YOLFTbeta
Yunnan Tin Co Ltd

Yunnan Tin Co Ltd

000960 · SHE · Basic Materials / Other Industrial Metals & Mining

22.37CNY-0.91 (-3.91%)

Price History

Full chart

Market Stats

Previous Close23.28
Open23.66
Day Range22.30 – 23.70
52-Week Range21.28 – 48.77
Volume32.72M
Market Cap50.12B
P/E (TTM)21.30
Forward P/E69.93
EPS1.43
Dividend Yield1.81%
Beta1.33
50-Day Avg34.89
200-Day Avg36.30

About

Yunnan Tin Company Limited, together with its subsidiaries, engages in the exploration, mining, beneficiation, and smelting of metal ores, such as tin, indium, zinc, copper, and other non-ferrous metals in China and internationally. The company offers high-purity tin, tin ingots, and solder ingots; high-purity indium ingots; cathode copper; zinc ingots and zinc alloys for die casting; and precious metal products, including silver and gold. It also provides lead-free tin solders, tin anodes, solder bars and wires, tin-based spherical solder powders, tin alloys, solder pastes, BGA solders, preformed solder media, tin granules, tin bars, and tin-plated sheets; organic and inorganic tin chemicals; and silver ingots. The company sells its products under the YT brand. In addition, it is involved in commerce; investment and trade; metal smelting; nonferrous metal mining; and finance lease activities. Yunnan Tin Company Limited was founded in 1883 and is based in Kunming, China.

Company Details

  • SectorBasic Materials
  • IndustryOther Industrial Metals & Mining
  • CEOMr. Shi Yong Li
  • Employees12.70K
  • HeadquartersNo. 471 Minhang Road, Kunming, China, 650200, China
  • Websitehttps://www.ytl.com.cn

Leadership

  • Mr. Shi Yong LiDirector & GM Assistant · b. 1974
  • Mr. Shi HuangGM & Director · b. 1980
  • Ms. Min YueCFO & Financial Director · b. 1982
  • Wu WuAccounting Supervisor
  • Mr. Jiawei YangGeneral Counsel, Chief Compliance Officer & Secretary of the Board · b. 1987
  • Mr. Xiongjun ChenDeputy GM & Non-Independent Director · b. 1977
  • Mr. Peiliang XuDeputy General Manager · b. 1985

Financials

Income Statement

Currency: CNY1996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue1.04B1.01B1.00B1.11B1.19B1.14B1.22B1.62B3.04B3.62B5.00B8.46B8.93B7.15B9.27B12.84B16.28B21.92B27.77B31.08B33.43B34.41B39.60B42.89B44.80B53.84B52.00B42.36B41.97B43.53B
Growth (%)--3.17%-0.92%+10.76%+7.37%-3.82%+6.63%+32.83%+87.64%+19.14%+38.04%+69.11%+5.50%-19.84%+29.52%+38.57%+26.75%+34.68%+26.68%+11.91%+7.56%+2.93%+15.09%+8.29%+4.45%+20.20%-3.43%-18.54%-0.91%+3.72%
Cost of Revenue884.56M844.43M811.49M934.12M988.67M979.87M1.05B1.36B2.36B2.90B4.05B7.12B7.78B6.28B7.98B10.77B14.95B22.14B25.73B30.35B31.13B31.10B36.22B39.27B41.48B47.55B47.98B38.47B38.09B38.58B
Gross Profit158.63M165.65M189.25M174.28M201.37M161.06M167.86M256.98M677.29M728.56M777.33M1.34B1.14B873.92M1.28B2.07B1.32B-220.92M2.04B726.27M2.30B3.31B3.38B3.62B3.31B6.30B4.02B3.89B3.88B4.95B
Gross Margin15.21%16.40%18.91%15.72%16.92%14.07%13.75%15.85%22.27%20.10%15.54%15.84%12.79%12.21%13.86%16.10%8.14%-1.01%7.36%2.34%6.88%9.62%8.55%8.43%7.40%11.70%7.73%9.19%9.25%11.37%
Operating Expense77.21M69.78M79.37M82.45M118.91M147.75M162.76M203.46M212.09M313.05M561.67M711.27M500.31M561.61M672.57M884.42M698.20M763.74M1.87B2.20B1.84B2.01B2.04B2.26B2.25B2.61B2.17B2.04B1.78B1.62B
Operating Income81.42M95.87M109.88M91.83M82.46M13.31M5.10M53.52M465.19M415.51M215.66M628.73M641.05M312.31M612.14M1.18B626.05M-984.66M178.31M-1.47B461.21M1.30B1.35B1.36B1.06B3.69B1.85B1.85B2.10B3.33B
Operating Margin7.81%9.49%10.98%8.28%6.93%1.16%0.42%3.30%15.29%11.47%4.31%7.43%7.18%4.36%6.61%9.21%3.85%-4.49%0.64%-4.74%1.38%3.78%3.40%3.17%2.38%6.85%3.56%4.37%5.00%7.66%
EBITDA98.08M104.47M117.13M124.70M142.25M91.78M91.43M147.32M500.31M486.12M429.29M976.73M185.19M490.39M785.80M1.36B914.89M-465.88M1.90B279.45M2.11B2.87B2.82B3.05B2.85B5.51B3.44B3.50B3.41B4.30B
EBITDA Margin9.40%10.34%11.70%11.25%11.95%8.02%7.49%9.09%16.45%13.41%8.58%11.55%2.07%6.85%8.48%10.59%5.62%-2.13%6.86%0.90%6.31%8.33%7.12%7.12%6.37%10.23%6.62%8.26%8.14%9.88%
Net Income79.67M103.11M90.63M100.45M83.10M11.47M1.41M45.78M335.36M285.09M206.09M601.20M25.61M134.39M366.47M703.21M58.15M-1.34B133.97M-1.97B136.12M706.03M885.09M849.35M690.39M2.82B1.35B1.41B1.44B1.97B
Net Income Margin7.64%10.21%9.06%9.06%6.98%1.00%0.12%2.82%11.02%7.87%4.12%7.11%0.29%1.88%3.95%5.48%0.36%-6.12%0.48%-6.34%0.41%2.05%2.23%1.98%1.54%5.23%2.59%3.32%3.44%4.52%
R&D---------------11.29M29.11M21.98M16.86M162.89M282.54M81.98M134.92M144.53M140.21M204.29M219.12M245.48M397.48M440.52M
R&D as % of Total Revenue---------------0.09%0.18%0.10%0.06%0.52%0.85%0.24%0.34%0.34%0.31%0.38%0.42%0.58%0.95%1.01%
Interest Expense17.55M11.85M11.43M11.12M29.19M38.81M45.12M50.01M53.84M65.79M101.68M205.50M264.29M166.93M215.76M398.87M481.13M701.35M966.82M806.46M714.52M662.71M770.14M731.95M705.95M794.27M656.43M478.67M332.57M215.22M
Interest Expense % of Total Revenue1.68%1.17%1.14%1.00%2.45%3.39%3.70%3.09%1.77%1.82%2.03%2.43%2.96%2.33%2.33%3.11%2.96%3.20%3.48%2.59%2.14%1.93%1.94%1.71%1.58%1.48%1.26%1.13%0.79%0.49%

Balance Sheet

Currency: CNY1996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets589.34M670.49M843.31M1.63B1.93B2.08B2.25B2.34B2.87B3.13B4.30B6.93B6.87B7.40B11.33B16.55B23.96B23.60B29.04B27.58B28.43B30.55B34.23B35.14B37.75B40.98B36.67B37.06B36.64B40.24B
Total Liabilities412.12M452.91M509.78M533.26M778.33M922.10M1.08B1.13B1.33B1.41B2.51B4.59B4.42B4.83B6.69B11.32B19.50B16.51B18.30B18.89B19.46B18.32B20.06B21.10B23.34B23.86B19.35B18.25B14.73B17.26B
Total Equity177.21M217.57M333.53M1.10B1.15B1.16B1.16B1.20B1.53B1.71B1.79B2.33B2.44B2.57B4.64B5.21B4.43B7.06B9.41B7.70B7.87B10.96B11.95B12.40B12.66B15.52B16.39B17.79B20.85B21.76B
Cash23.83M50.49M18.65M360.94M298.41M199.11M175.14M153.97M238.48M264.35M369.84M497.71M338.69M268.12M764.36M1.37B1.41B2.29B1.39B2.85B2.65B4.06B5.34B4.58B4.59B4.60B2.40B2.08B2.54B2.55B
Total Debt129.00M126.82M345.39M378.69M535.04M766.89M984.96M970.22M899.80M1.17B1.94B4.13B3.75B4.00B5.54B9.23B15.41B13.38B14.95B14.59B15.29B12.49B14.15B11.93B15.81B15.58B10.44B11.13B7.03B-
Net Debt105.17M76.33M326.74M17.74M236.63M567.78M809.82M816.26M661.31M908.12M1.57B3.63B3.41B3.74B4.77B7.85B14.00B11.09B13.56B11.75B12.64B8.43B8.80B7.35B11.22B10.98B8.04B9.05B4.49B4.32B

Cash Flow

Currency: CNY1998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow8.86M-149.31M181.68M-168.69M-89.62M124.07M748.50M467.04M-145.07M-1.12B1.01B453.48M144.19M188.34M276.55M2.18B1.73B2.03B1.80B2.32B2.55B2.10B2.04B2.91B5.05B2.19B3.40B1.30B
Investing Cash Flow-8.31M-237.12M-356.57M-109.77M-105.13M-84.79M-599.45M-584.08M-433.87M-629.88M-942.14M-642.01M-1.47B-1.43B-4.60B-2.46B-776.74M-553.38M-1.48B-1.71B-3.16B-1.95B-1.96B-1.99B-1.44B-613.03M-299.50M-
Financing Cash Flow965.73K728.72M112.31M178.98M170.58M-59.25M-63.89M143.03M686.10M1.87B-221.99M118.26M1.82B1.85B4.36B1.16B-2.04B-58.35M-675.14M766.15M1.86B-873.55M-78.76M-996.92M-5.75B-1.93B-2.77B-
Capital Expenditure8.31M237.18M303.67M154.81M105.83M84.29M600.25M381.82M365.08M520.57M871.81M658.73M1.47B1.43B4.60B2.46B1.19B1.83B1.49B1.72B3.07B1.95B1.96B2.06B1.73B1.02B909.31M630.30M
Free Cash Flow546.17K-386.49M-121.99M-323.49M-195.45M39.78M148.24M85.22M-510.15M-1.64B136.97M-205.24M-1.32B-1.24B-4.32B-273.92M537.55M203.24M312.21M578.78M-517.86M148.99M76.67M853.47M3.32B1.17B2.50B665.17M
Dividends Paid2.12M80.98M75.07M53.26M58.30M55.98M14.32M170.64M220.88M238.43M258.19M190.87M280.25M481.63M717.20M819.98M930.45M680.40M617.28M579.09M754.48M657.77M677.04M790.96M181.04M677.84M848.09M744.74M
FCF to OCF6.17%258.85%-67.15%191.77%218.09%32.06%19.81%18.25%351.65%146.68%13.58%-45.26%-917.72%-657.38%-1561.61%-12.54%31.06%10.01%17.36%24.95%-20.33%7.09%3.76%29.28%65.72%53.27%73.29%51.35%
Dividend Paid to FCF388.94%-20.95%-61.54%-16.46%-29.83%140.74%9.66%200.25%-43.30%-14.58%188.50%-93.00%-21.18%-38.90%-16.61%-299.35%173.09%334.77%197.71%100.05%-145.69%441.50%883.09%92.68%5.46%58.03%33.99%111.96%

Earnings

Report DateOct 29, 2008Apr 20, 2009Jul 27, 2009Oct 19, 2009Mar 22, 2010Jun 2, 2010Sep 1, 2010Dec 1, 2010Mar 2, 2011Jun 1, 2011Aug 31, 2011Nov 30, 2011Feb 29, 2012Apr 10, 2012Aug 29, 2012Oct 25, 2012Feb 27, 2013Apr 25, 2013Aug 28, 2013Oct 28, 2013Feb 26, 2014Apr 24, 2014Jul 22, 2014Oct 26, 2014Jan 30, 2015Apr 26, 2015Aug 28, 2015Oct 30, 2015Mar 2, 2016Apr 14, 2016Aug 11, 2016Oct 27, 2016Mar 1, 2017Apr 7, 2017Aug 30, 2017Oct 25, 2017Feb 28, 2018Apr 25, 2018Aug 16, 2018Oct 21, 2018Apr 26, 2019Aug 30, 2019Oct 29, 2019Apr 29, 2020Aug 25, 2020Oct 23, 2020Apr 14, 2021Aug 15, 2021Oct 21, 2021Apr 26, 2022Aug 21, 2022Oct 27, 2022Apr 26, 2023Aug 23, 2023Oct 26, 2023Apr 25, 2024Aug 23, 2024Oct 26, 2024Apr 27, 2025Aug 25, 2025
EPS Estimate0.250.300.010.110.15--------0.16-0.08-0.15-0.13--0.08-0.07-------------------------------------
EPS Actual0.17-0.570.080.160.040.080.130.110.100.200.190.210.180.200.040.01-0.06-0.05-0.80-0.08-0.290.070.040.05-0.16-0.27-0.22-0.14-0.85-0.010.010.030.050.100.150.120.100.110.170.170.120.160.080.160.090.160.140.380.510.740.19-0.110.000.260.250.190.290.290.300.34
Surprise-32.00%-290.00%700.00%45.45%-73.33%--------25.00%--87.50%--133.33%--161.54%-187.50%157.14%-------------------------------------
TimingAfter-hoursAfter-hoursAfter-hoursPre-marketPre-market--------Pre-market-Pre-market-After-hours-After-hours-After-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursPre-marketAfter-hours-After-hoursPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-market-Pre-market-

Key Statistics & Ratios

Market Cap50.12B
Enterprise Value63.85B
Trailing P/E21.30
Forward P/E69.93
Price / Sales0.93
Price / Book2.44
EPS1.43
Book Value13.05
Revenue (TTM)54.01B
Gross Profit (TTM)5.86B
EBITDA5.41B
Profit Margin4.46%
Operating Margin9.14%
Return on Equity11.13%
Return on Assets6.33%
Shares Outstanding1.65B
Shares Float1.12B
Beta1.33
Dividend Yield1.81%
Dividend Rate0.55
Payout Ratio25.19%

Dividends

20262×
0.25Apr 30, 20260.11Jan 27, 2026
20252×
0.19May 12, 20250.10Jan 23, 2025
20241×
0.26May 22, 2024
20231×
0.12May 15, 2023
20221×
0.11May 17, 2022
20131×
0.02Aug 2, 2013
20121×
0.13Jun 25, 2012
20111×
0.11Jun 21, 2011
20101×
0.07May 26, 2010
20091×
0.02Jun 23, 2009
20081×
0.09Apr 29, 2008
20071×
0.15Apr 30, 2007
20061×
0.19May 17, 2006
20051×
0.12Jun 10, 2005
20041×
0.02Jun 14, 2004
20031×
0.00Jun 13, 2003
20021×
0.01Jul 4, 2002
20011×
0.04Jul 24, 2001
20001×
0.09Jul 18, 2000

Stock Splits

  • Jun 21, 201111:10
  • Apr 29, 20081.2:1
  • Feb 14, 200613:10
  • Oct 18, 20041.5:1