YOLFTbeta
Jilin Power Share Co Ltd

Jilin Power Share Co Ltd

000875 · SHE · Utilities / Utilities - Regulated Electric

3.97CNY-0.10 (-2.46%)

Price History

Full chart

Market Stats

Previous Close4.07
Open4.05
Day Range3.96 – 4.08
52-Week Range4.50 – 8.31
Volume40.65M
Market Cap16.98B
P/E (TTM)93.60
Forward P/E9.23
EPS0.05
Dividend Yield1.26%
Beta0.73
50-Day Avg5.02
200-Day Avg6.09

About

SPIC Green Energy Co., Ltd. engages in the power generation and heating business in China. The company is involved in power generation, including wind, solar, hydro, thermal, and gas power, as well as distributed energy, biomass, and nuclear energy. It also engages in civil and industrial heating; power plant operation and maintenance; scientific and technological project research and development; and power distribution and sale. The company was formerly known as Jilin Electric Power Co.,Ltd. and change its name to SPIC Green Energy Co., Ltd. in February 2026. The company was incorporated in 1993 and is headquartered in Changchun, China.

Company Details

  • SectorUtilities
  • IndustryUtilities - Regulated Electric
  • CEOMr. Lu He
  • Employees3.64K
  • HeadquartersNo. 9699, Renmin Street, Changchun, China, 130022, China
  • Websitehttps://www.spicjl.com

Leadership

  • Mr. Lu HeGM & Shareholder Director · b. 1971
  • Mr. Sheng WangChief Accountant · b. 1981
  • Mr. Jia Xin WuGeneral Counsel · b. 1975
  • Mr. Shuang LiuBoard Secretary · b. 1969
  • Mr. Yang HuiDeputy General Manager · b. 1973
  • Mr. Zeng Wei FanDeputy General Manager · b. 1965
  • Mr. Jiu Yu ZhangDeputy General Manager · b. 1981
  • Mr. Ping HuDeputy General Manager · b. 1975

Financials

Income Statement

Currency: CNY1999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-31
Total Revenue898.99M882.51M832.50M951.98M1.07B1.17B1.21B1.38B1.80B1.55B2.09B2.55B4.56B4.38B4.59B4.75B4.30B4.40B5.10B7.30B8.55B10.06B13.25B14.95B14.44B13.74B
Growth (%)--1.83%-5.67%+14.35%+12.44%+9.71%+2.99%+14.11%+30.66%-14.13%+34.67%+22.40%+78.56%-3.81%+4.60%+3.66%-9.49%+2.38%+15.84%+43.09%+17.13%+17.64%+31.75%+12.83%-3.42%-4.87%
Cost of Revenue751.23M755.96M718.31M822.73M969.22M1.09B1.37B1.26B1.56B1.57B1.85B2.32B3.96B4.08B3.70B3.71B3.40B3.52B4.54B5.92B6.60B7.77B10.39B11.38B10.72B10.04B
Gross Profit147.76M126.55M114.19M129.24M101.14M80.72M-156.76M116.55M239.95M-18.26M236.57M226.11M597.79M306.12M886.76M1.05B900.02M885.40M561.48M1.38B1.95B2.29B2.86B3.58B3.72B3.70B
Gross Margin16.44%14.34%13.72%13.58%9.45%6.87%-12.96%8.45%13.31%-1.18%11.35%8.86%13.12%6.98%19.34%22.02%20.92%20.10%11.00%18.86%22.86%22.76%21.59%23.92%25.75%26.91%
Operating Expense-39.54M896.89K4.68M4.65M18.48M38.38M-26.56M50.00M92.90M158.15M91.32M91.28M99.39M83.61M804.33M1.01B877.47M880.51M856.68M1.10B1.56B1.40B1.88B2.12B1.86B1.88B
Operating Income187.30M125.65M109.51M124.60M82.66M42.34M-130.20M66.55M147.04M-176.41M145.25M134.83M498.40M222.51M82.43M36.24M22.55M4.89M-295.20M273.42M394.89M884.71M978.87M1.45B1.86B1.82B
Operating Margin20.83%14.24%13.15%13.09%7.72%3.61%-10.77%4.82%8.15%-11.39%6.97%5.28%10.94%5.08%1.80%0.76%0.52%0.11%-5.79%3.74%4.62%8.79%7.39%9.72%12.87%13.25%
EBITDA132.62M109.84M270.27M318.70M300.61M297.74M45.42M227.88M401.43M-140.80M509.20M445.13M1.08B1.02B1.51B1.65B1.88B1.93B1.87B3.22B3.90B4.47B5.53B6.54B6.83B7.20B
EBITDA Margin14.75%12.45%32.47%33.48%28.09%25.35%3.76%16.51%22.26%-9.09%24.42%17.44%23.76%23.26%32.99%34.68%43.66%43.85%36.71%44.05%45.57%44.44%41.76%43.76%47.32%52.38%
Net Income136.86M131.27M73.41M102.58M72.47M77.93M-127.95M52.27M123.29M-406.89M165.76M13.47M13.53M-448.40M82.02M74.73M117.75M13.00M-339.53M114.61M173.95M478.08M500.04M674.62M908.42M1.10B
Net Income Margin15.22%14.88%8.82%10.78%6.77%6.64%-10.58%3.79%6.84%-26.28%7.95%0.53%0.30%-10.23%1.79%1.57%2.74%0.30%-6.65%1.57%2.03%4.75%3.77%4.51%6.29%8.00%
R&D----------------893.70K1.51M975.09K975.09K18.66M19.53M61.74M62.08M78.76M64.76M
R&D as % of Total Revenue----------------0.02%0.03%0.02%0.01%0.22%0.19%0.47%0.42%0.55%0.47%
Interest Expense3.18M2.02M5.16M5.35M4.26M2.33M2.54M999.63K69.29M70.06M52.67M128.48M508.93M747.74M673.44M743.96M733.96M735.65M772.70M1.16B1.34B1.33B1.70B1.85B1.49B1.46B
Interest Expense % of Total Revenue0.35%0.23%0.62%0.56%0.40%0.20%0.21%0.07%3.84%4.53%2.53%5.03%11.17%17.06%14.69%15.65%17.06%16.70%15.14%15.93%15.69%13.24%12.80%12.38%10.35%10.61%

Balance Sheet

Currency: CNY1999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-31
Total Assets1.99B1.77B1.76B2.79B2.70B2.73B2.57B2.65B4.76B5.74B10.42B14.23B17.11B15.98B20.03B20.32B22.87B30.07B35.18B39.67B42.79B56.58B66.83B71.71B76.75B82.96B
Total Liabilities691.76M396.30M383.41M378.08M268.85M292.34M319.74M325.02M2.05B3.41B7.60B11.68B14.14B13.47B15.31B15.76B18.12B21.47B26.71B29.41B31.96B45.28B52.47B51.77B57.02B58.06B
Total Equity1.30B1.37B1.38B2.42B2.43B2.44B2.25B2.33B2.69B2.31B2.64B2.38B2.40B1.96B3.99B3.73B3.85B7.64B7.32B7.30B7.57B7.81B10.51B11.18B11.80B16.76B
Cash153.38M124.45M165.61M569.82M207.46M291.79M160.17M183.10M604.51M349.40M599.07M361.86M1.30B575.67M1.86B736.15M862.42M1.71B543.15M1.03B848.80M500.81M931.84M1.35B1.10B859.62M
Total Debt52.20M41.10M88.00M78.30M35.00M--50.00M1.53B2.83B5.49B7.64B11.78B11.30B11.91B10.81B13.64B13.61B16.22B19.00B24.80B32.62B37.54B38.71B43.80B38.17B
Net Debt-101.18M-83.35M-77.61M-491.52M-172.46M-291.79M-160.17M-133.10M924.01M2.48B4.89B7.27B10.48B10.72B10.05B10.08B12.78B11.90B15.68B17.96B23.96B32.12B36.61B37.36B42.70B37.31B

Cash Flow

Currency: CNY2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-31
Operating Cash Flow-123.10M134.94M54.22M235.65M76.84M171.81M542.95M11.28M1.25B-148.81M100.35M1.66B1.65B1.62B1.58B1.46B1.38B2.37B2.69B3.34B3.44B7.33B5.45B5.47B
Investing Cash Flow--58.51M-54.96M-314.82M-51.57M-159.23M-184.66M-573.21M-1.66B-3.58B-3.43B-1.74B-724.21M-1.96B-2.61B-2.97B-4.12B-3.99B-4.21B-3.95B-12.16B-7.22B-7.24B-5.81B-6.94B
Financing Cash Flow--23.43M324.22M-101.76M-99.75M-49.23M35.78M409.43M1.40B2.58B3.35B2.58B-1.67B1.55B-148.65M1.51B3.50B1.43B2.30B1.08B8.45B4.20B168.24M268.26M1.24B
Capital Expenditure058.88M55.16M55.42M82.75M87.86M102.34M332.19M1.71B3.05B3.24B1.32B749.90M1.61B2.40B2.90B4.14B3.38B4.37B3.82B10.57B7.08B6.69B6.79B6.89B
Free Cash Flow-64.22M79.79M-1.21M152.90M-11.02M69.47M-10.82M-1.70B-1.92B-3.39B-1.22B913.89M-160.48M-777.39M-1.31B-2.68B-2.00B-2.00B-1.19B-7.24B-3.64B636.24M-1.34B-1.42B
Dividends Paid-70.33M46.08M78.46M64.75M49.23M11.95M68.72M31.25K34.65M337.93M586.31M741.70M744.29M873.23M768.88M763.64M724.16M1.06B1.45B1.25B1.53B1.81B306.92M1.67B
FCF to OCF-52.17%59.13%-2.23%64.88%-14.35%40.44%-1.99%-15056.83%-153.73%2276.21%-1213.31%54.93%-9.73%-47.88%-83.13%-182.82%-144.61%-84.66%-44.08%-216.87%-105.89%8.68%-24.61%-25.91%
Dividend Paid to FCF-109.52%57.75%-6496.06%42.35%-446.57%17.20%-635.21%-0.00%-1.81%-9.98%-48.15%81.16%-463.80%-112.33%-58.49%-28.52%-36.24%-53.00%-122.01%-17.21%-42.03%284.08%-22.90%-117.99%

Earnings

Report DateSep 30, 2008Dec 31, 2008Mar 31, 2009Jul 19, 2009Oct 22, 2009Mar 30, 2010Mar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Oct 29, 2014Mar 27, 2015Apr 27, 2015Aug 25, 2015Oct 27, 2015Mar 24, 2016Apr 27, 2016Aug 26, 2016Oct 27, 2016Mar 30, 2017Apr 27, 2017Aug 24, 2017Oct 26, 2017Mar 29, 2018Apr 27, 2018Aug 29, 2018Oct 29, 2018Mar 28, 2019Apr 29, 2019Aug 28, 2019Oct 29, 2019Mar 26, 2020Apr 29, 2020Aug 13, 2020Oct 24, 2020Dec 31, 2020Apr 12, 2021Aug 19, 2021Oct 25, 2021Mar 30, 2022Apr 27, 2022Aug 25, 2022Oct 27, 2022Apr 27, 2023Aug 29, 2023Oct 30, 2023Apr 29, 2024Jul 30, 2024Oct 29, 2024Apr 28, 2025Aug 25, 2025Oct 28, 2025Apr 21, 2026Aug 25, 2026
EPS Estimate----0.130.100.09--------------------------------------------------------------
EPS Actual-0.10-0.36-0.050.010.020.040.000.00-0.010.010.01-0.02-0.080.10-0.17-0.11-0.10-0.140.07-0.01-0.020.010.04-0.090.060.040.08-0.03-0.010.040.09-0.02-0.02-0.030.03-0.01-0.07-0.110.070.01-0.070.050.070.020.04-0.070.120.09-0.020.020.200.10-0.01-0.080.150.120.02-0.050.140.070.220.170.110.170.030.020.080.04
Surprise---107.69%-80.00%-55.56%--------------------------------------------------------------
Timing---After-hoursPre-marketAfter-hours------------------Pre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketPre-marketAfter-hours----After-hoursPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-market----

Key Statistics & Ratios

Market Cap16.98B
Enterprise Value63.08B
Trailing P/E93.60
Forward P/E9.23
PEG Ratio0.00
Price / Sales1.31
Price / Book0.97
EPS0.05
Book Value4.87
Revenue (TTM)12.96B
Gross Profit (TTM)2.64B
EBITDA6.47B
Profit Margin1.50%
Operating Margin22.15%
Return on Equity2.67%
Return on Assets1.59%
Shares Outstanding3.63B
Shares Float2.05B
Beta0.73
Dividend Yield1.26%
Dividend Rate0.06
Payout Ratio46.38%

Dividends

20261×
0.02Jun 9, 2026
20253×
0.02Nov 25, 20250.02Sep 18, 20250.02Jun 19, 2025
20241×
0.12Aug 12, 2024
20231×
0.11Oct 27, 2023
20051×
0.08Jul 14, 2005
20041×
0.08Jul 6, 2004
20031×
0.10Sep 25, 2003

Stock Splits

  • Jul 26, 200613:10