Yueyang Xingchang Petro-Chemical Co Ltd

Yueyang Xingchang Petro-Chemical Co Ltd

000819 · SHE · Basic Materials / Chemicals

12.82CNY+1.17 (+10.04%)

Price History

Full chart

Market Stats

Previous Close11.65
Open11.63
Day Range11.63 – 12.82
52-Week Range10.49 – 21.00
Volume27.08M
Market Cap4.47B
P/E (TTM)0.00
Forward P/E47.85
EPS-0.02
Dividend Yield0.00%
Beta0.53
50-Day Avg12.02
200-Day Avg14.43

About

Yueyang Xingchang Petro-Chemical Co., Ltd. engages in the production and sale of chemical products in China. It offers methyl tert-butyl ether, liquefied petroleum gas, propylene, industrial isooctane, o-cresol, calcined petroleum coke, specialty polypropylene, synthetic materials, and petroleum and plastic products. The company also provides energy and chemical, new chemical materials, refined oil, and other products. In addition, it is involved in research and development of special catalyst technologies, catalyst application development, and the development of new polyolefin products. Yueyang Xingchang Petro-Chemical Co., Ltd. was founded in 1989 and is headquartered in Yueyang, China.

Company Details

  • SectorBasic Materials
  • IndustryChemicals
  • CEOMr. Feng Fu
  • Employees867
  • HeadquartersYueyang Xingchang Building, Yueyang, China, 414000, China
  • Websitehttps://www.yyxc0819.com

Leadership

  • Mr. Feng FuGM & Director · b. 1974
  • Mr. Xiang Bo LiFinancial Director & Deputy General Manager · b. 1976
  • Mr. Haibo ZouDeputy GM, Board Secretary & Director · b. 1973
  • Mr. Guo Liang HuoDeputy General Manager · b. 1974

Financials

Income Statement

Currency: CNY1994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-31
Total Revenue56.01M89.71M143.16M233.65M350.06M390.95M697.12M691.43M814.41M1.04B1.50B1.65B1.85B1.83B1.85B1.15B1.62B1.55B2.03B1.92B1.46B1.48B1.36B1.59B2.01B1.75B1.46B1.95B3.22B3.07B3.82B
Growth (%)-+60.18%+59.58%+63.21%+49.82%+11.68%+78.31%-0.82%+17.79%+27.49%+44.85%+9.73%+12.01%-1.19%+1.04%-37.83%+41.61%-4.36%+30.35%-4.99%-24.09%+1.47%-8.08%+16.55%+26.64%-13.21%-16.59%+34.11%+65.03%-4.80%+24.62%
Cost of Revenue33.53M58.38M103.82M154.23M274.40M330.03M619.04M623.57M743.83M952.10M1.38B1.53B1.72B1.67B1.69B1.01B1.49B1.44B1.88B1.76B1.35B1.33B1.21B1.46B1.85B1.56B1.32B1.74B2.94B2.52B3.15B
Gross Profit22.48M31.34M39.34M79.42M75.66M60.93M78.08M67.86M70.59M86.19M127.97M116.33M127.03M155.85M158.62M135.47M131.20M115.37M150.50M165.42M107.82M151.03M151.06M126.08M164.24M186.62M138.60M214.07M285.09M548.26M674.00M
Gross Margin40.13%34.93%27.48%33.99%21.61%15.58%11.20%9.81%8.67%8.30%8.51%7.05%6.87%8.53%8.59%11.81%8.07%7.42%7.43%8.59%7.38%10.19%11.09%7.94%8.17%10.69%9.52%10.96%8.85%17.87%17.63%
Operating Expense2.62M3.26M7.26M11.65M12.03M15.38M24.27M37.05M42.76M64.66M76.18M85.14M91.72M106.84M36.72M63.49M79.22M60.59M72.04M77.91M59.27M84.39M117.69M126.26M93.94M101.75M71.91M125.16M181.69M425.18M589.38M
Operating Income19.85M28.08M32.08M67.77M63.63M45.55M53.81M30.82M27.83M21.53M51.79M31.19M35.31M49.01M121.91M71.98M51.98M54.78M78.45M87.51M48.55M66.64M33.37M-179.18K70.30M84.87M66.69M88.90M103.40M123.08M84.62M
Operating Margin35.45%31.30%22.41%29.01%18.18%11.65%7.72%4.46%3.42%2.07%3.44%1.89%1.91%2.68%6.61%6.27%3.20%3.52%3.87%4.55%3.32%4.50%2.45%-0.01%3.50%4.86%4.58%4.55%3.21%4.01%2.21%
EBITDA19.07M26.49M29.58M65.09M75.57M61.14M65.99M54.35M66.41M62.10M70.99M53.69M59.36M75.72M141.68M86.29M73.78M75.27M105.84M106.61M72.62M96.36M63.25M26.72M95.30M108.15M63.80M115.27M153.63M184.05M183.90M
EBITDA Margin34.05%29.53%20.66%27.86%21.59%15.64%9.47%7.86%8.15%5.98%4.72%3.25%3.21%4.15%7.68%7.52%4.54%4.84%5.22%5.54%4.97%6.50%4.64%1.68%4.74%6.20%4.38%5.90%4.77%6.00%4.81%
Net Income13.21M18.67M23.31M57.19M52.99M36.72M43.60M28.32M17.64M13.00M37.58M30.09M43.77M-2.15M95.30M50.89M43.41M38.27M61.81M62.45M40.57M48.60M30.34M-9.85M52.07M60.30M27.14M63.79M79.98M101.08M63.13M
Net Income Margin23.59%20.81%16.28%24.48%15.14%9.39%6.25%4.10%2.17%1.25%2.50%1.82%2.37%-0.12%5.16%4.43%2.67%2.46%3.05%3.25%2.78%3.28%2.23%-0.62%2.59%3.45%1.86%3.27%2.48%3.30%1.65%
R&D--------------------976.60K1.06M1.63M2.38M2.21M7.31M6.36M11.87M38.80M54.82M72.54M
R&D as % of Total Revenue--------------------0.07%0.07%0.12%0.15%0.11%0.42%0.44%0.61%1.20%1.79%1.90%
Interest Expense----617.86K-137.73K1.30M6.81M5.20M3.02M446.74K4.72M8.99M88.20K00633.09K215.33K44.38K160.17K1.81M1.27M1.56M1.19M993.79K899.27K796.73K1.30M5.30M6.18M
Interest Expense % of Total Revenue----0.18%-0.02%0.19%0.84%0.50%0.20%0.03%0.26%0.49%0.00%0.00%0.00%0.04%0.01%0.00%0.01%0.12%0.09%0.10%0.06%0.06%0.06%0.04%0.04%0.17%0.16%

Balance Sheet

Currency: CNY1994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-31
Total Assets91.63M151.21M153.57M180.50M231.89M335.78M392.32M540.67M608.69M707.45M833.37M875.70M937.20M942.49M504.87M525.95M583.05M597.83M672.22M727.59M776.05M818.80M827.32M819.96M862.26M957.76M999.38M1.19B1.39B3.40B3.07B
Total Liabilities17.62M62.68M41.62M11.36M23.76M30.61M32.53M158.13M219.97M302.51M418.50M504.56M592.78M612.24M77.24M86.15M83.39M60.32M62.59M82.42M105.05M108.81M114.35M133.81M104.74M122.99M131.95M237.64M307.51M1.20B799.35M
Total Equity74.01M88.52M111.94M169.13M208.12M305.17M350.90M346.97M356.36M369.46M389.45M373.60M372.05M329.15M427.63M438.44M499.73M537.52M578.02M608.51M638.43M678.50M700.24M676.10M733.49M812.78M845.27M901.15M989.76M2.09B2.15B
Cash26.65M37.14M35.28M46.28M41.35M159.41M97.37M94.89M182.29M140.53M114.38M110.51M78.88M139.54M243.18M278.40M280.80M319.99M373.57M371.03M387.88M419.56M486.66M490.25M538.49M504.90M468.91M275.25M239.23M1.10B274.38M
Total Debt-----2.96M-62.00M163.00M185.00M157.00M107.00M100.00M147.50M------20.00M16.00M14.00M8.00M-6.80M5.00M14.22M10.46M570.34M245.21M
Net Debt-26.65M-37.14M-35.28M-46.28M-41.35M-156.45M-97.37M-32.89M-19.29M44.47M42.62M-3.51M21.12M7.96M-243.18M-278.40M-280.80M-319.99M-373.57M-371.03M-367.88M-403.56M-472.66M-482.25M-538.49M-498.10M-463.91M-261.03M-228.77M-510.44M-29.17M

Cash Flow

Currency: CNY1998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-31
Operating Cash Flow45.84M58.61M64.43M14.93M42.36M-99.43M49.30M85.77M-88.47M-46.12M80.61M75.86M65.71M71.61M79.97M101.81M59.22M66.61M80.13M18.70M94.77M46.49M90.78M53.91M108.81M166.77M34.47M
Investing Cash Flow-50.12M-20.55M-111.09M-93.94M-28.73M-5.12M-39.06M3.74M-28.59M24.25M40.91M-16.65M-198.88M-28.55M-20.43M-79.74M-355.16M-66.45M-40.90M-49.02M-43.86M13.65M55.20M-82.49M-255.23M-821.72M-502.33M
Financing Cash Flow-650.71K79.99M-15.38M76.54M73.77M62.80M-36.40M-93.38M85.43M82.53M-17.88M-23.99M135.56M-3.87M-5.96M-24.61M9.20M-14.27M-16.17M-13.00M-8.26M-7.49M-18.71M-1.74M119.38M1.54B-359.29M
Capital Expenditure51.25M13.57M69.86M114.05M20.68M26.20M49.39M18.79M31.16M11.05M25.60M17.41M23.36M28.59M23.54M72.95M55.48M14.18M8.23M14.59M13.85M31.16M136.79M357.11M382.67M818.61M459.90M
Free Cash Flow-5.41M45.04M-5.43M-99.12M21.68M-125.63M-83.90K66.99M-119.64M-57.17M55.00M58.44M42.36M43.02M56.43M28.86M3.73M52.43M71.90M4.12M80.92M15.33M-46.01M-303.21M-273.86M-651.84M-425.43M
Dividends Paid1.30M9.38M20.68M286.06K26.44M22.57M19.23M40.31M32.15M13.20M88.20K38.74M38.74M3.87M21.31M31.96M10.80M12.97M14.17M13.67M587.72K5.43M7.12M2.99M424.54K5.39M45.56M
FCF to OCF-11.80%76.84%-8.43%-663.96%51.18%126.35%-0.17%78.10%135.23%123.96%68.24%77.05%64.45%60.08%70.57%28.35%6.30%78.71%89.72%22.01%85.39%32.97%-50.69%-562.47%-251.68%-390.86%-1234.30%
Dividend Paid to FCF-24.02%20.83%-380.59%-0.29%121.96%-17.97%-22921.43%60.17%-26.88%-23.09%0.16%66.29%91.47%9.00%37.76%110.75%289.57%24.73%19.70%332.15%0.73%35.41%-15.48%-0.99%-0.16%-0.83%-10.71%

Earnings

Report DateMar 31, 2008Jun 30, 2008Sep 30, 2008Dec 31, 2008Mar 31, 2009Jun 30, 2009Sep 30, 2009Dec 31, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Apr 27, 2016Aug 29, 2016Oct 27, 2016Mar 27, 2017Apr 20, 2017Jul 14, 2017Oct 27, 2017Jan 29, 2018Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Mar 31, 2020Apr 29, 2020Aug 31, 2020Oct 30, 2020Mar 30, 2021Apr 28, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Dec 29, 2023Dec 31, 2023May 8, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024May 8, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate--------------------------------------------------------------------------
EPS Actual0.070.090.100.060.030.030.080.030.030.030.040.040.020.040.010.050.040.050.070.040.050.050.060.050.030.000.060.050.040.050.030.040.010.040.040.010.01-0.030.04-0.050.030.050.060.030.020.070.070.04-0.090.050.060.07-0.020.060.060.110.040.060.070.100.060.120.070.080.060.090.05-0.030.04-0.12-0.01-0.060.010.03
Surprise--------------------------------------------------------------------------
Timing--------------------------------After-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketAfter-hours----------------------After-hours-After-hours---After-hours-----

Key Statistics & Ratios

Market Cap4.47B
Enterprise Value5.12B
Trailing P/E0.00
Forward P/E47.85
Price / Sales0.97
Price / Book2.14
EPS-0.02
Book Value5.67
Revenue (TTM)4.61B
Gross Profit (TTM)662.58M
EBITDA202.50M
Profit Margin-0.18%
Operating Margin2.94%
Return on Equity0.50%
Return on Assets1.06%
Shares Outstanding366.02M
Shares Float229.51M
Beta0.53
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20251×
0.10Jul 11, 2025
20241×
0.10May 24, 2024
20211×
0.01Jun 25, 2021
20201×
0.03Jun 12, 2020
20191×
0.02Aug 8, 2019
20171×
0.04Jun 6, 2017
20161×
0.04Jun 23, 2016
20151×
0.04Jun 10, 2015
20141×
0.04Jun 13, 2014
20131×
0.11Jun 17, 2013
20121×
0.07May 31, 2012
20111×
0.01Jun 28, 2011
20101×
0.13Jun 29, 2010
20091×
0.13Jul 20, 2009
20061×
0.10Jun 26, 2006
20051×
0.13Jun 10, 2005
20041×
0.06May 13, 2004
20031×
0.03May 21, 2003
20021×
0.08Jun 25, 2002
20001×
0.08Aug 1, 2000
19991×
0.05Jun 1, 1999

Stock Splits

  • Jun 12, 20201.05:1
  • Aug 8, 20191.05:1
  • Jun 6, 201710.5:10
  • Jun 23, 201610.5:10
  • Jun 10, 201510.5:10
  • Jun 13, 201411:10
  • Jun 28, 201111:10
  • Jun 1, 19991.5:1
  • Sep 8, 19972:1