YOLFTbeta
Sinopec Oilfield Equipment Corp

Sinopec Oilfield Equipment Corp

000852 · SHE · Energy / Oil & Gas Equipment & Services

4.93CNY-0.10 (-1.99%)

Price History

Full chart

Market Stats

Previous Close5.03
Open5.05
Day Range4.92 – 5.05
52-Week Range4.79 – 9.58
Volume8.66M
Market Cap5.08B
P/E (TTM)0.00
Forward P/E50.76
EPS-0.03
Dividend Yield0.00%
Beta0.47
50-Day Avg5.42
200-Day Avg6.57

About

Sinopec Oilfield Equipment Corporation engages in the research, development, manufacture, and service of oil and gas equipment in China and internationally. It operates through Petroleum Machinery and Equipment; Drill Bits and Drilling Tools; Oil and Gas Steel Pipes; Hydrogen Energy Equipment; and Other segments. The company provides drilling rigs, cementing units, fracturing units, workover equipment, coiled tubing units, snubbing units, drill bits and tools, downhole tools, steel pipes, natural gas compressors, oil field environmental protection equipment, flow control products, petroleum integrated solution equipment, petroleum and petrochemical inspection, natural gas pressurization and equipment, and repair and maintenance equipment, as well as repair and maintenance services. The company was formerly known as Kingdream Public Limited Company and changed its name to Sinopec Oilfield Equipment Corporation in July 2015. Sinopec Oilfield Equipment Corporation was founded in 1973 and is based in Wuhan, China. The company operates as a subsidiary of China Petrochemical Corporation.

Company Details

  • SectorEnergy
  • IndustryOil & Gas Equipment & Services
  • CEOMr. Jun Qiao Wang
  • Employees4.67K
  • HeadquartersBlock A2, Financial Port, Wuhan, China, 430205, China
  • Websitehttps://sofe.sinopec.com

Leadership

  • Mr. Jun Qiao WangChairman · b. 1968
  • Mr. Qiang LiuGM, Vice Chairman · b. 1978
  • Mr. Gang WeiFinancial Director · b. 1973
  • Mr. Qingqun WangDeputy GM, General Counsel & Chief Compliance Officer · b. 1973
  • Mr. Wuhong WangSecretary to the Board · b. 1974
  • Mr. Ling Yong PanDeputy General Manager · b. 1985
  • Lucia YangHead of the Accounting Agency

Financials

Income Statement

Currency: CNY1995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue209.61M213.17M251.35M249.44M225.98M356.28M446.84M411.18M443.56M565.64M763.21M946.68M1.14B1.33B1.21B1.36B1.58B1.84B1.87B8.14B5.10B3.44B3.99B4.92B6.59B6.21B6.95B7.75B8.40B8.04B7.20B
Growth (%)-+1.70%+17.91%-0.76%-9.40%+57.66%+25.42%-7.98%+7.87%+27.52%+34.93%+24.04%+20.90%+16.43%-8.89%+12.37%+16.14%+16.15%+1.49%+335.56%-37.37%-32.41%+15.96%+23.16%+33.94%-5.69%+11.88%+11.51%+8.33%-4.30%-10.37%
Cost of Revenue115.97M135.02M145.71M137.38M129.52M207.70M253.60M229.95M244.52M322.45M453.81M577.75M766.28M895.44M812.35M921.04M1.15B1.39B1.44B6.80B4.17B3.38B3.23B3.99B5.35B5.01B5.79B6.59B7.10B6.75B6.19B
Gross Profit93.64M78.15M105.65M112.06M96.47M148.59M193.23M181.23M199.04M243.19M309.40M368.93M378.28M437.18M401.81M443.30M434.01M451.72M425.49M1.34B924.96M61.66M762.83M928.37M1.24B1.21B1.16B1.16B1.30B1.29B1.02B
Gross Margin44.67%36.66%42.03%44.92%42.69%41.70%43.24%44.08%44.87%42.99%40.54%38.97%33.05%32.81%33.09%32.49%27.39%24.54%22.78%16.44%18.15%1.79%19.10%18.87%18.80%19.42%16.75%14.94%15.42%16.00%14.09%
Operating Expense61.90M43.39M35.97M34.50M46.52M62.99M100.75M107.15M124.08M149.03M181.86M153.54M271.36M306.05M281.82M303.85M307.10M290.75M318.54M1.08B952.38M887.44M727.03M893.22M1.18B1.17B1.12B1.08B1.18B1.16B883.80M
Operating Income31.75M34.77M69.67M77.56M49.95M85.59M92.48M74.08M74.96M94.17M127.55M215.39M106.91M131.13M119.99M139.45M126.91M160.97M106.95M256.11M-27.41M-825.77M35.80M35.15M55.22M38.00M43.00M76.33M113.85M125.42M131.24M
Operating Margin15.15%16.31%27.72%31.09%22.10%24.02%20.70%18.02%16.90%16.65%16.71%22.75%9.34%9.84%9.88%10.22%8.01%8.75%5.73%3.15%-0.54%-23.98%0.90%0.71%0.84%0.61%0.62%0.98%1.36%1.56%1.82%
EBITDA49.96M47.32M73.41M91.89M74.40M112.02M133.52M114.62M105.70M128.21M170.40M262.62M160.76M189.58M197.75M209.25M242.46M259.66M234.94M507.37M261.65M-554.39M299.10M319.43M366.86M359.24M374.97M393.21M428.66M436.11M386.76M
EBITDA Margin23.84%22.20%29.20%36.84%32.92%31.44%29.88%27.88%23.83%22.67%22.33%27.74%14.05%14.23%16.29%15.34%15.30%14.11%12.58%6.24%5.13%-16.10%7.49%6.49%5.57%5.78%5.39%5.07%5.10%5.43%5.37%
Net Income27.02M31.29M49.74M83.08M56.13M74.51M82.22M69.06M65.66M78.76M89.90M186.34M92.78M101.86M108.77M108.37M104.43M130.57M103.79M228.79M5.84M-828.72M9.41M13.54M24.95M7.12M44.53M52.07M91.96M96.88M10.86M
Net Income Margin12.89%14.68%19.79%33.31%24.84%20.91%18.40%16.80%14.80%13.92%11.78%19.68%8.11%7.64%8.96%7.94%6.59%7.09%5.56%2.81%0.11%-24.06%0.24%0.28%0.38%0.11%0.64%0.67%1.10%1.21%0.15%
R&D---------------64.83M63.89M72.75M61.51M331.21M253.64M220.85M252.65M246.20M410.56M386.06M276.37M310.59M375.60M372.61M276.94M
R&D as % of Total Revenue---------------4.75%4.03%3.95%3.29%4.07%4.98%6.41%6.33%5.01%6.23%6.21%3.98%4.01%4.47%4.64%3.84%
Interest Expense18.14M12.13M6.18M1.31M335.99K3.18M8.39M3.63M1.89M6.00M10.92M10.30M11.29M9.78M10.84M14.14M13.34M17.82M21.70M17.69M42.69M63.57M87.61M85.93M128.88M136.02M125.45M104.41M93.83M95.29M79.89M
Interest Expense % of Total Revenue8.65%5.69%2.46%0.52%0.15%0.89%1.88%0.88%0.43%1.06%1.43%1.09%0.99%0.73%0.89%1.04%0.84%0.97%1.16%0.22%0.84%1.85%2.19%1.75%1.96%2.19%1.80%1.35%1.12%1.19%1.11%

Balance Sheet

Currency: CNY1995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets534.65M535.92M480.91M740.25M826.90M874.55M1.01B930.71M1.01B1.25B1.44B1.59B1.53B1.54B1.59B1.66B1.90B2.17B2.34B2.30B7.38B6.52B7.00B7.84B8.85B8.20B8.12B9.94B10.04B10.42B10.44B
Total Liabilities327.47M310.28M245.41M240.52M304.13M278.46M383.84M263.65M282.07M470.85M615.39M594.10M584.25M616.62M584.33M537.07M737.75M966.77M1.11B1.07B4.70B4.68B5.10B5.92B6.90B6.24B6.12B6.89B6.90B7.14B7.13B
Total Equity207.18M225.64M235.50M499.73M511.79M586.30M604.72M648.96M714.67M740.84M801.98M927.99M912.12M890.78M968.75M1.04B1.06B1.11B1.14B1.19B2.54B1.71B1.76B1.77B1.80B1.81B1.85B2.90B2.99B3.10B3.13B
Cash9.71M35.33M24.22M196.61M106.11M106.41M235.67M86.42M88.43M212.75M283.78M258.80M167.09M99.80M69.70M46.96M57.32M69.13M78.42M56.12M165.53M216.25M231.75M214.94M153.99M99.20M53.14M966.81M1.42B739.76M872.15M
Total Debt171.68M193.30M144.70M39.89M60.96M73.50M82.85M21.85M77.85M187.20M197.00M190.97M155.00M188.58M245.00M175.00M238.00M310.00M420.00M65.00M1.33B1.63B1.57B2.07B2.86B2.79B2.79B2.48B2.31B2.15B-
Net Debt161.97M157.97M120.48M-156.72M-45.15M-32.91M-152.82M-64.57M-10.58M-25.55M-86.78M-67.83M-12.09M88.78M175.30M128.04M180.68M240.87M341.58M8.88M1.16B1.42B1.34B1.86B2.71B2.69B2.73B1.51B891.05M1.41B1.19B

Cash Flow

Currency: CNY1998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow43.60M55.85M72.29M112.67M31.05M66.84M159.37M202.23M102.89M115.74M111.05M37.64M183.33M185.81M165.40M33.80M134.65M130.30M-119.36M47.69M-293.65M-638.97M225.11M275.64M477.13M686.28M-390.81M591.14M
Investing Cash Flow-53.48M-101.75M-45.83M10.35M-62.56M-91.17M-154.20M-97.33M-87.54M-35.65M-97.00M-94.21M-97.89M-150.91M-122.27M-35.49M-62.80M-1.57B4.45M38.34M-56.58M-101.51M-45.27M-185.26M-145.63M-105.63M-149.07M-
Financing Cash Flow182.25M-44.60M-26.16M6.22M-117.76M26.34M39.79M-28.79M-57.80M-170.83M-80.88M7.54M-100.68M-19.64M-26.21M9.06M-92.71M1.45B167.51M-95.12M348.94M688.25M-236.17M-128.10M572.32M-130.78M-138.94M-
Capital Expenditure55.34M7.01M28.72M54.79M46.60M28.91M43.67M59.19M207.56M94.77M130.53M95.03M117.82M152.65M122.69M32.73M61.50M50.30M23.55M14.12M69.42M110.95M52.16M188.70M157.38M114.66M154.43M217.77M
Free Cash Flow-11.74M48.84M43.57M57.89M-15.55M37.93M115.70M143.05M-104.67M20.97M-19.48M-57.39M65.51M33.17M42.71M1.08M73.15M80.00M-142.91M33.58M-363.07M-749.92M172.95M86.95M319.75M571.62M-545.24M373.37M
Dividends Paid7.30M39.95M40.10M6.90M57.51M29.66M67.69M40.21M70.12M135.83M114.47M40.63M52.46M93.42M95.23M101.65M37.71M43.37M56.72M70.26M74.83M50.69M58.04M52.36M31.15M53.27M72.46M62.95M
FCF to OCF-26.92%87.44%60.27%51.37%-50.08%56.75%72.60%70.73%-101.73%18.12%-17.55%-152.45%35.73%17.85%25.82%3.18%54.32%61.40%119.73%70.40%123.64%117.36%76.83%31.54%67.02%83.29%139.52%63.16%
Dividend Paid to FCF-62.24%81.80%92.03%11.92%-369.78%78.21%58.51%28.11%-66.99%647.81%-587.49%-70.79%80.08%281.66%222.96%9452.72%51.55%54.22%-39.69%209.25%-20.61%-6.76%33.56%60.22%9.74%9.32%-13.29%16.86%

Earnings

Report DateMar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Feb 27, 2013May 29, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014May 28, 2014Aug 13, 2014Oct 9, 2014Feb 25, 2015Apr 26, 2015Aug 27, 2015Oct 28, 2015Mar 2, 2016Apr 28, 2016Aug 24, 2016Oct 26, 2016Mar 1, 2017Apr 25, 2017Aug 30, 2017Oct 25, 2017Mar 29, 2018Apr 26, 2018Aug 23, 2018Oct 25, 2018Apr 25, 2019Aug 7, 2019Oct 30, 2019Apr 28, 2020Aug 17, 2020Oct 29, 2020Apr 30, 2021Aug 18, 2021Oct 21, 2021Apr 28, 2022Aug 17, 2022Oct 24, 2022Apr 27, 2023Aug 10, 2023Oct 17, 2023Apr 25, 2024Aug 7, 2024Oct 23, 2024Apr 23, 2025Aug 21, 2025Oct 23, 2025Apr 27, 2026Aug 28, 2026
EPS Estimate-------------------------0.040.05--0.73-0.09-0.09-0.09-0.220.01-0.110.49-1.400.020.940.030.010.01-----------------
EPS Actual0.030.050.040.040.060.030.050.010.030.050.040.060.020.060.010.060.000.010.030.06-0.030.03-0.070.08-0.12-0.18-0.21-0.63-0.14-0.070.030.17-0.120.170.060.020.010.01-0.020.020.010.000.030.000.030.030.010.030.040.020.030.040.020.010.02-0.02-0.010.00
Surprise-------------------------200.00%-460.00%-14.03%-55.56%22.22%133.33%177.27%-1300.00%254.55%-87.76%101.43%-50.00%-98.94%-166.67%100.00%0.00%-----------------
Timing-----------------After-hoursAfter-hours-Pre-marketPre-marketAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursPre-market-Pre-market----

Key Statistics & Ratios

Market Cap5.08B
Enterprise Value7.31B
Trailing P/E0.00
Forward P/E50.76
PEG Ratio0.79
Price / Sales0.74
Price / Book1.63
EPS-0.03
Book Value3.29
Revenue (TTM)6.85B
Gross Profit (TTM)984.78M
EBITDA299.58M
Profit Margin-0.34%
Operating Margin1.83%
Return on Equity-0.12%
Return on Assets0.34%
Shares Outstanding955.77M
Shares Float498.18M
Beta0.47
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20141×
0.03Aug 1, 2014
20131×
0.12May 17, 2013
20121×
0.12May 11, 2012
20111×
0.12Apr 28, 2011
20101×
0.06May 26, 2010
20091×
0.06May 27, 2009
20081×
0.18Apr 24, 2008
20071×
0.18Mar 13, 2007
20061×
0.09Aug 3, 2006
20051×
0.05Jul 27, 2005
20041×
0.09Jul 2, 2004
20031×
0.05Jul 25, 2003
20021×
0.08Jun 13, 2002
20001×
0.06Aug 21, 2000
19991×
0.06Jun 21, 1999

Stock Splits

  • Jul 18, 20191.3:1
  • Jul 5, 201613:10
  • May 27, 200913:10
  • Jul 25, 200311:10
  • May 17, 20011.4:1