YOLFTbeta
00

Hubei Fuxing Science and Technology Co Ltd

000926 · SHE · Real Estate / Real Estate - Development

1.59CNY-0.09 (-5.36%)

Price History

Full chart

Market Stats

Previous Close1.68
Open1.68
Day Range1.58 – 1.69
52-Week Range1.85 – 2.89
Volume39.85M
Market Cap3.50B
P/E (TTM)0.00
Forward P/E5.59
EPS-3.64
Dividend Yield0.00%
Beta0.89
50-Day Avg2.15
200-Day Avg2.16

About

Hubei Fuxing Science and Technology Co.,Ltd engages in the real estate development business in China and internationally. The company is involved real estate development, as well as researches and develops metal products. It also offers radial tire steel cord, steel wire, steel wire rope, steel strand, and other products used in tire industry, prestressed engineering of highways and bridges, transportation, communications, aviation, navigation, electric power, coal, construction, petrochemical, and agriculture fields. The company was founded in 1993 and is headquartered in Hanchuan, China.

Company Details

  • SectorReal Estate
  • IndustryReal Estate - Development
  • CEOMr. Dong Xing Feng
  • Employees1.87K
  • HeadquartersNo.1, Fuxing Street, Hanchuan, China, 431608, China
  • Websitehttps://www.chinafxkj.com

Leadership

  • Mr. Dong Xing FengGM & Director · b. 1967
  • Mr. Jun Xiu FengCFO & Director · b. 1980
  • Mr. Tianpeng XuDeputy GM & Non-independent Director · b. 1973
  • Mr. Yong Chao XiaoBoard Secretary & Director · b. 1984

Financials

Income Statement

Currency: CNY1996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue237.88M300.29M384.42M359.00M389.22M425.59M436.14M855.77M1.42B2.08B2.45B3.34B3.20B4.10B5.63B4.76B6.24B7.66B7.88B8.03B10.48B11.66B10.74B9.57B7.50B12.54B15.14B5.51B8.76B3.83B
Growth (%)-+26.23%+28.02%-6.61%+8.42%+9.34%+2.48%+96.21%+65.90%+46.68%+17.73%+36.14%-4.08%+27.98%+37.30%-15.38%+31.17%+22.71%+2.83%+1.90%+30.59%+11.20%-7.92%-10.89%-21.59%+67.22%+20.72%-63.62%+58.99%-56.21%
Cost of Revenue173.77M216.45M269.55M253.26M264.39M291.56M333.32M606.05M1.00B1.59B1.74B2.39B2.25B3.08B4.15B3.25B4.50B5.68B6.42B6.06B8.13B8.57B7.47B7.21B5.95B10.35B12.38B4.14B8.62B3.32B
Gross Profit64.11M83.83M114.88M105.74M124.83M134.03M102.82M249.72M419.02M495.35M707.27M947.64M953.11M1.01B1.47B1.51B1.75B1.99B1.46B1.97B2.36B3.09B3.27B2.35B1.55B2.19B2.76B1.37B133.31M519.70M
Gross Margin26.95%27.92%29.88%29.45%32.07%31.49%23.58%29.18%29.51%23.79%28.85%28.39%29.77%24.77%26.21%31.72%27.99%25.93%18.53%24.48%22.49%26.53%30.42%24.58%20.70%17.48%18.23%24.82%1.52%13.55%
Operating Expense26.27M29.98M42.00M35.88M28.46M40.75M29.09M113.97M191.59M264.80M342.27M467.85M531.05M570.52M799.40M779.65M821.68M1.01B301.14M1.06B1.14B1.32B1.62B1.29B948.12M1.52B2.12B1.06B2.65B486.98M
Operating Income37.84M53.85M72.87M69.87M96.37M93.28M73.74M135.75M227.43M230.55M365.00M479.79M422.05M444.35M674.90M730.27M926.09M975.34M1.16B903.59M1.22B1.77B1.64B1.06B604.46M670.63M640.63M311.38M-2.51B32.71M
Operating Margin15.91%17.93%18.96%19.46%24.76%21.92%16.91%15.86%16.02%11.07%14.89%14.38%13.18%10.84%12.00%15.34%14.83%12.73%14.70%11.25%11.65%15.17%15.32%11.07%8.06%5.35%4.23%5.65%-28.70%0.85%
EBITDA49.77M67.49M103.32M82.06M121.34M129.15M116.96M202.40M330.20M374.49M541.83M702.39M635.05M684.51M972.36M1.03B1.14B1.33B1.61B1.46B1.68B2.32B2.25B1.64B1.06B1.07B1.07B709.76M-2.13B-3.63B
EBITDA Margin20.92%22.47%26.88%22.86%31.17%30.35%26.82%23.65%23.26%17.98%22.10%21.04%19.84%16.71%17.28%21.61%18.19%17.31%20.44%18.13%16.04%19.91%20.98%17.18%14.11%8.56%7.09%12.89%-24.29%-94.58%
Net Income32.12M45.72M56.97M57.48M82.99M83.58M45.85M87.05M159.03M163.38M258.19M317.49M330.37M336.38M500.80M522.52M611.17M671.79M734.47M468.87M581.06M845.36M1.13B597.63M306.40M170.82M105.13M68.33M-2.60B-4.13B
Net Income Margin13.50%15.22%14.82%16.01%21.32%19.64%10.51%10.17%11.20%7.85%10.53%9.51%10.32%8.21%8.90%10.98%9.79%8.77%9.32%5.84%5.54%7.25%10.57%6.25%4.08%1.36%0.69%1.24%-29.70%-107.63%
R&D--------------12.63M13.06M14.74M14.34M17.42M27.14M32.93M43.68M47.35M48.22M38.48M52.06M34.60M35.27M34.06M27.76M
R&D as % of Total Revenue--------------0.22%0.27%0.24%0.19%0.22%0.34%0.31%0.37%0.44%0.50%0.51%0.42%0.23%0.64%0.39%0.72%
Interest Expense12.51M14.11M13.96M4.36M6.97M12.57M11.97M25.70M40.65M62.91M76.73M94.63M96.50M109.86M112.65M121.62M121.22M156.71M238.51M345.94M230.73M393.78M388.31M407.68M373.51M296.46M347.06M331.12M326.99M313.32M
Interest Expense % of Total Revenue5.26%4.70%3.63%1.21%1.79%2.95%2.74%3.00%2.86%3.02%3.13%2.84%3.01%2.68%2.00%2.55%1.94%2.05%3.03%4.31%2.20%3.38%3.62%4.26%4.98%2.36%2.29%6.01%3.73%8.17%

Balance Sheet

Currency: CNY1996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets347.95M406.72M546.68M774.90M871.88M1.13B1.53B2.32B3.08B3.46B4.69B5.87B7.22B9.45B15.53B21.91B25.50B27.11B28.78B39.40B45.54B49.00B47.48B51.08B52.45B48.55B38.28B36.91B28.11B22.32B
Total Liabilities162.72M175.77M249.28M208.01M265.91M469.99M834.52M1.53B2.16B2.33B2.88B3.70B3.63B5.44B10.16B14.43B18.08B18.21B20.74B28.60B33.49B37.11B35.40B38.71B40.17B36.13B25.91B23.85B17.79B16.11B
Total Equity185.24M230.95M287.93M556.32M605.98M647.63M690.56M777.38M909.74M1.11B1.78B2.10B3.58B3.96B4.71B5.64B5.76B6.78B6.93B9.01B9.68B10.27B10.93B11.17B11.09B11.20B11.26B12.09B9.43B5.37B
Cash34.16M35.14M37.09M232.50M85.93M111.97M122.44M166.77M136.29M213.02M493.47M447.39M1.00B567.85M1.96B1.38B1.47B2.43B1.22B6.12B10.18B9.06B3.53B5.71B4.79B4.72B2.74B2.26B1.15B802.92M
Total Debt104.03M119.74M148.54M104.08M116.92M311.83M625.30M1.16B1.20B1.59B1.85B2.59B2.29B3.09B6.21B7.25B6.51B8.02B12.48B16.53B18.95B22.81B18.47B14.94B13.45B11.37B7.40B6.56B3.46B-
Net Debt69.87M84.60M111.45M-128.42M30.99M199.86M502.86M988.53M1.06B1.37B1.36B2.14B1.29B2.52B4.24B5.87B5.04B5.59B11.26B10.42B8.76B13.75B14.94B9.22B8.65B6.65B4.65B1.41B2.31B2.06B

Cash Flow

Currency: CNY1998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow75.41M50.31M57.60M-33.88M-206.40M-253.61M345.07M185.00M-138.77M28.97M19.42M-554.02M-2.14B-1.75B769.34M74.90M-1.52B43.52M2.34B131.39M93.48M6.54B5.36B5.08B2.21B828.75M-43.64M1.34B
Investing Cash Flow-67.84M-45.20M-212.32M-100.10M-40.03M-173.50M-315.81M-365.27M-126.34M-597.70M-253.09M-478.87M-392.34M-368.73M-548.04M-157.63M-2.38B-1.24B-245.12M-1.97B-28.90M9.70M122.45M72.66M654.82M-13.02M-12.76M-
Financing Cash Flow-7.78M190.29M8.26M160.02M256.99M471.44M-59.76M257.17M546.35M520.93M710.41M577.82M3.69B1.69B-338.29M730.19M2.71B5.46B2.13B625.81M-5.70B-4.43B-6.08B-5.23B-4.48B-1.22B-1.04B-
Capital Expenditure17.12M43.81M223.15M103.62M136.09M189.73M317.23M365.79M127.29M147.35M179.07M457.08M516.37M376.01M84.09M108.60M121.29M13.55M13.31M107.22M54.81M56.60M36.69M46.73M22.42M32.39M31.48M1.65M
Free Cash Flow58.29M6.50M-165.55M-137.50M-342.49M-443.33M27.85M-180.79M-266.05M-118.38M-159.65M-1.01B-2.66B-2.12B685.25M-33.70M-1.64B29.97M2.33B24.16M38.67M6.48B5.33B5.03B2.19B796.36M-75.12M1.34B
Dividends Paid17.18M75.82M8.72M41.10M56.80M61.00M100.76M139.15M169.36M183.15M226.46M242.62M438.31M605.58M773.99M608.28M737.91M1.04B1.85B1.94B1.59B96.25M94.09M46.41M983.47M703.66M403.28M325.67M
FCF to OCF77.29%12.92%-287.43%405.84%165.94%174.81%8.07%-97.73%191.73%-408.65%-821.96%182.50%124.14%121.54%89.07%-44.99%107.98%68.86%99.43%18.39%41.37%99.13%99.32%99.08%98.99%96.09%172.15%99.88%
Dividend Paid to FCF29.47%1166.26%-5.27%-29.89%-16.58%-13.76%361.79%-76.97%-63.66%-154.71%-141.84%-24.00%-16.50%-28.55%112.95%-1804.94%-44.94%3482.89%79.54%8042.91%4105.22%1.48%1.77%0.92%44.94%88.36%-536.85%24.31%

Earnings

Report DateDec 31, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Apr 28, 2014Jun 30, 2014Oct 24, 2014Mar 17, 2015Apr 24, 2015Aug 13, 2015Oct 30, 2015Dec 31, 2015Apr 25, 2016Jul 27, 2016Oct 18, 2016Mar 24, 2017Apr 20, 2017Jul 28, 2017Oct 25, 2017Dec 31, 2017Apr 13, 2018Aug 24, 2018Oct 26, 2018Dec 31, 2018Apr 26, 2019Aug 28, 2019Oct 28, 2019Dec 31, 2019Apr 29, 2020Aug 28, 2020Oct 30, 2020Dec 31, 2020Apr 29, 2021Aug 30, 2021Oct 29, 2021Dec 31, 2021Apr 27, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Aug 29, 2023Oct 30, 2023Feb 5, 2024Apr 28, 2024Jun 30, 2024Oct 30, 2024Dec 31, 2024Apr 28, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate-----------------0.89-------------------------------------------------
EPS Actual0.070.140.130.080.150.100.120.140.160.120.130.150.220.140.140.210.180.140.080.490.180.210.140.37-0.040.280.080.35-0.090.300.190.380.020.240.360.090.350.230.21-0.010.150.120.12-0.020.080.070.06-0.010.040.040.03-0.010.030.030.040.01-0.010.05-0.01-0.01-1.66-0.06-0.36-0.13-2.06-0.08-1.39
Surprise------------------84.27%-------------------------------------------------
Timing-----------------After-hours-Pre-marketAfter-hoursPre-marketPre-marketAfter-hours-After-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-Pre-marketAfter-hoursPre-market-After-hoursPre-marketAfter-hours-After-hoursPre-market--Pre-market---Pre-market----Pre-marketAfter-hoursAfter-hoursPre-market-Pre-market-After-hours-----

Key Statistics & Ratios

Market Cap3.50B
Enterprise Value7.87B
Trailing P/E0.00
Forward P/E5.59
PEG Ratio0.70
Price / Sales0.91
Price / Book1.15
EPS-3.64
Book Value1.92
Revenue (TTM)3.85B
Gross Profit (TTM)-3.89B
EBITDA-4.28B
Profit Margin-150.73%
Operating Margin-623.57%
Return on Equity-87.28%
Return on Assets-11.11%
Shares Outstanding1.59B
Shares Float1.21B
Beta0.89
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20241×
0.01Jul 8, 2024
20231×
0.02Jul 31, 2023
20211×
0.04Jul 23, 2021
20201×
0.07Jul 13, 2020
20191×
0.07Jul 17, 2019
20181×
0.14May 21, 2018
20171×
0.18May 11, 2017
20161×
0.18Jun 20, 2016
20151×
0.07Jun 3, 2015
20141×
0.14May 21, 2014
20131×
0.11Jul 10, 2013
20121×
0.07Jul 2, 2012
20101×
0.07Apr 22, 2010
20091×
0.07May 21, 2009
20081×
0.07May 22, 2008
20071×
0.01May 22, 2007
20061×
0.07Aug 9, 2006
20051×
0.07May 27, 2005
20041×
0.04Jul 29, 2004
20021×
0.05May 27, 2002
20011×
0.05Jun 1, 2001
19991×
0.03Nov 10, 1999

Stock Splits

  • Jul 8, 20241.4:1
  • May 22, 20071.98:1
  • Nov 10, 20001.3:1