00

Anhui Zhongding Sealing Parts Co Ltd

000887 · SHE · Consumer Cyclical / Auto Parts

17.71CNY-0.34 (-1.88%)

Price History

Full chart

Market Stats

Previous Close18.05
Open17.60
Day Range17.60 – 18.55
52-Week Range16.13 – 25.60
Volume38.33M
Market Cap24.12B
P/E (TTM)16.50
Forward P/E14.93
EPS1.11
Dividend Yield1.90%
Beta0.69
50-Day Avg19.63
200-Day Avg19.98

About

Anhui Zhongding Sealing Parts Co., Ltd., together with its subsidiaries, engages in the research, development, production, and sale of hydraulic and pneumatic seals and automotive non-tire rubber products in China and internationally. It offers sealing system, including drivetrain, chassis, powertrain, electrical, three-electrical, and brake systems; fluid and intelligent thermal management systems; intelligent suspension system, such as air suspension and road preview systems; and anti-vibration, noise reduction, and intelligent chassis systems comprising body system and electric power steering. The company is also involved in warehousing and after-sales services; equity and industrial investments; technical services; investment and property management; quality inspection; commodity trade; business services; and park management. Its products are used in automotive, construction machinery, petrochemical, railway, marine, humanoid robotics, and data thermal management applications. The company was founded in 1980 and is headquartered in Xuancheng, China.

Company Details

  • SectorConsumer Cyclical
  • IndustryAuto Parts
  • CEOMr. Yingsong Xia
  • Employees22.72K
  • HeadquartersZhongding Industrial Park, Xuancheng, China, 242300, China
  • Websitehttps://www.zhongdinggroup.com

Leadership

  • Mr. Yingsong XiaChairman & GM · b. 1977
  • Mr. Xiaopeng MaDeputy GM & Vice Chairman · b. 1962
  • Mr. Shanbing YiCFO, Deputy GM & Non-Independent Director · b. 1977
  • Mr. Weijian JiangDeputy GM & Board Secretary · b. 1982
  • Mr. Shisheng HeDeputy General Manager · b. 1973
  • Mr. Zeng Bao ChenDeputy General Manager · b. 1967
  • Mr. Zhisheng TangDeputy General Manager · b. 1976
  • Mr. Zhou MinanDeputy General Manager · b. 1976
  • Jian ZhuAccounting Supervisor

Financials

Income Statement

Currency: CNY1995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue701.30M700.17M840.28M903.39M913.05M979.90M858.18M844.78M769.71M302.15M53.75M207.77M558.58M936.62M1.39B2.52B3.05B3.37B4.16B5.04B6.54B8.38B11.77B12.37B11.71B11.55B12.80B14.91B17.24B18.85B19.80B
Growth (%)--0.16%+20.01%+7.51%+1.07%+7.32%-12.42%-1.56%-8.89%-60.75%-82.21%+286.57%+168.85%+67.68%+48.68%+81.14%+21.04%+10.35%+23.53%+21.11%+29.82%+28.14%+40.39%+5.13%-5.40%-1.35%+10.85%+16.50%+15.63%+9.33%+5.02%
Cost of Revenue613.23M613.73M739.44M786.99M789.38M812.74M749.93M737.95M940.93M343.17M59.24M186.33M401.31M677.25M966.94M1.73B2.20B2.44B3.04B3.62B4.58B5.99B8.50B9.07B8.82B9.02B10.04B11.88B13.55B14.58B15.20B
Gross Profit88.06M86.43M100.84M116.40M123.68M167.15M108.24M103.75M-171.22M-41.02M-5.49M21.43M157.28M259.36M507.19M789.15M853.64M931.64M1.13B1.42B1.96B2.40B3.27B3.31B2.89B2.53B2.76B3.03B3.70B4.28B4.60B
Gross Margin12.56%12.34%12.00%12.89%13.55%17.06%12.61%12.28%-22.24%-13.58%-10.21%10.32%28.16%27.69%36.42%31.29%27.96%27.65%27.05%28.17%29.94%28.61%27.82%26.71%24.69%21.87%21.54%20.35%21.43%22.67%23.24%
Operating Expense41.77M40.40M41.12M49.80M53.74M122.98M64.21M75.74M134.28M270.36M63.33M20.66M15.15M78.84M318.20M363.80M427.11M480.63M620.92M738.12M1.08B1.35B1.92B2.03B2.13B1.91B1.61B1.91B2.32B2.75B2.50B
Operating Income46.29M46.03M59.72M66.60M69.94M44.17M44.03M28.01M-305.50M-311.38M-68.82M776.98K142.12M180.52M188.99M425.35M426.53M451.01M504.87M681.81M876.02M1.05B1.36B1.28B757.16M613.55M1.15B1.12B1.38B1.53B2.10B
Operating Margin6.60%6.57%7.11%7.37%7.66%4.51%5.13%3.32%-39.69%-103.06%-128.05%0.37%25.44%19.27%13.57%16.86%13.97%13.39%12.13%13.53%13.39%12.56%11.52%10.34%6.47%5.31%8.95%7.53%7.99%8.10%10.60%
EBITDA54.58M48.56M59.74M73.87M79.21M90.19M72.96M71.91M-260.88M-275.49M87.13M21.50M159.39M220.64M338.95M493.90M538.24M807.48M676.08M892.31M1.22B1.47B1.89B1.99B1.49B1.45B2.02B1.92B2.28B2.48B3.21B
EBITDA Margin7.78%6.94%7.11%8.18%8.68%9.20%8.50%8.51%-33.89%-91.18%162.11%10.35%28.53%23.56%24.34%19.58%17.63%23.97%16.25%17.70%18.59%17.57%16.08%16.09%12.72%12.58%15.75%12.86%13.22%13.14%16.19%
Net Income30.70M31.82M42.93M56.44M61.59M39.02M33.78M17.44M-313.98M-326.07M7.33M-5.56M97.87M133.49M200.05M310.71M295.94M516.74M388.41M566.59M713.71M901.05M1.13B1.12B601.99M492.55M949.53M968.91M1.13B1.25B1.59B
Net Income Margin4.38%4.54%5.11%6.25%6.75%3.98%3.94%2.06%-40.79%-107.91%13.63%-2.67%17.52%14.25%14.37%12.32%9.69%15.34%9.33%11.24%10.91%10.75%9.58%9.01%5.14%4.27%7.42%6.50%6.56%6.64%8.03%
R&D---------------61.99M81.45M102.31M136.63M151.84M249.52M298.96M455.88M550.27M570.63M505.64M572.61M661.03M782.77M845.15M934.64M
R&D as % of Total Revenue---------------2.46%2.67%3.04%3.28%3.01%3.81%3.57%3.87%4.45%4.87%4.38%4.47%4.43%4.54%4.48%4.72%
Interest Expense9.75M5.11M2.43M1.30M2.21M18.23M12.80M25.68M22.47M32.90M66.23M604.84K4.46M13.92M20.75M26.90M53.34M56.57M57.15M46.54M71.33M86.38M116.00M134.25M179.56M198.47M192.73M140.69M249.13M269.03M214.59M
Interest Expense % of Total Revenue1.39%0.73%0.29%0.14%0.24%1.86%1.49%3.04%2.92%10.89%123.22%0.29%0.80%1.49%1.49%1.07%1.75%1.68%1.37%0.92%1.09%1.03%0.99%1.08%1.53%1.72%1.51%0.94%1.44%1.43%1.08%

Balance Sheet

Currency: CNY1995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets278.72M336.90M451.69M897.82M1.32B1.25B1.62B1.85B1.61B1.08B617.72M585.26M866.38M1.46B1.76B2.35B3.05B3.91B4.14B5.43B7.47B11.87B15.35B16.10B18.12B19.19B18.47B21.02B22.84B24.12B27.38B
Total Liabilities192.07M232.60M305.64M421.09M718.65M680.52M818.51M1.04B1.31B1.13B283.52M224.14M328.95M760.17M838.80M1.20B1.52B1.94B1.85B2.35B3.67B5.24B7.58B7.66B9.21B10.23B9.18B9.78B10.75B11.09B12.97B
Total Equity86.66M104.29M146.05M476.74M524.18M547.14M767.64M785.16M266.22M-74.90M323.31M361.12M509.85M640.48M837.91M1.06B1.38B1.90B2.22B2.93B3.66B6.46B7.61B8.31B8.86B8.95B9.25B11.20B12.06B12.97B14.40B
Cash7.01M8.17M7.13M223.84M150.81M122.40M471.26M521.04M418.89M99.76M135.79M38.94M66.48M89.26M124.18M108.66M233.30M521.83M379.96M372.47M1.27B1.32B1.61B1.71B3.01B1.97B1.66B1.93B2.18B2.77B4.08B
Total Debt62.67M50.57M25.25M23.75M140.45M76.67M135.06M97.85M234.50M684.88M-88.73M70.10M382.10M383.59M496.88M728.08M1.08B829.86M900.46M1.97B2.41B4.03B4.40B5.17B5.75B3.62B4.64B5.32B3.25B-
Net Debt55.66M42.40M18.12M-200.09M-10.36M-45.73M-336.20M-423.19M-184.39M585.11M-135.79M49.79M3.62M292.84M259.41M388.22M494.78M556.36M449.90M527.99M698.72M1.09B2.42B2.69B2.16B3.79B1.96B2.71B3.15B478.47M1.97B

Cash Flow

Currency: CNY1998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-6.25M66.49M44.77M110.42M186.85M-147.99M-302.01M55.73M27.97M50.01M11.86M222.55M160.31M111.80M418.95M470.20M547.40M1.09B910.61M1.15B973.02M1.64B1.44B881.53M909.50M1.44B1.73B2.16B
Investing Cash Flow-37.19M-157.05M-86.13M-6.39M-94.84M-47.88M-2.35M-9.18M9.28M-38.60M-203.89M-370.39M-157.03M-272.98M-226.35M-141.22M-635.79M-1.11B-3.08B-1.82B-604.00M-1.20B-2.38B55.56M-1.10B-855.22M-612.44M-
Financing Cash Flow260.16M17.52M26.33M244.82M-42.23M93.72M-14.77M-10.52M-134.09M-4.40M206.81M182.15M-26.16M275.12M112.17M-462.24M97.48M895.60M2.19B957.72M-347.16M890.61M-25.59M-1.21B400.20M-608.82M-283.49M-
Capital Expenditure37.42M93.12M107.97M65.72M95.33M48.50M11.21M325.68K4.69M41.72M67.78M40.13M123.05M226.92M158.06M196.66M223.54M342.49M650.51M1.04B1.29B1.30B743.78M806.04M1.32B1.03B656.49M981.25M
Free Cash Flow-43.67M-26.62M-63.19M44.71M91.52M-196.49M-313.22M55.41M23.28M8.29M-55.92M182.41M37.26M-115.12M260.89M273.54M323.85M748.18M260.10M111.05M-312.51M340.77M694.10M75.49M-413.93M410.98M1.07B1.18B
Dividends Paid4.61M4.88M13.64M19.84M26.33M27.93M23.32M915.81K611.13K14.38M36.46M31.99M121.61M74.14M52.84M141.21M103.85M90.60M163.70M215.15M378.02M452.87M242.25M242.25M263.30M490.67M496.32M499.21M
FCF to OCF698.56%-40.04%-141.15%40.48%48.98%132.77%103.71%99.42%83.23%16.58%-471.72%81.97%23.24%-102.97%62.27%58.18%59.16%68.60%28.56%9.66%-32.12%20.74%48.27%8.56%-45.51%28.45%61.97%54.61%
Dividend Paid to FCF-10.56%-18.33%-21.58%44.39%28.77%-14.21%-7.44%1.65%2.63%173.37%-65.19%17.54%326.40%-64.40%20.25%51.62%32.07%12.11%62.94%193.74%-120.96%132.89%34.90%320.92%-63.61%119.39%46.39%42.28%

Earnings

Report DateMar 31, 2007Jun 30, 2007Sep 30, 2007Apr 20, 2010Sep 1, 2010Dec 1, 2010Mar 2, 2011Jun 1, 2011Aug 31, 2011Nov 30, 2011Feb 29, 2012May 30, 2012Aug 29, 2012Nov 28, 2012May 29, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014May 28, 2014Aug 26, 2014Oct 29, 2014Feb 25, 2015Apr 9, 2015Aug 24, 2015Oct 29, 2015Mar 2, 2016Apr 29, 2016Aug 30, 2016Oct 30, 2016Apr 28, 2017Aug 29, 2017Oct 30, 2017Apr 27, 2018Aug 29, 2018Oct 29, 2018Apr 22, 2019Aug 29, 2019Oct 29, 2019Jun 14, 2020Aug 29, 2020Oct 28, 2020Apr 29, 2021Aug 30, 2021Oct 29, 2021Apr 29, 2022Aug 29, 2022Oct 28, 2022Apr 28, 2023Aug 30, 2023Oct 30, 2023Dec 31, 2023Apr 29, 2024Aug 31, 2024Oct 30, 2024Dec 31, 2024Apr 28, 2025Aug 29, 2025Sep 30, 2025Dec 31, 2025Apr 28, 2026
EPS Estimate---0.05-----------------------------0.250.280.180.23---------0.120.19-0.240.150.200.250.260.220.220.300.290.120.12
EPS Actual0.030.010.040.050.080.080.060.080.090.080.030.090.100.080.120.130.080.030.120.140.140.110.160.190.200.090.210.200.260.250.260.260.310.270.260.050.120.120.12-0.030.150.200.290.180.200.170.140.160.200.210.190.230.260.230.100.100.310.28-0.05-0.05
Surprise---0.00%-----------------------------8.00%-7.14%-72.22%-47.83%---------16.67%-15.79%--12.50%26.67%15.00%4.00%-11.54%-54.55%-54.55%3.33%-3.45%-141.67%-141.67%
Timing---After-hours---------------Pre-marketPre-market-Pre-marketAfter-hoursPre-market-After-hoursAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursPre-market-Pre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hours-After-hours-After-hours-After-hoursAfter-hours--After-hours

Key Statistics & Ratios

Market Cap24.12B
Enterprise Value27.71B
Trailing P/E16.50
Forward P/E14.93
PEG Ratio0.00
Price / Sales1.20
Price / Book1.76
EPS1.11
Book Value11.22
Revenue (TTM)20.04B
Gross Profit (TTM)4.67B
EBITDA2.85B
Profit Margin7.25%
Operating Margin9.88%
Return on Equity10.03%
Return on Assets4.76%
Shares Outstanding1.32B
Shares Float780.97M
Beta0.69
Dividend Yield1.90%
Dividend Rate0.35
Payout Ratio83.33%

Dividends

20261×
0.15Jun 3, 2026
20252×
0.05Sep 30, 20250.15Jun 27, 2025
20241×
0.20Jun 25, 2024
20231×
0.20Jun 19, 2023
20221×
0.20Jun 17, 2022
20211×
0.20Jun 7, 2021
20201×
0.20Jul 29, 2020
20191×
0.20May 31, 2019
20181×
0.30Jul 4, 2018
20171×
0.10Jun 19, 2017
20161×
0.08Jun 15, 2016
20151×
0.04Jun 29, 2015
20141×
0.04Jul 3, 2014
20131×
0.09Jun 28, 2013
20111×
0.03May 13, 2011
20101×
0.08Apr 9, 2010
20091×
0.01Jun 12, 2009
20061×
0.01Dec 20, 2006
20031×
0.01Aug 7, 2003
20021×
0.01Jul 2, 2002
20011×
0.01May 24, 2001
19991×
0.01Sep 27, 1999

Stock Splits

  • Jun 28, 20131.8:1
  • May 13, 201114:10
  • Jun 12, 200912:10
  • Mar 30, 20073.2665:10
  • Dec 22, 200645.2:10
  • Sep 27, 19991.75:1