth of Shangluoyang Village, Wuan, China, 056300, China
  • Websitehttps://www.xinxing-pipes.com

Leadership

  • Mr. Chang Hui WangGM & Director · b. 1968
  • Ms. Meiying WangChief Accountant & Secretary · b. 1978
  • Mr. Anqiang LiuDeputy General Manager · b. 1972
  • Mr. Maolin YeDeputy General Manager · b. 1975
  • Mr. Shifeng WangDeputy General Manager · b. 1984

Financials

Income Statement

Currency: CNY1994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue932.02M946.27M916.27M1.32B1.68B1.90B2.07B2.69B3.59B5.30B8.80B9.70B11.01B14.26B20.55B29.07B37.62B52.53B58.82B63.06B60.79B50.03B52.16B41.37B40.55B40.89B42.96B53.30B47.76B43.25B36.19B37.02B
Growth (%)-+1.53%-3.17%+44.11%+27.37%+13.09%+8.96%+30.01%+33.38%+47.38%+66.16%+10.24%+13.45%+29.53%+44.13%+41.46%+29.41%+39.62%+11.97%+7.22%-3.60%-17.70%+4.26%-20.69%-1.99%+0.84%+5.07%+24.07%-10.40%-9.44%-16.32%+2.29%
Cost of Revenue595.15M637.95M683.62M1.00B1.25B1.42B1.45B1.85B2.43B3.79B7.00B8.02B9.14B12.18B18.67B25.91B34.34B48.35B55.27B60.02B58.32B47.85B49.34B36.89B33.35B35.21B37.71B48.02B44.46B40.69B34.54B34.17B
Gross Profit336.87M308.32M232.65M319.28M428.69M482.26M624.72M841.90M1.16B1.51B1.80B1.68B1.87B2.07B1.88B3.16B3.28B4.18B3.54B3.05B2.48B2.18B2.82B4.48B7.20B5.68B5.25B5.28B3.30B2.56B1.66B2.85B
Gross Margin36.14%32.58%25.39%24.18%25.49%25.36%30.14%31.25%32.35%28.44%20.42%17.30%16.96%14.55%9.16%10.88%8.73%7.96%6.02%4.83%4.08%4.36%5.41%10.82%17.75%13.89%12.23%9.91%6.91%5.92%4.58%7.69%
Operating Expense98.41M96.59M70.14M91.37M154.33M188.52M222.38M304.07M541.45M671.21M829.97M946.34M1.10B1.08B1.09B1.67B1.50B1.79B1.79B1.68B2.92B2.10B2.68B2.75B3.82B3.65B2.46B2.29B1.11B926.73M1.38B1.55B
Operating Income238.46M211.73M162.51M227.91M274.36M293.74M402.34M537.83M621.00M835.26M966.85M731.82M768.10M993.33M788.99M1.49B1.78B2.39B1.75B1.37B-438.99M80.33M143.58M1.73B3.38B2.03B2.79B2.99B2.19B1.63B271.98M1.30B
Operating Margin25.59%22.38%17.74%17.26%16.31%15.44%19.41%19.96%17.28%15.77%10.99%7.54%6.98%6.97%3.84%5.13%4.74%4.54%2.97%2.17%-0.72%0.16%0.28%4.18%8.33%4.97%6.50%5.61%4.58%3.77%0.75%3.51%
EBITDA253.45M224.28M182.29M235.52M364.98M428.94M548.28M709.09M791.84M1.06B1.25B1.10B1.22B1.43B1.49B2.17B2.68B3.55B2.86B2.36B1.78B1.44B1.96B3.38B5.57B4.23B4.01B4.14B3.04B2.45B1.76B3.18B
EBITDA Margin27.19%23.70%19.89%17.84%21.70%22.55%26.46%26.32%22.03%20.03%14.22%11.39%11.05%10.00%7.26%7.47%7.13%6.75%4.86%3.74%2.93%2.87%3.76%8.17%13.75%10.33%9.32%7.77%6.37%5.66%4.85%8.58%
Net Income175.35M151.78M143.09M170.66M184.96M230.96M273.43M382.83M441.40M558.47M621.88M509.77M478.36M587.41M510.69M890.06M1.35B1.46B1.27B1.03B835.20M599.62M440.22M1.09B2.10B1.50B1.81B2.01B1.68B1.35B167.44M947.16M
Net Income Margin18.81%16.04%15.62%12.92%11.00%12.14%13.19%14.21%12.28%10.54%7.07%5.25%4.35%4.12%2.49%3.06%3.59%2.79%2.15%1.63%1.37%1.20%0.84%2.64%5.18%3.66%4.22%3.76%3.51%3.12%0.46%2.56%
R&D---------------28.39M26.23M43.56M1.12B1.35B935.82M839.52M891.93M984.42M977.88M827.75M412.86M528.64M497.21M377.20M364.96M360.94M
R&D as % of Total Revenue---------------0.10%0.07%0.08%1.91%2.15%1.54%1.68%1.71%2.38%2.41%2.02%0.96%0.99%1.04%0.87%1.01%0.97%
Interest Expense17.72M15.45M23.81M22.14M14.31M7.44M11.23M10.36M10.59M18.30M24.78M40.78M53.13M75.99M176.33M130.25M207.77M474.84M610.12M859.11M1.06B1.08B916.14M759.68M741.14M601.04M629.89M509.39M492.41M502.83M423.21M329.21M
Interest Expense % of Total Revenue1.90%1.63%2.60%1.68%0.85%0.39%0.54%0.38%0.29%0.35%0.28%0.42%0.48%0.53%0.86%0.45%0.55%0.90%1.04%1.36%1.74%2.15%1.76%1.84%1.83%1.47%1.47%0.96%1.03%1.16%1.17%0.89%

Balance Sheet

Currency: CNY1994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets672.37M686.96M735.64M1.98B2.41B2.73B3.06B4.29B5.30B6.87B8.02B8.81B10.37B11.53B14.34B20.55B26.71B32.72B40.20B51.21B53.28B50.87B49.27B49.22B51.84B49.56B53.19B53.38B55.92B55.53B53.25B52.10B
Total Liabilities440.78M415.72M457.94M798.42M982.09M1.24B1.28B2.11B2.71B3.64B4.13B4.86B5.09B5.60B7.81B9.65B14.64B19.29B26.20B33.90B35.57B32.56B30.82B28.52B30.13B27.21B29.03B27.04B28.33B27.05B25.07B22.95B
Total Equity231.59M271.24M277.70M1.07B1.32B1.39B1.66B2.01B2.45B2.82B3.44B3.33B4.35B4.82B5.05B9.79B10.50B11.66B11.97B15.91B16.61B16.98B17.39B19.71B20.53B21.17B22.12B23.53B24.64B25.46B25.41B26.38B
Cash582.14K3.56M3.81M121.67M395.04M445.92M611.28M1.22B1.24B884.06M890.06M846.89M1.32B1.53B2.36B4.37B3.55B4.50B4.02B7.37B6.94B5.16B5.14B6.07B7.95B8.86B10.46B9.53B10.76B10.47B9.02B7.54B
Total Debt103.00M104.00M204.00M190.97M181.28M186.50M229.59M198.49M199.69M307.99M548.72M406.79M874.38M1.78B2.24B2.74B5.28B10.66B13.09B18.03B17.28B17.49B14.69B14.95B13.59B12.83B11.50B13.06B14.73B10.18B10.72B-
Net Debt102.42M100.44M200.19M69.30M-213.76M-259.43M-381.69M-1.03B-1.04B-576.06M-341.34M-440.09M-442.31M252.00M-121.34M-1.63B1.73B6.17B9.07B10.65B10.34B12.33B9.54B8.88B5.64B3.97B1.03B3.53B3.97B-289.22M1.70B-

Cash Flow

Currency: CNY1998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow288.05M347.14M413.60M790.30M475.27M312.85M587.37M561.52M324.99M358.16M2.30B1.02B229.38M891.07M2.38B37.80M2.01B2.09B1.10B3.68B3.75B3.13B3.12B3.17B3.23B1.91B714.71M3.53B
Investing Cash Flow-102.18M-134.94M-82.48M-371.05M-205.98M-467.13M-663.99M-498.82M-660.68M-958.22M-1.61B-2.19B-2.90B-5.38B-4.40B-3.94B-3.38B-1.16B-1.87B708.39M-431.26M-645.51M454.69M-2.68B-1.88B-607.30M-315.03M-
Financing Cash Flow87.50M-161.31M-165.76M193.32M-249.49M-205.31M82.62M-105.87M805.49M815.04M142.55M2.91B1.84B5.15B1.42B6.95B-571.18M-942.31M88.95M-3.35B-1.86B-1.64B-1.79B-1.19B-308.23M-1.49B-1.93B-
Capital Expenditure165.25M129.59M82.48M371.13M205.77M467.30M672.27M500.29M611.34M955.40M1.43B968.17M1.97B4.63B4.72B2.81B1.70B1.19B1.92B1.66B1.84B2.98B883.48M3.09B2.34B1.34B954.75M1.10B
Free Cash Flow122.80M217.56M331.12M419.17M269.51M-154.45M-84.90M61.24M-286.35M-597.24M874.02M48.09M-1.74B-3.74B-2.34B-2.78B300.56M906.85M-820.25M2.03B1.91B151.47M2.24B74.41M886.79M571.58M-240.04M2.42B
Dividends Paid147.63M168.17M164.35M271.07M249.49M326.14M142.72M258.07M539.89M129.84M347.33M510.11M402.82M511.28M1.75B1.15B1.30B1.34B1.01B958.15M1.27B1.37B1.19B598.21M1.03B983.99M688.08M398.55M
FCF to OCF42.63%62.67%80.06%53.04%56.71%-49.37%-14.45%10.91%-88.11%-166.75%37.97%4.73%-759.66%-419.97%-98.66%-7345.00%14.99%43.33%-74.30%55.04%50.91%4.84%71.68%2.35%27.45%29.86%-33.59%68.71%
Dividend Paid to FCF120.22%77.30%49.63%64.67%92.57%-211.16%-168.10%421.43%-188.54%-21.74%39.74%1060.63%-23.12%-13.66%-74.69%-41.37%432.03%147.56%-123.69%47.25%66.33%906.50%53.34%803.97%116.06%172.15%-286.65%16.44%

Earnings

Report DateMar 31, 2007Jun 30, 2007Sep 30, 2007Dec 31, 2007Mar 31, 2008Jun 30, 2008Oct 23, 2008Mar 5, 2009Jun 3, 2009Jul 16, 2009Oct 19, 2009Mar 22, 2010Jun 2, 2010Sep 1, 2010Dec 1, 2010Mar 2, 2011Jun 1, 2011Aug 31, 2011Oct 18, 2011Feb 29, 2012Apr 19, 2012Aug 29, 2012Oct 23, 2012Feb 27, 2013Apr 22, 2013Aug 26, 2013Nov 27, 2013Feb 26, 2014Apr 22, 2014Aug 26, 2014Oct 27, 2014Feb 25, 2015Apr 27, 2015Aug 24, 2015Oct 27, 2015Mar 2, 2016Aug 22, 2016Oct 27, 2016Apr 14, 2017Aug 29, 2017Oct 26, 2017Apr 26, 2018Aug 20, 2018Oct 29, 2018Apr 1, 2019Aug 26, 2019Oct 28, 2019Apr 23, 2020Aug 24, 2020Oct 26, 2020Apr 29, 2021Aug 23, 2021Oct 25, 2021Apr 26, 2022Aug 22, 2022Oct 24, 2022Apr 26, 2023Aug 21, 2023Oct 23, 2023Apr 25, 2024Aug 20, 2024Oct 28, 2024Apr 28, 2025Aug 27, 2025Oct 28, 2025Apr 29, 2026Aug 25, 2026
EPS Estimate------0.09-0.02-0.060.110.16------0.18-0.12-0.13-0.110.04--0.11--------------------------------------
EPS Actual0.070.070.050.060.070.080.040.030.060.150.140.030.110.130.110.110.140.140.120.110.130.110.050.160.110.030.020.190.070.070.040.050.010.08-0.020.080.040.010.060.070.080.100.190.170.080.130.120.050.130.140.110.220.150.140.120.080.070.130.060.070.060.010.030.070.070.050.04
Surprise-------55.56%250.00%-150.00%27.27%-81.25%-------33.33%-8.33%--61.54%-0.00%-28.00%---36.55%--------------------------------------
Timing------After-hoursAfter-hours-After-hoursPre-marketPre-market------After-hours-After-hours-After-hours-After-hoursAfter-hours--After-hoursPre-marketPre-market-Pre-marketAfter-hoursPre-market-After-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-market-Pre-marketPre-market----

Key Statistics & Ratios

Market Cap14.11B
Enterprise Value18.00B
Trailing P/E15.48
Forward P/E8.08
PEG Ratio1.59
Price / Sales0.35
Price / Book0.54
EPS0.23
Book Value6.62
Revenue (TTM)40.42B
Gross Profit (TTM)2.72B
EBITDA2.87B
Profit Margin2.26%
Operating Margin2.30%
Return on Equity3.39%
Return on Assets1.36%
Shares Outstanding3.96B
Shares Float2.32B
Beta0.53
Dividend Yield2.12%
Dividend Rate0.08
Payout Ratio44.54%

Dividends

20261×
0.07Jul 8, 2026
20251×
0.02Jul 4, 2025
20241×
0.06Jul 12, 2024
20231×
0.13Jul 7, 2023
20221×
0.15Jul 18, 2022
20211×
0.15Jun 30, 2021
20201×
0.15Jul 27, 2020
20191×
0.20Jul 29, 2019
20181×
0.15Jul 6, 2018
20171×
0.03Jul 14, 2017
20161×
0.03Jul 18, 2016
20151×
0.04Jul 15, 2015
20141×
0.07Jun 23, 2014
20131×
0.07Jun 7, 2013
20121×
0.33Jun 8, 2012
20111×
0.07Jun 9, 2011
20101×
0.07May 14, 2010
20081×
0.13Jul 17, 2008
20071×
0.06May 21, 2007
20062×
0.01Sep 22, 20060.11May 17, 2006
20051×
0.25Apr 21, 2005
20031×
0.12May 22, 2003
20021×
0.10Apr 23, 2002

Stock Splits

  • Jun 23, 201415:10
  • May 14, 201013:10
  • May 21, 20071.056:1
  • Sep 22, 200615:10
  • Nov 10, 200513:10
  • Apr 23, 200213:10
  • Jun 10, 199912.5:10