Yunnan Copper Co Ltd

000878 · SHE · Basic Materials / Copper

13.01CNY-0.37 (-2.77%)

Price History

Full chart

Market Stats

Previous Close13.38

Open13.31

Day Range13.00 – 13.42

52-Week Range14.01 – 29.08

Volume23.81M

Market Cap38.90B

P/E (TTM)22.28

Forward P/E29.15

EPS0.72

Dividend Yield1.43%

Beta1.05

50-Day Avg16.63

200-Day Avg19.05

About

Yunnan Copper Co.,Ltd engages in the copper exploration, mining, and smelting activities in China. It is also involved in extraction and processing of sulfur chemical, rare and precious metals. The company explores for gold, silver, lead, zinc, and other related mineral resources. It offers cathode copper, gold, silver, industrial sulfuric acid, and rare and dispersed metals such as molybdenum, platinum, palladium, selenium, and tellurium under the Tiefeng brand. In addition, it engages mining copper and other associated and related precious metal; import and export of goods and technologies, mineral products, and metal products. Further, the company is involved in selling of coal, coke, rubber products, chemical raw materials and products, plastic products and fuel oil; house rental, machinery, and equipment rental. Yunnan Copper Co.,Ltd was founded in 1958 and is headquartered in Kunming, China.

Company Details

SectorBasic Materials
IndustryCopper
CEOMr. Chengyu Sun
Employees9.46K
HeadquartersZhongtong Building, No. 1, Kunming, China, 650224, China
Websitehttps://www.ynty.chinalco.com.cn

Leadership

Mr. Chengyu SunGM & Vice Chairman of the Board · b. 1971
Mr. Hongbo GaoCFO & Secretary · b. 1978
Mr. Wei YangDeputy General Manager · b. 1974
Mr. Xing Long FengDeputy General Manager · b. 1980
Ba Mei LiuAccounting Supervisor

Financials

Income Statement

Currency: CNY	1995-12-31	1996-12-31	1997-12-31	1998-12-31	1999-12-31	2000-12-31	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31

Currency: CNY	1995-12-31	1996-12-31	1997-12-31	1998-12-31	1999-12-31	2000-12-31	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	1.69B	1.95B	1.56B	1.79B	1.96B	2.54B	2.87B	3.00B	4.09B	7.19B	13.40B	31.40B	34.46B	25.75B	16.18B	32.14B	35.24B	40.83B	50.10B	62.40B	56.66B	59.19B	56.65B	47.43B	63.29B	88.24B	127.06B	134.92B	146.98B	178.01B	179.54B
Growth (%)	-	+15.32%	-19.96%	+14.36%	+9.48%	+29.61%	+13.20%	+4.54%	+36.25%	+75.83%	+86.32%	+134.26%	+9.73%	-25.25%	-37.16%	+98.57%	+9.67%	+15.84%	+22.72%	+24.56%	-9.21%	+4.48%	-4.30%	-16.27%	+33.44%	+39.42%	+43.99%	+6.18%	+8.95%	+21.11%	+0.86%
Cost of Revenue	1.43B	1.62B	1.32B	1.60B	1.67B	2.21B	2.64B	2.73B	3.72B	6.57B	12.22B	28.09B	31.79B	25.07B	14.01B	29.40B	31.21B	38.43B	49.68B	60.36B	55.24B	57.38B	54.57B	43.95B	58.90B	83.72B	122.35B	128.90B	141.05B	173.27B	174.02B
Gross Profit	267.12M	335.16M	248.05M	188.68M	289.25M	327.23M	228.70M	276.84M	369.81M	624.73M	1.19B	3.31B	2.72B	655.83M	2.17B	2.74B	4.04B	2.39B	416.01M	2.05B	1.41B	1.81B	2.07B	3.48B	4.39B	4.52B	4.71B	6.02B	5.93B	4.74B	5.41B
Gross Margin	15.77%	17.16%	15.86%	10.55%	14.77%	12.90%	7.96%	9.22%	9.04%	8.68%	8.85%	10.53%	7.91%	2.55%	13.44%	8.51%	11.45%	5.86%	0.83%	3.28%	2.49%	3.06%	3.66%	7.33%	6.94%	5.12%	3.70%	4.46%	4.04%	2.67%	3.01%
Operating Expense	101.80M	154.15M	116.68M	63.22M	135.98M	166.16M	148.79M	211.35M	245.57M	187.77M	334.96M	1.22B	1.69B	3.04B	1.25B	1.38B	2.33B	1.38B	1.96B	1.92B	1.53B	1.67B	1.59B	2.83B	3.19B	3.45B	3.02B	2.71B	3.19B	2.40B	3.16B
Operating Income	165.33M	181.01M	131.37M	125.46M	153.27M	161.07M	79.91M	65.49M	124.24M	436.96M	851.53M	2.09B	1.04B	-2.39B	926.37M	1.35B	1.70B	1.01B	-1.55B	124.60M	-113.83M	145.92M	480.36M	645.73M	1.20B	1.07B	1.69B	3.31B	2.74B	2.34B	2.25B
Operating Margin	9.76%	9.27%	8.40%	7.02%	7.83%	6.35%	2.78%	2.18%	3.04%	6.07%	6.35%	6.64%	3.01%	-9.26%	5.72%	4.22%	4.83%	2.48%	-3.09%	0.20%	-0.20%	0.25%	0.85%	1.36%	1.90%	1.21%	1.33%	2.45%	1.87%	1.32%	1.25%
EBITDA	213.74M	267.25M	187.47M	164.25M	250.53M	288.01M	189.71M	192.65M	271.40M	528.57M	989.97M	2.80B	1.72B	-2.48B	986.52M	1.52B	1.91B	1.79B	-201.80M	1.59B	1.30B	1.49B	1.67B	3.08B	3.47B	4.22B	3.94B	5.28B	5.07B	4.01B	3.91B
EBITDA Margin	12.62%	13.68%	11.99%	9.18%	12.80%	11.35%	6.60%	6.42%	6.63%	7.35%	7.39%	8.90%	4.99%	-9.61%	6.10%	4.72%	5.43%	4.38%	-0.40%	2.55%	2.29%	2.52%	2.95%	6.49%	5.49%	4.78%	3.10%	3.92%	3.45%	2.25%	2.18%
Net Income	123.18M	137.77M	101.78M	114.13M	140.56M	156.22M	82.53M	46.63M	99.43M	239.39M	493.63M	1.71B	975.55M	-2.79B	373.14M	472.32M	621.94M	24.89M	-1.50B	73.27M	25.95M	203.43M	231.21M	124.77M	669.82M	379.62M	649.15M	1.81B	1.58B	1.26B	1.30B
Net Income Margin	7.27%	7.05%	6.51%	6.38%	7.18%	6.16%	2.87%	1.55%	2.43%	3.33%	3.68%	5.44%	2.83%	-10.84%	2.31%	1.47%	1.76%	0.06%	-2.99%	0.12%	0.05%	0.34%	0.41%	0.26%	1.06%	0.43%	0.51%	1.34%	1.07%	0.71%	0.72%
R&D	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	19.82M	16.17M	21.83M	11.75M	1.14B	663.40M	8.35M	24.94M	67.47M	89.49M	156.84M	247.23M	306.91M	368.60M	369.37M	446.91M
R&D as % of Total Revenue	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.06%	0.05%	0.05%	0.02%	1.82%	1.17%	0.01%	0.04%	0.14%	0.14%	0.18%	0.19%	0.23%	0.25%	0.21%	0.25%
Interest Expense	48.51M	86.40M	56.24M	32.27M	58.41M	84.50M	68.71M	83.22M	90.94M	185.14M	286.03M	281.43M	629.04M	1.07B	487.29M	927.80M	1.06B	1.06B	845.18M	757.52M	642.79M	666.08M	557.57M	839.89M	979.47M	1.01B	987.78M	710.52M	604.84M	707.22M	727.16M
Interest Expense % of Total Revenue	2.86%	4.42%	3.60%	1.80%	2.98%	3.33%	2.39%	2.77%	2.22%	2.57%	2.13%	0.90%	1.83%	4.14%	3.01%	2.89%	3.02%	2.60%	1.69%	1.21%	1.13%	1.13%	0.98%	1.77%	1.55%	1.15%	0.78%	0.53%	0.41%	0.40%	0.41%

Balance Sheet

Currency: CNY	1995-12-31	1996-12-31	1997-12-31	1998-12-31	1999-12-31	2000-12-31	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31

Currency: CNY	1995-12-31	1996-12-31	1997-12-31	1998-12-31	1999-12-31	2000-12-31	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	909.75M	964.05M	1.04B	2.06B	2.87B	3.78B	4.04B	4.29B	4.67B	7.19B	8.38B	19.75B	29.16B	21.61B	26.48B	33.64B	30.56B	31.77B	26.59B	24.87B	23.31B	23.05B	31.88B	37.26B	42.08B	39.96B	39.12B	40.00B	39.38B	43.56B	58.83B
Total Liabilities	561.70M	587.90M	597.78M	761.93M	1.53B	2.44B	2.27B	2.45B	2.70B	5.05B	5.80B	14.04B	21.79B	17.26B	21.69B	27.36B	22.42B	23.61B	19.90B	18.06B	17.00B	16.43B	22.40B	26.16B	29.95B	28.18B	25.86B	23.95B	22.22B	25.11B	39.08B
Total Equity	348.05M	376.15M	439.65M	1.30B	1.33B	1.34B	1.77B	1.82B	1.94B	2.10B	2.52B	5.32B	6.62B	3.52B	3.90B	5.05B	6.90B	6.92B	5.40B	5.52B	5.24B	5.60B	6.18B	7.69B	8.37B	8.20B	9.26B	13.21B	13.91B	14.81B	15.35B
Cash	3.12M	75.36M	11.58M	113.03M	487.03M	753.23M	764.62M	537.10M	381.43M	714.04M	1.33B	2.94B	9.04B	3.80B	2.67B	3.49B	3.11B	3.57B	2.67B	1.83B	1.79B	2.41B	2.01B	2.43B	2.64B	2.09B	4.08B	5.26B	6.49B	1.80B	4.15B
Total Debt	343.00M	485.11M	499.91M	587.52M	1.32B	1.61B	977.50M	1.39B	1.17B	2.85B	2.28B	3.32B	11.44B	10.50B	14.22B	20.96B	15.31B	18.03B	15.31B	12.03B	12.32B	9.34B	15.59B	17.55B	15.61B	19.74B	18.52B	11.97B	14.26B	13.75B	28.82B
Net Debt	339.88M	409.75M	488.33M	474.49M	829.16M	852.30M	212.88M	850.16M	784.40M	2.14B	947.23M	377.23M	2.40B	6.70B	11.55B	17.47B	12.20B	14.46B	12.65B	10.20B	10.53B	6.93B	13.58B	15.11B	12.97B	17.65B	14.43B	6.71B	7.77B	11.95B	24.67B

Cash Flow

Currency: CNY	1998-12-31	1999-12-31	2000-12-31	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31

Currency: CNY	1998-12-31	1999-12-31	2000-12-31	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	-653.45M	21.70M	259.66M	808.94M	-277.09M	353.26M	-1.01B	1.56B	-1.41B	45.79M	-5.15B	1.58B	-224.23M	2.08B	2.41B	4.25B	4.46B	1.11B	2.74B	-1.08B	2.22B	1.07B	4.88B	5.07B	6.08B	6.44B	144.63M	-3.64B
Investing Cash Flow	-31.49M	-309.88M	-230.88M	-462.14M	-319.42M	-204.98M	-207.55M	-252.67M	-304.62M	-2.68B	-947.25M	-729.78M	-1.54B	-2.16B	-548.45M	-898.15M	-1.04B	-873.09M	-412.58M	-4.17B	-3.70B	-2.36B	-2.37B	593.59M	-3.04B	-1.51B	-3.76B	-3.15B
Financing Cash Flow	786.38M	662.18M	237.43M	-335.41M	368.69M	-303.20M	1.55B	-692.50M	2.44B	8.73B	857.49M	-1.98B	2.25B	-288.48M	-1.39B	-4.24B	-4.25B	-285.52M	-1.72B	4.60B	1.67B	1.39B	-2.76B	-3.56B	-2.27B	-3.48B	-1.13B	9.23B
Capital Expenditure	53.73M	309.38M	218.41M	434.25M	302.24M	223.67M	156.04M	184.37M	265.14M	1.69B	1.48B	720.26M	904.99M	906.18M	951.43M	870.36M	812.22M	651.52M	1.09B	2.42B	4.48B	2.85B	998.19M	565.67M	1.03B	1.66B	3.60B	2.03B
Free Cash Flow	-707.17M	-287.68M	41.25M	374.69M	-579.33M	129.59M	-1.16B	1.38B	-1.68B	-1.64B	-6.63B	855.76M	-1.25B	1.17B	1.46B	3.38B	3.65B	461.62M	1.64B	-3.60B	-2.26B	-1.78B	3.89B	4.50B	5.05B	4.78B	-3.46B	-5.67B
Dividends Paid	35.92M	65.10M	115.18M	149.05M	61.78M	85.62M	131.57M	271.94M	504.20M	1.30B	1.10B	744.27M	884.67M	1.10B	1.11B	842.75M	713.92M	629.66M	654.13M	547.39M	871.77M	954.10M	953.81M	169.97M	1.06B	1.35B	1.33B	480.87M
FCF to OCF	108.22%	-1325.52%	15.89%	46.32%	209.07%	36.68%	115.49%	88.18%	118.75%	-3582.69%	128.72%	54.30%	557.34%	56.35%	60.59%	79.51%	81.79%	41.47%	60.07%	332.95%	-101.57%	-166.36%	79.56%	88.84%	83.04%	74.18%	-2391.11%	155.79%
Dividend Paid to FCF	-5.08%	-22.63%	279.22%	39.78%	-10.66%	66.07%	-11.31%	19.78%	-30.03%	-79.46%	-16.59%	86.97%	-70.79%	94.34%	76.13%	24.96%	19.57%	136.40%	39.79%	-15.19%	-38.62%	-53.55%	24.55%	3.78%	20.93%	28.28%	-38.56%	-8.49%

Earnings

Report Date	Oct 22, 2008	Apr 15, 2009	Aug 16, 2009	Apr 8, 2010	Oct 21, 2010	Aug 25, 2011	Mar 27, 2012	Aug 16, 2012	Apr 23, 2013	Oct 28, 2013	Apr 1, 2014	Sep 3, 2014	Dec 3, 2014	Feb 25, 2015	Apr 23, 2015	Aug 26, 2015	Oct 27, 2015	Mar 30, 2016	Apr 26, 2016	Aug 25, 2016	Oct 27, 2016	Mar 29, 2017	Apr 24, 2017	Aug 24, 2017	Oct 27, 2017	Mar 29, 2018	Apr 11, 2018	Aug 28, 2018	Oct 29, 2018	Apr 26, 2019	Aug 29, 2019	Oct 29, 2019	Apr 27, 2020	Aug 27, 2020	Oct 26, 2020	Mar 29, 2021	Apr 26, 2021	Aug 24, 2021	Oct 26, 2021	Mar 29, 2022	Apr 27, 2022	Aug 25, 2022	Oct 17, 2022	Mar 28, 2023	Apr 26, 2023	Aug 22, 2023	Oct 26, 2023	Jan 16, 2024	Apr 26, 2024	Aug 29, 2024	Oct 28, 2024	Mar 26, 2025	Apr 24, 2025	Aug 26, 2025	Oct 25, 2025	Mar 27, 2026	Apr 27, 2026	Aug 28, 2026
EPS Estimate	0.21	0.23	0.16	0.23	0.25	0.25	0.18	0.13	0.11	0.03	0.02	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EPS Actual	0.03	-2.75	0.08	0.22	0.03	0.01	-0.20	-0.09	-0.11	-0.51	-0.03	0.00	0.06	-0.01	0.01	0.00	-0.31	0.32	-0.06	0.07	0.02	0.11	0.05	0.04	0.07	0.00	0.08	0.10	0.09	0.10	0.12	0.14	0.07	0.10	0.10	-0.04	0.08	0.06	0.16	0.08	0.22	0.19	0.46	0.16	0.17	0.27	0.25	0.03	0.23	0.30	0.23	-0.13	0.28	0.38	0.12	-0.12	0.29	0.50
Surprise	-85.71%	-1295.65%	-50.00%	-4.35%	-88.00%	-96.00%	-211.11%	-169.23%	-200.00%	-1800.00%	-250.00%	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Timing	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	-	-	-	Pre-market	Pre-market	Pre-market	After-hours	Pre-market	After-hours	After-hours	Pre-market	Pre-market	Pre-market	Pre-market	-	Pre-market	Pre-market	After-hours	Pre-market	After-hours	Pre-market	Pre-market	After-hours	Pre-market	After-hours	Pre-market	After-hours	Pre-market	After-hours	Pre-market	After-hours	Pre-market	-	Pre-market	After-hours	Pre-market	After-hours	Pre-market	Pre-market	-	-	Pre-market	-	-	-	-	-

Key Statistics & Ratios

Market Cap38.90B

Enterprise Value65.65B

Trailing P/E22.28

Forward P/E29.15

Price / Sales0.19

Price / Book2.20

EPS0.72

Book Value7.86

Revenue (TTM)207.07B

Gross Profit (TTM)6.45B

EBITDA4.78B

Profit Margin0.84%

Operating Margin2.09%

Return on Equity10.57%

Return on Assets3.29%

Shares Outstanding2.43B

Shares Float2.26B

Beta1.05

Dividend Yield1.43%

Dividend Rate0.23

Payout Ratio29.36%

Dividends

20262×

0.04Oct 29, 20260.23May 22, 2026

20251×

0.24May 30, 2025

20242×

0.03Sep 30, 20240.30May 23, 2024

20231×

0.40May 24, 2023

20221×

0.20Apr 28, 2022

20211×

0.10Apr 30, 2021

20081×

0.20Aug 8, 2008

20071×

0.50Jul 16, 2007

20061×

0.25Jul 12, 2006

20051×

0.08Jun 29, 2005

20041×

0.08Aug 6, 2004

20031×

0.04Jun 26, 2003

20021×

0.08May 23, 2002

20011×

0.11Jun 13, 2001

20001×

0.10Jun 15, 2000

Stock Splits

Mar 2, 200613:10
Jun 22, 19991.8:1