YOLFTbeta
00

Ning Xia Yin Xing Energy Co Ltd

000862 · SHE · Industrials / Specialty Industrial Machinery

4.66CNY-0.03 (-0.64%)

Price History

Full chart

Market Stats

Previous Close4.69
Open4.69
Day Range4.63 – 4.72
52-Week Range4.50 – 9.44
Volume5.96M
Market Cap4.90B
P/E (TTM)0.00
Forward P/E34.48
EPS-0.01
Dividend Yield0.00%
Beta0.44
50-Day Avg5.47
200-Day Avg6.15

About

Ning Xia Yin Xing Energy Co.,Ltd engages in the energy power generation and equipment manufacturing businesses in China. It operates wind farms and photovoltaic power stations with a total installed capacity of 341.80 MW. The company also engages in the energy equipment, including wind power generation and solar photovoltaic power generation; energy equipment engineering, which includes tower manufacturing, wind turbine assembly, and gearbox repair; provision of after-sales services; wind farm design, construction, and operation consulting; replacement, operation and maintenance, inspection and testing, hoisting and engineering construction for wind farms and photovoltaic power stations; maintenance capabilities for mainstream wind turbine speed increasers and various imported reducers; and maintenance of coal mining equipment. Ning Xia Yin Xing Energy Co.,Ltd was founded in 1959 and is based in Yinchuan, China.

Company Details

  • SectorIndustrials
  • IndustrySpecialty Industrial Machinery
  • CEOMr. Wenlong Wang
  • Employees556
  • HeadquartersNo. 166, Liupanshan West Road, Yinchuan, China, 750021, China
  • Websitehttps://yxny.chinalco.com.cn

Leadership

  • Mr. Wenlong WangExecutive VP & Non-Independent Director · b. 1982
  • Mr. Cong LuanChief Engineer · b. 1981
  • Mr. Wei Bo GuDeputy General Manager · b. 1990
  • Mr. Li Bing GaoDeputy General Manager · b. 1983
  • Mr. Yang LiDeputy General Manager · b. 1985
  • Ms. Liping MaDeputy GM & Secretary · b. 1974
  • Hongliang RenAccounting Supervisor

Financials

Income Statement

Currency: CNY1995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue68.46M87.51M91.35M111.53M157.89M199.57M248.28M375.38M242.88M395.51M346.29M250.06M343.66M396.26M794.12M1.02B1.58B942.25M1.32B1.44B1.21B1.44B979.78M1.19B1.36B1.20B1.36B1.34B1.31B1.27B1.30B
Growth (%)-+27.83%+4.39%+22.09%+41.56%+26.40%+24.41%+51.19%-35.30%+62.84%-12.44%-27.79%+37.43%+15.31%+100.40%+28.92%+54.71%-40.51%+40.52%+8.64%-16.22%+19.70%-32.08%+21.95%+13.53%-11.40%+13.11%-1.32%-2.42%-3.32%+2.86%
Cost of Revenue36.00M43.21M48.37M58.48M84.31M119.75M144.46M243.07M170.05M315.02M256.39M158.58M227.54M254.68M595.09M774.46M1.24B776.66M903.50M893.75M830.54M1.02B684.39M742.49M939.15M861.82M913.63M869.40M882.43M852.62M855.39M
Gross Profit32.46M44.29M42.99M53.05M73.58M79.82M103.82M132.31M72.83M80.48M89.89M83.36M116.12M141.57M199.03M249.34M342.89M165.59M420.59M544.73M374.64M422.29M295.39M452.40M417.41M340.05M445.83M472.17M426.63M413.03M446.49M
Gross Margin47.41%50.62%47.06%47.57%46.60%40.00%41.81%35.25%29.99%20.35%25.96%33.34%33.79%35.73%25.06%24.35%21.65%17.57%31.76%37.87%31.09%29.27%30.15%37.86%30.77%28.29%32.79%35.20%32.59%32.63%34.30%
Operating Expense23.91M27.86M18.92M6.51M14.90M23.27M50.32M116.11M264.34M426.95M42.96M84.94M92.35M88.07M158.56M158.29M162.67M99.51M576.93M563.58M534.87M446.30M439.47M361.56M371.67M307.35M338.64M220.21M247.82M338.32M42.15M
Operating Income8.55M16.43M24.07M46.54M58.67M56.55M53.49M16.20M-191.50M-346.47M46.93M-1.57M23.77M53.51M40.47M91.05M180.22M66.08M-156.34M-18.86M-160.23M-24.01M-144.08M90.84M45.75M32.70M107.19M251.96M178.82M74.71M404.33M
Operating Margin12.48%18.78%26.35%41.73%37.16%28.34%21.55%4.32%-78.85%-87.60%13.55%-0.63%6.92%13.50%5.10%8.89%11.38%7.01%-11.81%-1.31%-13.29%-1.66%-14.71%7.60%3.37%2.72%7.89%18.78%13.66%5.90%31.06%
EBITDA14.21M24.63M29.35M41.76M62.35M68.24M79.85M59.92M-134.91M-366.83M53.88M48.37M88.91M122.85M154.86M195.84M302.34M291.94M351.61M954.82M768.19M894.05M662.15M937.40M911.92M898.54M928.40M1.03B974.09M708.12M992.42M
EBITDA Margin20.76%28.15%32.13%37.44%39.49%34.19%32.16%15.96%-55.55%-92.75%15.56%19.34%25.87%31.00%19.50%19.13%19.09%30.98%26.55%66.38%63.74%61.98%67.58%78.45%67.22%74.76%68.29%76.76%74.41%55.95%76.23%
Net Income9.61M18.23M23.79M37.44M48.08M44.12M45.55M9.25M-188.10M-385.60M2.75M2.71M18.96M28.74M35.95M31.72M49.04M5.61M-139.89M19.36M-117.03M11.03M-179.29M53.15M28.93M34.30M93.60M203.85M160.40M86.91M44.46M
Net Income Margin14.04%20.83%26.04%33.57%30.45%22.11%18.35%2.46%-77.45%-97.49%0.79%1.08%5.52%7.25%4.53%3.10%3.10%0.60%-10.56%1.35%-9.71%0.76%-18.30%4.45%2.13%2.85%6.88%15.19%12.25%6.87%3.42%
R&D--------------2.24M7.00M15.47M5.93M3.78M3.35M11.36M2.42M660.10K2.10M1.86M50.65K67.88K985.15K197.65K3.68M-
R&D as % of Total Revenue--------------0.28%0.68%0.98%0.63%0.29%0.23%0.94%0.17%0.07%0.18%0.14%0.00%0.00%0.07%0.02%0.29%-
Interest Expense6.31M8.63M5.48M1.94M533.13K7.72M14.87M24.04M32.52M33.47M34.27M24.59M35.51M51.66M61.04M81.98M140.84M180.20M238.57M463.21M421.72M358.01M317.40M322.71M315.78M298.95M256.27M213.38M177.19M288.80K115.28M
Interest Expense % of Total Revenue9.22%9.86%5.99%1.74%0.34%3.87%5.99%6.41%13.39%8.46%9.90%9.84%10.33%13.04%7.69%8.01%8.89%19.12%18.02%32.20%34.99%24.82%32.39%27.01%23.28%24.87%18.85%15.91%13.54%0.02%8.86%

Balance Sheet

Currency: CNY1995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets134.72M167.40M186.87M495.18M605.52M963.63M1.19B1.39B1.42B978.85M879.08M783.42M1.23B1.52B2.18B3.70B5.21B5.11B4.76B9.53B9.36B10.02B9.18B9.75B9.35B8.93B7.44B7.55B9.54B9.30B8.62B
Total Liabilities92.20M105.84M104.52M56.27M166.56M227.59M453.90M626.43M683.98M835.51M724.79M619.48M985.03M1.25B1.86B3.18B4.54B4.60B4.41B7.66B7.64B7.08B6.45B7.11B6.70B6.25B4.65B4.60B5.30B4.98B4.24B
Total Equity42.52M61.56M82.35M438.91M435.77M724.13M730.49M741.05M714.06M139.15M149.20M158.11M178.33M207.07M243.95M275.68M324.72M330.33M182.26M1.69B1.57B2.78B2.59B2.60B2.62B2.66B2.75B2.88B4.16B4.24B4.29B
Cash3.23M4.21M5.11M77.74M80.65M210.17M102.48M142.14M137.67M54.00M47.00M33.19M12.13M175.80M415.43M289.25M266.73M368.18M181.94M537.17M329.74M1.06B254.69M292.07M246.42M184.03M60.52M158.87M311.18M65.91M29.70M
Total Debt68.93M67.08M88.85M45.30M105.20M165.20M320.70M395.40M430.68M427.47M386.50M365.80M627.10M968.90M1.53B2.11B3.30B3.92B3.82B7.31B7.08B6.60B6.09B6.29B5.92B5.90B3.98B2.64B4.06B1.75B1.11B
Net Debt65.70M62.87M83.74M-32.44M24.55M-44.97M218.22M253.26M293.02M373.47M339.50M332.61M614.97M793.10M1.12B1.82B3.03B3.55B3.63B6.78B6.75B5.54B5.84B6.00B5.67B5.71B3.92B2.48B3.75B1.68B1.08B

Cash Flow

Currency: CNY1998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow20.37M30.03M5.42M19.43M9.64M-17.64M-53.87M20.45M60.98M62.45M114.70M133.68M250.92M378.44M219.14M408.41M695.43M710.76M598.63M449.41M753.00M614.44M556.56M1.73B386.89M633.23M535.36M1.22B
Investing Cash Flow-71.09M-118.28M-153.87M-242.14M-45.97M8.46M-17.54M-14.82M-23.73M-327.46M-195.49M-382.02M-1.00B-1.40B-647.42M-235.74M-400.57M-222.68M-221.73M-417.62M-248.58M-188.71M-27.39M-31.02M-181.18M-981.78M-436.64M-681.50M
Financing Cash Flow198.34M68.04M290.75M77.23M22.38M5.26M14.72M-19.38M-35.37M169.22M244.13M487.10M626.42M978.54M545.99M-356.72M-38.15M-695.52M352.20M-835.93M-551.31M-471.38M-591.56M-1.82B-107.35M421.86M-350.90M-577.60M
Capital Expenditure61.50M26.08M214.67M164.72M51.03M52.51M6.02M6.40M5.21M284.92M208.57M382.30M1.00B1.45B750.33M235.22M401.30M223.78M222.73M417.62M96.37M35.59M34.54M31.34M184.30M658.74M472.32M372.05M
Free Cash Flow-41.12M3.94M-209.26M-145.29M-41.39M-70.15M-59.89M14.05M55.77M-222.47M-93.87M-248.62M-749.24M-1.07B-531.18M173.18M294.13M486.98M375.90M31.79M656.63M578.85M522.02M1.69B202.59M-25.51M63.04M849.55M
Dividends Paid3.53M10.19M24.81M35.34M23.87M32.30M33.04M31.42M27.57M41.39M64.14M82.13M114.29M187.56M256.39M259.76M461.88M465.23M359.42M325.66M344.45M295.48M291.46M256.82M217.22M231.37M145.78M119.02M
FCF to OCF-201.84%13.14%-3862.76%-747.84%-429.44%397.70%111.18%68.70%91.46%-356.23%-81.84%-185.98%-298.60%-283.89%-242.39%42.40%42.30%68.52%62.79%7.07%87.20%94.21%93.79%98.18%52.36%-4.03%11.77%69.54%
Dividend Paid to FCF-8.59%258.42%-11.86%-24.32%-57.66%-46.05%-55.17%223.67%49.44%-18.60%-68.32%-33.03%-15.25%-17.46%-48.27%149.99%157.03%95.53%95.62%1024.41%52.46%51.05%55.83%15.15%107.22%-907.00%231.26%14.01%

Earnings

Report DateMar 31, 2009Jun 30, 2009Sep 30, 2009Dec 31, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Aug 18, 2016Oct 20, 2016Mar 6, 2017Apr 24, 2017Aug 17, 2017Oct 26, 2017Mar 21, 2018Apr 23, 2018Aug 14, 2018Oct 25, 2018Mar 18, 2019Mar 31, 2019Aug 27, 2019Oct 29, 2019Mar 24, 2020Apr 28, 2020Aug 25, 2020Oct 24, 2020Mar 23, 2021Apr 24, 2021Aug 24, 2021Oct 26, 2021Mar 22, 2022Apr 26, 2022Aug 23, 2022Oct 25, 2022Mar 21, 2023Apr 26, 2023Aug 22, 2023Oct 24, 2023Mar 25, 2024Apr 23, 2024Aug 27, 2024Oct 28, 2024Mar 24, 2025Apr 23, 2025Aug 26, 2025Oct 25, 2025Mar 26, 2026Apr 24, 2026Aug 24, 2026
EPS Estimate----------------------------------------------------------------------
EPS Actual0.000.040.060.030.030.070.04-0.020.020.070.050.040.050.030.04-0.100.02-0.19-0.02-0.33-0.04-0.01-0.020.09-0.010.03-0.06-0.18-0.150.010.050.110.00-0.02-0.07-0.170.020.050.02-0.010.010.05-0.020.010.010.030.010.010.110.050.05-0.070.040.060.08-0.000.080.140.05-0.050.050.090.07-0.110.080.100.08-0.210.060.06
Surprise----------------------------------------------------------------------
Timing-----------------------------After-hoursPre-marketPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursAfter-hours-----------------Pre-marketAfter-hoursAfter-hoursPre-market-Pre-marketPre-marketPre-market-----

Key Statistics & Ratios

Market Cap4.90B
Enterprise Value5.74B
Trailing P/E0.00
Forward P/E34.48
PEG Ratio0.79
Price / Sales3.85
Price / Book1.10
EPS-0.01
Book Value4.79
Revenue (TTM)1.27B
Gross Profit (TTM)413.13M
EBITDA906.21M
Profit Margin-0.92%
Operating Margin26.46%
Return on Equity-0.09%
Return on Assets2.29%
Shares Outstanding917.95M
Shares Float462.08M
Beta0.44
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20021×
0.08Jul 16, 2002
20011×
0.13Jun 13, 2001
20001×
0.17Jun 29, 2000

Stock Splits

  • Jun 19, 201212:10
  • Apr 26, 19991.5:1