YOLFTbeta
00

Harbin Electric Coporation Jiamusi Electric Machine Co Ltd

000922 · SHE · Industrials / Specialty Industrial Machinery

9.51CNY-0.20 (-2.06%)

Price History

Full chart

Market Stats

Previous Close9.71
Open9.72
Day Range9.48 – 9.80
52-Week Range9.83 – 15.08
Volume6.40M
Market Cap9.95B
P/E (TTM)32.24
Forward P/E16.18
EPS0.37
Dividend Yield0.92%
Beta0.86
50-Day Avg11.71
200-Day Avg12.20

About

Harbin Electric Corporation Jiamusi Electric Machine CO.,Ltd manufactures and sells electric motors in the People's Republic of China. It operates through Nuclear Power Products, Electric Motors, and Services segments. The company offers ordinary motors, explosion-proof motors, and nuclear power products. It also exports its products. The company was formerly known as Acheng Relay Co., Ltd. and changed its name to Harbin Electric Corporation Jiamusi Electric Machine CO.,Ltd in September 2012. Harbin Electric Corporation Jiamusi Electric Machine CO.,Ltd was founded in 1993 and is based in Jiamusi, the People's Republic of China.

Company Details

  • SectorIndustrials
  • IndustrySpecialty Industrial Machinery
  • CEOMr. Rui Li
  • Employees1.95K
  • HeadquartersNo. 247, Chang'an Road, Jiamusi, China, 154002, China
  • Websitehttps://www.jemlc.com

Leadership

  • Mr. Rui LiGM & Director · b. 1982
  • Ms. Sidi HanGeneral Counsel & Chief Accountant · b. 1976
  • Ms. Hongxia WangBoard Secretary · b. 1977
  • Mr. Wenju AnDeputy General Manager · b. 1969
  • Mr. Wei ZhengDeputy General Manager · b. 1980

Financials

Income Statement

Currency: CNY1996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue199.28M212.60M232.07M232.05M216.22M247.09M255.16M252.16M246.20M106.94M230.18M128.41M129.83M125.47M150.75M2.78B2.95B2.67B2.05B1.51B1.27B1.59B1.95B2.10B2.37B3.05B4.56B5.32B4.90B4.91B
Growth (%)-+6.69%+9.16%-0.01%-6.82%+14.28%+3.27%-1.18%-2.36%-56.56%+115.24%-44.22%+1.11%-3.36%+20.15%+1744.59%+6.10%-9.37%-23.25%-26.66%-15.85%+25.40%+22.66%+7.96%+12.63%+28.58%+49.71%+16.69%-7.92%+0.14%
Cost of Revenue98.19M103.78M118.67M120.06M129.99M155.16M169.33M165.55M177.72M102.35M169.40M111.64M123.23M113.00M118.33M103.32M2.27B2.11B1.66B1.53B1.23B1.17B1.22B1.44B1.72B2.48B3.63B4.22B3.92B3.85B
Gross Profit101.08M108.82M113.40M111.99M86.23M91.93M85.84M86.61M68.49M4.59M-11.89M16.76M6.60M12.47M32.42M705.05M684.13M559.08M392.30M-20.21M40.72M419.11M724.60M664.22M647.87M561.98M931.49M1.10B975.95M1.06B
Gross Margin50.72%51.18%48.87%48.26%39.88%37.21%33.64%34.35%27.82%4.29%-5.17%13.06%5.09%9.94%21.51%25.35%23.19%20.91%19.12%-1.34%3.22%26.39%37.20%31.58%27.35%18.45%20.43%20.64%19.92%21.63%
Operating Expense50.41M49.22M46.29M61.15M42.92M46.00M67.25M69.84M62.28M98.74M98.81M85.20M56.38M66.16M53.78M502.35M487.17M387.92M411.88M469.68M528.13M321.67M290.09M279.11M234.02M335.55M556.22M635.97M601.15M712.60M
Operating Income50.68M59.60M67.12M50.84M43.31M45.94M18.59M16.77M6.21M-94.15M-110.70M-68.44M-49.78M-53.69M-21.36M202.70M196.96M171.16M-19.58M-489.89M-487.42M97.44M434.51M385.11M413.85M226.43M375.27M462.20M374.80M348.37M
Operating Margin25.43%28.03%28.92%21.91%20.03%18.59%7.28%6.65%2.52%-88.04%-48.09%-53.30%-38.34%-42.79%-14.17%7.29%6.68%6.40%-0.95%-32.55%-38.49%6.14%22.30%18.31%17.47%7.43%8.23%8.69%7.65%7.10%
EBITDA62.01M70.83M78.35M64.48M60.47M49.03M30.78M31.68M20.69M-75.98M-23.90M-30.32M-28.13M-25.65M21.22M286.85M279.42M248.49M70.84M-395.29M-410.18M180.56M341.08M445.45M515.16M299.09M617.39M711.95M591.72M541.10M
EBITDA Margin31.12%33.32%33.76%27.79%27.97%19.84%12.06%12.56%8.40%-71.04%-10.38%-23.61%-21.67%-20.44%14.08%10.32%9.47%9.29%3.45%-26.26%-32.39%11.37%17.51%21.18%21.75%9.82%13.54%13.38%12.08%11.03%
Net Income43.85M50.78M30.48M41.41M37.60M27.76M16.42M12.57M1.53M-92.65M-40.33M6.40M-54.37M-55.58M3.33M185.60M191.30M169.50M5.65M-446.97M-436.67M120.50M278.69M344.78M407.83M213.40M381.28M399.38M256.48M254.07M
Net Income Margin22.01%23.88%13.13%17.85%17.39%11.24%6.44%4.99%0.62%-86.63%-17.52%4.99%-41.88%-44.30%2.21%6.67%6.48%6.34%0.28%-29.70%-34.48%7.59%14.31%16.39%17.22%7.01%8.36%7.51%5.23%5.18%
R&D----------------81.09M21.12M64.02M22.36M51.07M8.75M58.52M69.03M27.68M27.23M116.74M169.45M183.72M139.44M
R&D as % of Total Revenue----------------2.75%0.79%3.12%1.49%4.03%0.55%3.00%3.28%1.17%0.89%2.56%3.18%3.75%2.84%
Interest Expense11.69M11.62M10.32M6.12M8.40M8.95M28.53K443.30K1.30M134.91K686.83K13.42M7.45M5.60M4.73M7.55M2.09M951.28K3.61M1.06M233.01K80.45K863.68K383.39K968.97K1.04M31.36M38.86M49.24M16.67M
Interest Expense % of Total Revenue5.87%5.46%4.45%2.64%3.89%3.62%0.01%0.18%0.53%0.13%0.30%10.46%5.74%4.47%3.14%0.27%0.07%0.04%0.18%0.07%0.02%0.01%0.04%0.02%0.04%0.03%0.69%0.73%1.00%0.34%

Balance Sheet

Currency: CNY1996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets353.13M359.31M377.77M730.97M741.47M795.17M903.99M962.32M1.01B937.65M491.22M507.71M384.78M340.43M333.60M347.38M2.83B2.78B3.80B3.25B2.81B2.75B3.23B3.57B4.75B5.47B6.35B9.64B10.04B10.12B
Total Liabilities184.95M176.52M176.58M184.20M222.44M241.45M359.05M400.66M447.05M661.79M310.16M323.83M254.86M271.58M263.22M326.35M1.45B1.40B1.68B1.38B1.37B1.19B1.40B1.39B2.20B2.79B3.35B6.16B6.34B4.77B
Total Equity168.18M182.79M201.19M409.73M336.19M361.99M330.96M347.73M549.87M265.81M170.84M175.67M121.85M65.97M75.90M29.28M1.39B1.39B2.12B1.87B1.43B1.55B1.83B2.18B2.56B2.69B3.00B3.19B3.34B4.61B
Cash4.92M4.38M4.53M357.61M335.59M183.51M330.94M302.25M46.92M16.61M9.14M77.44M35.09M12.77M8.89M8.28M147.73M168.04M500.92M223.59M229.60M395.38M366.64M516.07M917.29M701.30M1.48B2.11B2.37B2.52B
Total Debt117.63M111.23M129.18M114.94M86.34M145.50M267.85M273.70M291.90M481.77M97.30M97.13M69.96M68.13M62.87M62.87M50.84M10.00M118.00M50.00M25.00M25.00M59.00M59.00M3.86M4.16M236.73M1.14B1.50B1.18B
Net Debt112.71M106.85M124.65M-242.67M-249.25M-38.01M-63.09M-28.55M244.98M465.16M88.15M19.69M34.88M55.37M53.98M54.58M-96.89M-158.04M-382.92M-173.59M-204.60M-370.38M-307.64M-457.07M-913.43M-697.15M-1.25B-969.32M-870.22M-1.34B

Cash Flow

Currency: CNY1998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow23.22M16.51M66.32M34.62M56.85M15.27M-240.17M-19.36M-3.38M76.99M-9.38M-13.73M-19.55M7.08M33.23M138.83M-59.01M-35.42M67.83M11.70M161.70M266.67M486.98M68.28M509.81M555.15M459.09M301.39M
Investing Cash Flow-1.75M-1.75M-50.46M-187.21M-19.57M-39.54M-12.87M-2.02M216.99M-344.27K-348.19K-4.84M20.82M-4.77M-24.80M-61.53M-542.47M-98.33M-37.13M151.60M-117.01M-206.01M35.97M-137.49M-58.59M192.90M-241.03M123.29M
Financing Cash Flow-21.32M338.32M-37.88M499.44K110.14M-4.42M-2.30M-8.92M-221.08M-8.35M-34.49M-4.90M-3.80M-3.26M2.30M-53.75M930.20M-139.16M-25.00M37.71M37.71M37.71M-34.96M-90.49M168.34M-521.26M168.12M-269.56M
Capital Expenditure1.77M1.76M35.81M181.25M47.90M39.70M13.17M2.20M2.73M94.35K377.19K647.60K2.33M4.78M25.55M73.00M172.18M61.58M49.89M34.89M47.84M58.23M42.86M24.76M73.09M177.62M248.17M368.89M
Free Cash Flow21.45M14.75M30.50M-146.63M8.96M-24.43M-253.34M-21.56M-6.11M76.89M-9.76M-14.38M-21.88M2.30M7.68M65.83M-231.19M-97.01M17.93M-23.18M113.86M208.44M444.13M43.52M436.72M377.52M210.92M-67.51M
Dividends Paid39.35M18.37M8.40M58.66M17.71M15.15M11.10M4.22M4.43M8.77M5.02M3.71M3.81M201.94K2.09M66.99M25.24M578.88K-39.95M39.95M39.95M39.89M95.88M47.93M101.85M157.42M77.17M
FCF to OCF92.38%89.34%46.00%-423.52%15.75%-160.00%105.49%111.38%180.90%99.88%104.02%104.72%111.92%32.48%23.11%47.42%391.78%273.85%26.44%-198.12%70.42%78.17%91.20%63.74%85.66%68.00%45.94%-22.40%
Dividend Paid to FCF183.41%124.58%27.55%-40.01%197.73%-62.01%-4.38%-19.59%-72.58%11.41%-51.42%-25.79%-17.40%8.79%27.26%101.76%-10.92%-0.60%--172.30%35.08%19.16%8.98%220.29%10.97%26.98%74.63%-114.32%

Earnings

Report DateMar 31, 2004Jun 30, 2004Sep 30, 2004Dec 31, 2004Mar 31, 2009Jun 30, 2009Sep 30, 2009Dec 31, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Oct 21, 2014Dec 31, 2014Apr 27, 2015Aug 17, 2015Oct 28, 2015Mar 26, 2016Apr 20, 2016Aug 27, 2016Oct 25, 2016Mar 18, 2017Apr 27, 2017Aug 28, 2017Oct 27, 2017Mar 16, 2018Apr 17, 2018Aug 6, 2018Oct 29, 2018Mar 29, 2019Apr 24, 2019Aug 19, 2019Oct 24, 2019Dec 31, 2019Apr 8, 2020Aug 25, 2020Oct 27, 2020Dec 31, 2020Apr 8, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Apr 22, 2022Aug 23, 2022Oct 26, 2022Mar 12, 2023Apr 19, 2023Aug 17, 2023Oct 25, 2023Feb 2, 2024Apr 25, 2024Jun 30, 2024Oct 24, 2024Mar 30, 2025May 23, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate--------------------------------------------------------------------------
EPS Actual0.010.020.00-0.02-0.02-0.02-0.04-0.05-0.01-0.020.000.04-0.02-0.02-0.03-0.04-0.060.180.060.060.040.060.030.100.050.080.06-0.16-0.04-0.03-0.17-0.43-0.05-0.31-0.07-0.25-0.010.020.070.100.080.170.180.030.160.170.140.100.120.200.350.020.130.090.070.040.130.130.140.190.170.170.140.200.160.110.050.080.090.090.080.070.100.13
Surprise--------------------------------------------------------------------------
Timing--------------------------After-hours-Pre-marketPre-marketAfter-hours-Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hours-Pre-market---After-hours---After-hoursPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-market-Pre-marketPre-marketAfter-hours-----

Key Statistics & Ratios

Market Cap9.95B
Enterprise Value8.99B
Trailing P/E32.24
Forward P/E16.18
PEG Ratio0.00
Price / Sales1.94
Price / Book2.18
EPS0.37
Book Value5.66
Revenue (TTM)5.12B
Gross Profit (TTM)1.08B
EBITDA572.41M
Profit Margin6.00%
Operating Margin9.80%
Return on Equity7.95%
Return on Assets2.56%
Shares Outstanding833.98M
Shares Float432.17M
Beta0.86
Dividend Yield0.92%
Dividend Rate0.11
Payout Ratio29.84%

Dividends

20261×
0.11May 21, 2026
20251×
0.09May 20, 2025
20241×
0.17Jun 4, 2024
20231×
0.10Jun 13, 2023
20221×
0.07May 31, 2022
20211×
0.13May 27, 2021
20201×
0.06May 25, 2020
20141×
0.02Jun 18, 2014
20131×
0.01May 29, 2013
20021×
0.02Jul 25, 2002
20011×
0.11Jul 10, 2001

Stock Splits

  • May 21, 20261.2:1
  • May 25, 20201.2:1
  • Aug 25, 20031.7:1