YOLFTbeta
00

Sanxiang Co Ltd

000863 · SHE · Real Estate / Real Estate Services

4.12CNY-0.01 (-0.24%)

Price History

Full chart

Market Stats

Previous Close4.13
Open4.16
Day Range4.10 – 4.27
52-Week Range3.44 – 6.95
Volume16.13M
Market Cap5.27B
P/E (TTM)0.00
Forward P/E0.00
EPS-0.14
Dividend Yield0.00%
Beta0.74
50-Day Avg4.18
200-Day Avg5.04

About

Sanxiang Impression Co., Ltd. engages in the development of real estate properties in China. It develops residential, commercial, office, and apartments. The company is also involved in the building materials processing; decoration design; real estate brokerage; and property management services, as well as building materials processing and installation business. It also provides cultural tourism solutions. The company was formerly known as Sanxiang Co., Ltd and changed its name to Sanxiang Impression Co., Ltd. in October 2016. Sanxiang Impression Co., Ltd. was founded in 1996 and is based in Shanghai, the People's Republic of China.

Company Details

  • SectorReal Estate
  • IndustryReal Estate Services
  • CEOMr. Sheng Wang
  • Employees293
  • HeadquartersNo. 333, Yixian Road, Shanghai, China, 200434, China
  • Websitehttps://www.sxgf.com

Leadership

  • Mr. Sheng WangPresident & Non-Independent Director · b. 1977
  • Mr. Bin LiuVP, CFO & Director · b. 1973
  • Mr. Jian HuangVP & Non-Independent Director · b. 1968
  • Ms. Xing XiongSecretary of the Board · b. 1979

Financials

Income Statement

Currency: CNY1994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue71.98M89.21M71.09M61.92M71.99M101.47M198.55M820.76M996.14M866.67M801.75M221.40M227.26M276.23M29.63M2.32M1.97M911.12M1.89B2.78B1.27B519.50M6.70B2.47B1.63B1.99B4.89B3.01B1.35B1.10B1.21B735.86M
Growth (%)-+23.93%-20.31%-12.89%+16.25%+40.95%+95.68%+313.38%+21.37%-13.00%-7.49%-72.39%+2.65%+21.55%-89.28%-92.17%-14.98%+46102.62%+107.05%+47.20%-54.24%-59.12%+1190.63%-63.10%-33.99%+21.71%+146.00%-38.51%-55.14%-18.06%+9.46%-39.16%
Cost of Revenue39.44M49.85M45.08M37.63M37.71M62.18M125.98M744.09M901.15M769.72M758.31M218.31M215.57M238.98M29.57M3.79M4.10M470.45M1.21B1.67B812.74M313.95M4.54B1.62B973.33M1.26B4.16B2.44B708.65M566.62M607.19M447.53M
Gross Profit32.54M39.35M26.01M24.30M34.28M39.29M72.57M76.66M94.99M96.95M43.44M3.08M11.69M37.24M55.95K-1.47M-2.13M440.67M675.14M1.11B458.07M205.55M2.17B857.89M659.69M722.93M730.86M563.91M639.87M538.33M602.32M288.33M
Gross Margin45.20%44.11%36.59%39.24%47.62%38.72%36.55%9.34%9.54%11.19%5.42%1.39%5.14%13.48%0.19%-63.56%-107.91%48.37%35.79%39.81%36.05%39.57%32.30%34.68%40.40%36.37%14.95%18.76%47.45%48.72%49.80%39.18%
Operating Expense17.85M21.99M12.67M6.91M14.11M18.05M28.93M36.23M74.28M73.81M201.41M438.60M469.71M37.05M62.89M39.53M24.25M161.37M213.52M474.80M304.17M115.23M896.27M496.46M1.02B246.54M351.61M179.85M498.36M567.22M527.83M319.96M
Operating Income14.69M17.36M13.34M17.39M20.18M21.24M43.64M40.44M20.71M23.14M-157.97M-435.52M-458.03M197.14K-62.83M-41.00M-26.38M279.30M461.61M630.78M153.90M90.32M1.27B361.43M-358.57M476.39M379.25M384.07M141.51M-28.89M74.50M-31.64M
Operating Margin20.41%19.46%18.76%28.08%28.03%20.93%21.98%4.93%2.08%2.67%-19.70%-196.71%-201.54%0.07%-212.10%-1767.66%-1337.52%30.65%24.47%22.71%12.11%17.39%18.93%14.61%-21.96%23.97%7.76%12.78%10.49%-2.61%6.16%-4.30%
EBITDA20.56M24.54M17.10M15.55M20.27M24.04M56.73M55.20M53.43M66.46M-144.66M-378.98M-703.25M57.92M39.64M42.06M32.97M318.55M487.02M761.87M321.87M346.12M1.50B613.32M-141.05M516.44M431.72M261.98M197.95M68.43M124.26M-294.27M
EBITDA Margin28.56%27.50%24.05%25.11%28.16%23.69%28.57%6.73%5.36%7.67%-18.04%-171.18%-309.45%20.97%133.81%1813.23%1672.12%34.96%25.82%27.44%25.33%66.63%22.41%24.79%-8.64%25.98%8.83%8.71%14.68%6.19%10.27%-39.99%
Net Income14.29M16.77M13.04M13.96M16.71M17.02M33.56M31.89M17.27M18.98M-182.10M-442.59M-771.60M30.37M4.90M7.65M5.56M234.70M433.09M480.13M146.15M104.64M705.33M265.14M-455.64M210.98M208.59M27.54M6.13M1.24M19.28M-133.78M
Net Income Margin19.85%18.80%18.35%22.55%23.21%16.77%16.90%3.89%1.73%2.19%-22.71%-199.91%-339.53%11.00%16.53%329.97%281.98%25.76%22.96%17.29%11.50%20.14%10.52%10.72%-27.90%10.61%4.27%0.92%0.45%0.11%1.59%-18.18%
Interest Expense6.44M8.29M6.17M3.73M3.16M3.03M5.00M8.44M25.38M34.84M31.30M59.44M67.43M23.06M33.76M32.43M26.98M10.13M23.52M99.34M114.41M222.53M190.08M132.03M182.48M113.26M88.81M78.25M40.72M22.30M19.16M13.51M
Interest Expense % of Total Revenue8.94%9.30%8.68%6.02%4.39%2.98%2.52%1.03%2.55%4.02%3.90%26.85%29.67%8.35%113.95%1398.14%1368.26%1.11%1.25%3.58%9.00%42.83%2.83%5.34%11.17%5.70%1.82%2.60%3.02%2.02%1.58%1.84%

Balance Sheet

Currency: CNY1994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets105.78M118.72M90.56M188.43M207.63M329.10M462.23M875.28M971.18M1.07B1.17B644.33M254.24M268.88M197.99M185.61M170.85M4.77B5.22B8.08B11.52B13.48B13.86B13.07B13.04B12.83B9.66B7.09B6.92B7.02B6.13B5.57B
Total Liabilities79.29M87.96M54.97M55.99M54.64M69.26M165.93M567.82M646.98M749.97M1.02B945.33M1.33B1.31B1.24B1.22B1.20B3.79B3.83B6.13B8.45B10.46B7.24B6.72B7.47B7.13B4.99B2.86B2.80B2.94B2.08B1.82B
Total Equity26.49M30.76M35.59M120.53M137.27M225.18M254.56M283.13M300.40M320.62M138.47M-303.97M-1.07B-1.04B-1.04B-1.03B-1.02B928.89M1.36B1.84B2.98B2.97B6.35B6.39B5.65B5.85B4.92B4.56B4.47B4.47B4.49B4.36B
Cash2.98M9.02M7.47M84.80M18.23M69.94M53.63M221.56M273.10M338.37M114.70M15.38M10.89M15.99M535.11K567.37K1.64M389.51M823.15M450.61M1.97B356.15M998.72M436.93M681.36M655.15M1.36B1.10B844.84M713.58M261.34M227.88M
Total Debt57.93M62.24M43.37M43.39M43.56M51.08M83.19M193.00M253.00M243.68M454.46M673.58M661.02M654.02M617.16M617.16M597.58M1.48B1.36B2.77B5.28B4.58B4.01B5.42B5.07B3.06B1.48B860.19M893.18M717.37M321.56M-
Net Debt54.95M53.21M35.90M-41.41M25.33M-18.86M29.56M-28.56M-20.10M-94.69M339.75M658.20M650.13M638.03M616.63M616.60M595.94M1.09B541.01M2.32B3.31B4.22B3.01B4.98B4.39B2.41B115.85M-239.79M48.34M3.79M60.22M113.53M

Cash Flow

Currency: CNY1998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow2.58M-8.38M-7.09M-99.74M46.53M69.40M-318.44M-31.22M6.96M13.32M-4.21M-292.17K21.07M-240.56M592.89M-204.52M-1.43B-768.91M691.10M-2.55B1.72B2.28B2.83B171.12M119.72M4.51M76.88M-53.55M
Investing Cash Flow-58.32M-19.78M-42.81M43.07M-1.24M25.61M40.24M2.34M1.10M-1.22M-5.24M324.44K-39.71M51.00M-596.05M155.03M536.28M-633.10M190.27M-435.21M73.31M-16.86M773.95M37.23M2.01M2.63M-
Financing Cash Flow-4.89M79.87M27.62M224.59M6.25M-29.75M-2.63M-69.50M-12.56M-7.00M-6.00M--20.00M358.48M-210.25M427.97M2.79B-1.39B596.44M1.79B-1.04B-2.37B-2.33B-1.40B-177.33M-232.50M-387.73M-
Capital Expenditure49.65M26.87M2.00M8.94M1.06M1.24M371.29K215.70K352.67K1.28M12.00K0041.19M49.97M155.54M11.60M10.00M5.92M14.51M56.82M13.62M3.59M3.08M2.07M4.43M7.64M3.24M
Free Cash Flow-47.07M-35.24M-9.09M-108.68M45.47M68.17M-318.81M-31.44M6.61M12.05M-4.22M-292.17K21.07M-281.76M542.92M-360.06M-1.44B-778.91M685.18M-2.56B1.66B2.26B2.82B168.05M117.64M74.32K69.24M-56.79M
Dividends Paid3.99M3.04M4.88M10.41M25.38M33.80M11.70M3.82M-----83.14M101.78M166.16M320.10M527.16M438.93M523.98M598.23M271.55M472.28M472.28M117.93M55.04M19.02M16.21M
FCF to OCF-1822.70%420.79%128.25%108.96%97.72%98.22%100.12%100.69%94.93%90.43%100.29%100.00%100.00%117.12%91.57%176.05%100.81%101.30%99.14%100.57%96.69%99.40%99.87%98.20%98.27%1.65%90.06%106.04%
Dividend Paid to FCF-8.48%-8.62%-53.65%-9.58%55.81%49.59%-3.67%-12.14%------29.51%18.75%-46.15%-22.27%-67.68%64.06%-20.47%36.04%12.01%16.73%281.04%100.25%74054.67%27.47%-28.55%

Earnings

Report DateMar 31, 2009Jun 30, 2009Sep 30, 2009Dec 31, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Aug 20, 2014Oct 28, 2014Dec 31, 2014Apr 28, 2015Aug 28, 2015Oct 28, 2015Dec 31, 2015Apr 27, 2016Aug 30, 2016Oct 26, 2016Dec 31, 2016Apr 14, 2017Aug 29, 2017Oct 30, 2017Dec 31, 2017Apr 26, 2018Aug 28, 2018Oct 29, 2018Dec 31, 2018Apr 12, 2019Jul 29, 2019Oct 24, 2019Dec 31, 2019Apr 23, 2020Jul 23, 2020Oct 29, 2020Dec 31, 2020Apr 26, 2021Aug 12, 2021Oct 29, 2021Dec 31, 2021Apr 29, 2022Aug 29, 2022Oct 27, 2022Dec 31, 2022Apr 24, 2023Aug 28, 2023Oct 27, 2023Dec 31, 2023Apr 22, 2024Aug 26, 2024Sep 30, 2024Dec 31, 2024Apr 21, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate----------------------------------------------------------------------
EPS Actual0.01-0.14-0.090.270.03-0.01-0.070.08-0.04-0.07-0.070.60-0.020.170.050.390.010.08-0.040.590.020.03-0.010.15-0.070.16-0.080.100.430.03-0.010.180.060.01-0.020.15-0.060.080.05-0.41-0.410.00-0.03-0.050.030.030.080.100.060.110.10-0.18-0.21-0.04-0.020.10-0.040.000.06-0.03-0.020.030.05-0.040.01-0.010.00-0.12-0.00-0.01
Surprise----------------------------------------------------------------------
Timing---------------------After-hoursPre-market-Pre-marketAfter-hoursPre-market-Pre-marketPre-marketPre-market-Pre-marketPre-marketAfter-hours-Pre-marketPre-marketPre-market-Pre-marketPre-marketPre-market-Pre-marketPre-marketPre-market-Pre-marketPre-marketPre-market-Pre-marketAfter-hoursPre-market-Pre-marketAfter-hoursPre-market-Pre-marketPre-market--Pre-market-----

Key Statistics & Ratios

Market Cap5.27B
Enterprise Value5.09B
Trailing P/E0.00
Forward P/E0.00
PEG Ratio0.00
Price / Sales4.13
Price / Book1.21
EPS-0.14
Book Value3.67
Revenue (TTM)1.27B
Gross Profit (TTM)101.92M
EBITDA-313.11M
Profit Margin-12.55%
Operating Margin2.43%
Return on Equity-8.27%
Return on Assets-3.98%
Shares Outstanding1.18B
Shares Float610.02M
Beta0.74
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20221×
0.10May 13, 2022
20211×
0.40Jun 1, 2021
20201×
0.40Aug 25, 2020
20181×
0.20Jul 26, 2018
20171×
0.20Nov 1, 2017
20161×
0.10Oct 21, 2016
20151×
0.10Aug 20, 2015
20011×
0.03Jun 8, 2001

Stock Splits

  • Sep 19, 20002:1
  • Apr 7, 19991.2:1