YOLFTbeta
00

BECE Legend Group Co Ltd

000803 · SHE · Industrials / Waste Management

6.14CNY-0.16 (-2.54%)

Price History

Full chart

Market Stats

Previous Close6.30
Open6.31
Day Range6.11 – 6.35
52-Week Range5.86 – 11.27
Volume5.29M
Market Cap3.38B
P/E (TTM)65.82
Forward P/E149.25
EPS0.11
Dividend Yield0.00%
Beta0.49
50-Day Avg7.15
200-Day Avg7.97

About

Shandong High Speed Renewable Energy Group Limited engages in the urban organic waste disposal business in China and internationally. The company is involved in the resource utilization and urban heating activities; undertaking of biomass utilization projects; production and supply of heat; energy management business; production and sale of silk; development and sale of computer software; IoT technology development activities; sale of special disposal equipment for organic waste; food waste treatment; landfill gas power generation; research and development, production, installation, and sale of environmental protection equipment; and science and technology promotion and application service industry activities. It is also involved in the agricultural production activities; ecological protection and environmental governance industry; collection, transportation, and treatment of kitchen waste, waste grease, gutter oil, and other solid waste; research and development of resource recycling technologies, etc.; processing and sales of non-edible animal and vegetable oils; development and application of new energy technologies; disposal of domestic waste and construction waste; sale of renewable resources; import and export of goods; import and export agency, etc.; and production and sale of acidified oil. The company was formerly known as BECE Legend Group Co., Ltd. and changed its name to Shandong High Speed Renewable Energy Group Limited in August 2022. The company was founded in 1988 and is headquartered in Nanchong, China. Shandong High Speed Renewable Energy Group Limited is a subsidiary of Shandong Hi-speed Company Limited.

Company Details

  • SectorIndustrials
  • IndustryWaste Management
  • CEOMr. Yepeng Du
  • Employees1.99K
  • HeadquartersBuilding 8, Renhe Chuntian Garden, Nanchong, China, China
  • Websitehttps://www.000803.cn

Leadership

  • Mr. Yepeng DuPresident & Director · b. 1980
  • Ms. Lijuan XieFinancial Director & Accounting Supervisor · b. 1979
  • Mr. Yufei SongBoard Secretary · b. 1990
  • Mr. Yanping WuVice President · b. 1979

Financials

Income Statement

Currency: CNY1995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue65.69M57.64M82.87M74.62M63.77M88.62M101.80M77.81M63.42M74.11M82.74M129.99M93.79M62.00M74.23M70.28M88.96M151.08M177.03M162.99M102.29M72.99M299.18M491.24M23.53M346.88M826.74M1.79B2.10B1.45B1.45B
Growth (%)--12.25%+43.76%-9.96%-14.54%+38.98%+14.86%-23.56%-18.49%+16.84%+11.65%+57.10%-27.85%-33.90%+19.73%-5.32%+26.58%+69.83%+17.18%-7.93%-37.24%-28.65%+309.90%+64.20%-95.21%+1374.26%+138.33%+116.62%+17.34%-31.04%-0.17%
Cost of Revenue57.16M47.62M66.85M64.95M58.55M86.66M84.66M68.58M56.38M57.18M79.29M101.98M59.10M38.95M50.52M53.02M85.72M125.60M130.38M119.89M87.41M79.82M199.83M400.26M16.19M209.14M580.43M1.45B1.80B1.17B1.09B
Gross Profit8.52M10.02M16.02M9.67M5.22M1.96M17.14M9.23M7.04M16.92M3.45M28.00M34.69M23.05M23.71M17.26M3.24M25.48M46.66M43.10M14.88M-6.83M99.35M90.98M7.34M137.74M246.31M337.96M303.85M278.23M353.53M
Gross Margin12.98%17.39%19.34%12.96%8.18%2.22%16.84%11.86%11.11%22.84%4.17%21.54%36.99%37.17%31.94%24.56%3.64%16.87%26.36%26.45%14.55%-9.36%33.21%18.52%31.21%39.71%29.79%18.87%14.46%19.20%24.44%
Operating Expense7.53M612.36K4.41M4.68M3.68M-4.17M11.62M5.79M3.10M12.22M56.75M25.16M27.06M22.01M-1.89M27.83M17.53M11.56M36.78M38.36M39.66M54.66M55.36M155.98M271.48M97.69M159.80M232.14M274.03M277.20M109.52M
Operating Income995.75K9.41M11.62M4.98M1.54M6.13M5.52M3.44M3.94M4.71M-53.30M2.85M7.64M1.04M25.59M-10.57M-14.29M13.92M9.88M4.74M-24.77M-61.49M43.99M-65.00M-264.14M40.06M86.51M105.82M29.82M1.03M244.01M
Operating Margin1.52%16.32%14.02%6.68%2.41%6.92%5.42%4.42%6.22%6.35%-64.42%2.19%8.14%1.68%34.48%-15.04%-16.07%9.21%5.58%2.91%-24.22%-84.25%14.70%-13.23%-1122.60%11.55%10.46%5.91%1.42%0.07%16.87%
EBITDA3.73M5.57M10.85M4.53M4.23M17.68M16.98M17.24M14.64M18.36M-39.20M18.10M15.20M11.33M14.40M-15.03M9.54M17.44M20.97M26.45M-11.37M-24.68M90.61M98.46M-230.07M98.27M195.98M290.94M327.56M328.74M423.88M
EBITDA Margin5.68%9.67%13.10%6.07%6.63%19.95%16.68%22.15%23.09%24.78%-47.38%13.93%16.21%18.27%19.41%-21.38%10.72%11.54%11.85%16.23%-11.12%-33.82%30.29%20.04%-977.81%28.33%23.70%16.25%15.59%22.69%29.30%
Net Income6.27M9.34M10.55M3.37M1.43M6.03M3.28M3.15M3.43M3.32M-56.79M2.93M6.09M6.82M2.48M-17.87M3.35M8.24M4.25M3.76M-33.28M-61.64M16.84M8.14M-171.93M45.13M80.51M84.98M8.85M13.04M30.30M
Net Income Margin9.55%16.20%12.73%4.52%2.24%6.80%3.22%4.05%5.41%4.48%-68.64%2.26%6.49%11.00%3.34%-25.43%3.77%5.46%2.40%2.31%-32.53%-84.45%5.63%1.66%-730.73%13.01%9.74%4.74%0.42%0.90%2.09%
R&D---------------35.64K54.70K57.72K58.41K115576.96K576.96K2.46M576.96K791.10K2.20M8.82M15.73M11.11M2.19M1.97M
R&D as % of Total Revenue---------------0.05%0.06%0.04%0.03%0.00%0.56%0.79%0.82%0.12%3.36%0.63%1.07%0.88%0.53%0.15%0.14%
Interest Expense3.51M4.17M1.81M2.44M1.97M6.42M6.90M6.98M6.64M6.70M14.05M7.38M3.88M771.92K1.10M2.29M4.12M4.98M7.95M16.85M18.38M36.21M28.06M24.08M23.31M10.12M45.94M82.18M152.97M126.70M123.24M
Interest Expense % of Total Revenue5.35%7.24%2.18%3.27%3.09%7.24%6.78%8.97%10.48%9.04%16.98%5.68%4.14%1.25%1.49%3.26%4.64%3.30%4.49%10.34%17.97%49.61%9.38%4.90%99.07%2.92%5.56%4.59%7.28%8.74%8.52%

Balance Sheet

Currency: CNY1995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets226.19M234.44M268.61M297.40M270.11M278.93M280.94M275.62M305.63M338.69M338.74M277.10M226.46M221.85M230.03M213.28M274.29M286.27M490.82M457.35M473.69M525.60M1.30B1.32B384.06M1.82B2.76B5.58B5.40B5.20B5.30B
Total Liabilities81.24M80.16M100.61M138.49M129.77M132.36M132.74M122.65M131.04M161.53M218.84M155.30M121.08M89.47M98.59M99.95M154.88M155.64M343.31M306.11M355.77M464.19M1.15B1.14B475.04M1.17B1.44B4.10B3.96B3.76B3.83B
Total Equity144.95M154.28M168.00M158.91M140.34M146.37M147.97M152.73M171.41M173.94M117.39M119.60M103.50M129.36M130.79M113.22M119.28M130.50M147.28M151.04M117.76M61.41M78.26M86.40M-91.82M598.41M1.29B1.40B1.42B1.43B1.45B
Cash1.77M2.36M1.85M3.23M8.80M5.87M13.99M16.95M27.55M4.47M4.20M20.52M14.26M2.85M8.05M5.02M59.78M19.45M57.69M24.56M5.37M5.61M64.28M108.03M39.35M85.98M323.64M196.10M252.17M178.26M295.23M
Total Debt35.18M39.91M73.13M81.66M92.79M97.88M103.93M103.85M111.33M104.19M93.52M80.07M34.90M15.99M27.62M42.27M66.60M73.15M83.25M128.88M162.88M259.80M388.30M355.70M171.20M118.95M397.32M1.25B1.46B1.87B-
Net Debt33.41M37.56M71.29M78.44M83.99M92.01M89.94M86.90M83.78M99.72M89.32M59.55M20.64M13.14M19.57M37.26M6.82M53.70M25.55M104.31M157.51M254.19M324.02M247.67M131.85M32.96M73.68M1.05B1.21B1.69B1.58B

Cash Flow

Currency: CNY1998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow23.43M25.25M5.97M20.27M1.91M9.44M26.61M15.12M28.06M2.36M-5.54M584.67K1.91M-13.92M-11.17M-92.70M-44.12M-30.81M-10.28M-42.61M97.92M45.31M-99.60M-118.77M-16.77M770.35M373.89M396.94M
Investing Cash Flow-7.15M-14.96M-5.74M-15.02M6.63M-6.69M-35.48M760.07K-2.02M-1.16M-3.81M-6.45M-18.03M15.87M812.62K108.43M-17.96M-3.39M-38.36M-31.34M-674.99K2.12M-57.00M-371.52M-948.64M-782.04M-360.11M-
Financing Cash Flow-14.84M-4.72M-3.16M2.86M-5.58M7.85M-14.21M-16.15M-9.72M-7.46M-2.05M11.06M13.09M21.15M1.70M2.50M33.95M30.01M48.88M132.63M-53.49M-116.12M192.54M728.47M839.92M59.18M-127.18M-
Capital Expenditure10.03M15.22M5.82M2.57M658.87K113.06M38.74M746.77K7.88M1.42M3.91M2.66M18.04M2.65M1.98M2.73M18.80M1.05M35.59M349.86K482.09K453.43K9.40M128.71M377.77M622.61M224.68M131.12M
Free Cash Flow13.40M10.04M154.08K17.70M1.25M-103.62M-12.14M14.38M20.18M938.85K-9.45M-2.08M-16.13M-16.57M-13.15M-95.42M-62.93M-31.86M-45.87M-42.96M97.44M44.86M-108.99M-247.47M-394.55M147.74M149.21M265.82M
Dividends Paid8.98M4.35M6.70M6.86M4.05M7.09M5.89M4.41M2.57M4.11M2.05M332.12K1.46M3.35M4.30M7.50M13.71M12.69M23.71M25.73M19.99M14.09M4.42M11.74M26.27M131.32M121.25M124.48M
FCF to OCF57.20%39.75%2.58%87.30%65.48%-1098.09%-45.62%95.06%71.92%39.84%170.49%-355.52%-844.44%119.05%117.73%102.94%142.61%103.41%446.30%100.82%99.51%99.00%109.44%208.37%2352.10%19.18%39.91%66.97%
Dividend Paid to FCF67.04%43.32%4346.82%38.76%323.84%-6.84%-48.49%30.69%12.73%438.21%-21.70%-15.98%-9.05%-20.24%-32.73%-7.85%-21.78%-39.83%-51.68%-59.89%20.52%31.42%-4.06%-4.74%-6.66%88.89%81.26%46.83%

Earnings

Report DateMar 31, 2009Jun 30, 2009Oct 21, 2009Dec 31, 2009Apr 20, 2010Jun 30, 2010Oct 24, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Aug 25, 2017Oct 27, 2017Feb 27, 2018Apr 26, 2018Aug 29, 2018Oct 30, 2018Dec 31, 2018Apr 18, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Apr 29, 2020Aug 7, 2020Oct 14, 2020Feb 3, 2021Apr 16, 2021Aug 27, 2021Oct 14, 2021Mar 4, 2022Apr 19, 2022Aug 22, 2022Oct 24, 2022Dec 31, 2022Apr 19, 2023Aug 28, 2023Oct 26, 2023Dec 31, 2023Apr 29, 2024Aug 26, 2024Sep 30, 2024Dec 31, 2024Apr 22, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate----------------------------------------------------------------------
EPS Actual0.000.00-0.010.020.000.00-0.04-0.05-0.010.01-0.010.03-0.02-0.02-0.000.07-0.01-0.04-0.030.10-0.020.020.000.00-0.01-0.02-0.02-0.09-0.03-0.06-0.05-0.11-0.05-0.06-0.060.33-0.030.04-0.060.07-0.10-0.13-0.05-0.52-0.110.11-0.000.230.060.02-0.020.240.120.090.06-0.010.120.00-0.05-0.020.02-0.090.050.050.060.030.03-0.050.090.05
Surprise----------------------------------------------------------------------
Timing--After-hours-After-hours-After-hours--------------------------After-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-market-Pre-market---Pre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketAfter-hours-Pre-marketAfter-hoursPre-market-Pre-marketPre-market--Pre-market-----

Key Statistics & Ratios

Market Cap3.38B
Enterprise Value5.36B
Trailing P/E65.82
Forward P/E149.25
PEG Ratio0.00
Price / Sales2.30
Price / Book2.19
EPS0.11
Book Value3.24
Revenue (TTM)1.47B
Gross Profit (TTM)389.96M
EBITDA466.00M
Profit Margin3.74%
Operating Margin15.66%
Return on Equity3.52%
Return on Assets2.77%
Shares Outstanding466.30M
Shares Float412.49M
Beta0.49
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Stock Splits

  • Jul 13, 20231.4:1
  • Apr 13, 20221.4:1
  • Aug 8, 200615.4092:10
  • Dec 10, 20011.3:1
  • Jul 24, 19981.5:1