YOLFTbeta
Yintai Resources Co Ltd

Yintai Resources Co Ltd

000975 · SHE · Basic Materials / Gold

22.05CNY-0.44 (-1.96%)

Price History

Full chart

Market Stats

Previous Close22.49
Open22.20
Day Range21.75 – 22.51
52-Week Range16.60 – 41.57
Volume43.76M
Market Cap63.10B
P/E (TTM)16.61
Forward P/E0.00
EPS1.37
Dividend Yield2.11%
Beta0.23
50-Day Avg25.18
200-Day Avg26.37

About

Shanjin International Gold Co., Ltd. explores for, mines, and trades in precious and non-ferrous metal ores in China. The company primarily explores for gold, lead, zinc, and silver deposits. The company was formerly known as Yintai Gold Co., Ltd. and changed its name to Shanjin International Gold Co., Ltd. in July 2024. Shanjin International Gold Co., Ltd. was founded in 1999 and is based in Beijing, China.

Company Details

  • SectorBasic Materials
  • IndustryGold
  • CEOMr. Xingong Ou
  • Employees1.81K
  • HeadquartersNorth Tower, Beijing, China, 100020, China
  • Websitehttps://www.sji-gold.com

Leadership

  • Mr. Xingong OuGM & Non-Independent Director · b. 1976
  • Mr. Zhongshan SongCFO & Non-Independent Director · b. 1981
  • Mr. Xiao ZhangSecretary of the Board & Non-Independent Director · b. 1978
  • Mr. Zuopeng FanDeputy General Manager · b. 1967
  • Mr. Weimin LiuHead of Accounting Agency · b. 1982
  • Mr. Zhi Gong JiangChief Engineer · b. 1989
  • Mr. Jun Xin WangDeputy General Manager · b. 1985

Financials

Income Statement

Currency: CNY1997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue81.82M83.91M92.53M96.65M120.93M204.01M249.97M289.00M267.20M248.24M71.78M112.88M214.20M231.53M228.54M256.18M593.73M726.12M730.88M761.85M2.23B4.83B5.15B7.91B9.04B8.38B8.11B13.59B17.10B
Growth (%)-+2.56%+10.26%+4.45%+25.13%+68.71%+22.53%+15.61%-7.55%-7.09%-71.09%+57.27%+89.76%+8.09%-1.30%+12.10%+131.76%+22.30%+0.66%+4.24%+192.35%+116.69%+6.69%+53.54%+14.35%-7.29%-3.29%+67.60%+25.86%
Cost of Revenue19.69M21.65M27.92M31.02M68.68M80.79M91.17M114.58M106.60M185.66M64.92M106.25M198.56M165.30M146.66M146.26M76.13M130.39M163.80M176.61M1.23B3.40B3.60B5.75B6.77B6.31B5.52B9.53B11.66B
Gross Profit62.13M62.26M64.61M65.62M52.25M123.22M158.81M174.42M160.59M62.58M6.85M12.10M35.73M66.23M96.61M109.92M517.60M595.73M567.08M585.24M994.07M1.43B1.55B2.16B2.27B2.08B2.59B4.05B5.44B
Gross Margin75.94%74.19%69.83%67.90%43.20%60.40%63.53%60.35%60.10%25.21%9.55%10.72%16.68%28.61%42.27%42.91%87.18%82.04%77.59%76.82%44.63%29.61%30.18%27.28%25.06%24.76%31.92%29.83%31.82%
Operating Expense12.65M23.27M17.17M8.28M19.29M35.94M34.51M43.82M40.32M-8.73M40.83M57.98M54.52M72.64M73.76M90.64M-143.69M162.25M164.09M216.74M361.91M440.80M361.73M408.56M400.73M459.52M490.17M871.62M1.14B
Operating Income49.48M38.99M47.44M57.34M32.96M87.28M124.30M130.61M120.27M71.31M-33.98M-45.88M-18.79M-6.41M22.85M19.27M661.29M433.49M402.98M368.50M632.16M988.04M1.19B1.75B1.86B1.62B2.10B3.18B4.30B
Operating Margin60.47%46.46%51.27%59.33%27.25%42.78%49.72%45.19%45.01%28.73%-47.34%-40.64%-8.77%-2.77%10.00%7.52%111.38%59.70%55.14%48.37%28.38%20.47%23.15%22.11%20.63%19.28%25.87%23.41%25.17%
EBITDA58.59M55.02M71.98M79.63M60.04M109.67M160.22M174.22M172.84M90.87M20.97M-23.57M26.32M29.49M71.51M62.52M404.19M479.87M477.30M465.08M1.04B1.57B1.72B2.37B2.62B2.76B2.95B3.86B5.05B
EBITDA Margin71.61%65.57%77.80%82.39%49.65%53.75%64.10%60.28%64.69%36.61%29.22%-20.88%12.29%12.74%31.29%24.40%68.08%66.09%65.31%61.05%46.82%32.51%33.50%29.96%29.02%32.93%36.36%28.38%29.56%
Net Income46.75M23.99M40.02M38.41M27.91M68.28M75.18M74.91M64.42M49.77M1.93M-32.50M15.03M-22.86M29.97M16.18M466.25M270.50M247.91M219.64M336.70M662.57M864.17M1.24B1.27B1.12B1.42B2.17B2.97B
Net Income Margin57.14%28.59%43.25%39.74%23.08%33.47%30.08%25.92%24.11%20.05%2.69%-28.79%7.01%-9.87%13.11%6.32%78.53%37.25%33.92%28.83%15.12%13.73%16.78%15.72%14.09%13.40%17.57%16.00%17.38%
R&D------------------------3.64M3.00K6.27M119.60M174.36M
R&D as % of Total Revenue------------------------0.04%0.00%0.08%0.88%1.02%
Interest Expense9.11M16.03M9.42M5.48M4.53M2.32M8.21K903.58K3.69M3.12M80.00K142.88K1.74M390.47K3.15M3.13M37.07K33.24K43.35K3.43M2.06M43.36M33.15M43.06M75.51M64.64M46.99M53.14M58.95M
Interest Expense % of Total Revenue11.13%19.10%10.18%5.67%3.75%1.14%0.00%0.31%1.38%1.26%0.11%0.13%0.81%0.17%1.38%1.22%0.01%0.00%0.01%0.45%0.09%0.90%0.64%0.54%0.84%0.77%0.58%0.39%0.34%

Balance Sheet

Currency: CNY1997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets241.82M251.78M338.04M822.69M820.87M911.73M920.44M1.06B1.38B1.10B1.07B1.23B1.14B1.17B1.23B1.66B4.79B4.94B4.91B4.90B11.32B10.68B11.89B12.92B15.93B16.16B16.30B18.19B20.63B
Total Liabilities162.41M168.79M174.46M122.95M122.82M68.48M50.80M113.73M399.97M55.70M56.68M311.84M208.75M256.79M240.19M664.35M219.49M289.80M256.64M215.57M1.33B1.29B1.77B1.86B3.59B3.48B2.93B3.38B3.85B
Total Equity79.41M82.99M163.58M697.24M695.55M764.60M795.51M864.49M907.40M964.26M955.44M916.70M931.72M908.84M938.02M944.86M3.72B3.78B3.77B3.79B5.04B8.34B9.05B9.89B10.47B10.91B11.56B12.98B14.92B
Cash5.51M6.48M37.60M403.12M359.75M106.45M147.42M348.61M311.77M115.07M37.49M64.34M165.86M254.04M388.49M859.17M839.23M662.90M379.86M336.90M157.69M131.83M311.06M482.68M1.46B1.87B3.03B2.87B5.43B
Total Debt129.88M141.21M115.14M43.08M48.11M--67.50M98.50M10.00M-5.00M7.00M-------264.50M259.50M530.94M422.39M692.38M958.94M298.32M1.02B1.21B
Net Debt124.37M134.73M77.54M-360.04M-311.65M-106.45M-147.42M-281.11M-213.27M-105.07M-37.49M-59.34M-158.86M-254.04M-388.49M-859.17M-839.23M-662.90M-379.86M-336.90M106.81M127.67M219.88M-60.29M-763.32M-915.04M-2.73B-1.85B-4.22B

Cash Flow

Currency: CNY1999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow64.18M31.24M31.57M165.85M133.66M109.87M96.06M5.61M24.12M-3.34M203.73M88.67M88.43M483.59M297.62M186.05M220.62M338.58M807.70M1.15B1.15B2.43B2.04B1.99B2.18B3.87B4.70B
Investing Cash Flow-1.82M-68.89M-61.30M-378.97M-37.04M37.81M-124.24M-104.81M-28.84M23.70M-103.59M6.90M-2.98M-3.56M285.39M-385.40M117.41M-572.62M-1.76B-189.45M-1.07B-1.53B-805.09M-1.36B480.15M-2.85B-857.94M
Financing Cash Flow-31.24M416.42M-13.64M-40.19M-55.65M53.51M-8.58M-97.38M-72.73M6.61M1.38M-7.39M49.00M-9.34M-7.19M-282.68M-343.32M-286.58M438.89M-988.20M90.95M-734.02M-934.12M-594.62M-1.63B-431.31M-1.54B
Capital Expenditure722.06K33.11M59.80M154.70K7.15M6.18M289.25M246.89M178.04M284.42M103.48M2.14M4.03M3.56M140.03M166.46M190.86M220.20M250.08M680.94M636.93M603.62M718.41M608.64M614.83M687.77M1.29B
Free Cash Flow63.45M-1.86M-28.23M165.70M126.51M103.69M-193.19M-241.28M-153.92M-287.77M100.25M86.52M84.40M480.03M157.59M19.60M29.76M118.38M670.34M469.29M509.28M1.82B1.32B1.38B1.57B3.18B3.41B
Dividends Paid6.66M44.10M14.14M38.69M55.76M5.92M39.58M8.88M10.73M6.59M619.15K390.47K-9.34M151.98M217.11M227.97M216.32M4.72M350.30M409.23M422.16M833.72M739.25M804.81M793.74M1.01B
FCF to OCF98.87%-5.97%-89.43%99.91%94.65%94.37%-201.11%-4299.30%-638.01%8605.74%49.21%97.58%95.45%99.26%52.95%10.53%13.49%34.96%82.99%40.80%44.43%75.13%64.83%69.40%71.80%82.23%72.49%
Dividend Paid to FCF10.50%-2365.38%-50.08%23.35%44.08%5.71%-20.49%-3.68%-6.97%-2.29%0.62%0.45%-1.95%96.44%1107.99%765.98%182.73%0.70%74.65%80.36%23.16%62.96%53.55%51.42%24.93%29.75%

Earnings

Report DateMar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Aug 24, 2014Oct 22, 2014Dec 31, 2014Apr 29, 2015Aug 21, 2015Oct 30, 2015Feb 2, 2016Apr 26, 2016Aug 31, 2016Oct 26, 2016Mar 9, 2017Apr 27, 2017Jul 31, 2017Oct 27, 2017Dec 31, 2017Apr 27, 2018Aug 27, 2018Oct 26, 2018Dec 31, 2018Apr 12, 2019Aug 19, 2019Oct 29, 2019Mar 20, 2020Apr 29, 2020Aug 30, 2020Oct 29, 2020Mar 29, 2021Apr 28, 2021Aug 26, 2021Oct 29, 2021Mar 31, 2022Apr 8, 2022Aug 28, 2022Oct 30, 2022Feb 27, 2023Apr 27, 2023Jul 17, 2023Oct 27, 2023Mar 22, 2024Apr 23, 2024Aug 20, 2024Oct 21, 2024Mar 17, 2025Apr 18, 2025Aug 18, 2025Oct 24, 2025Mar 9, 2026Apr 23, 2026Aug 20, 2026
EPS Estimate------------------------------------------------------0.190.110.130.200.190.160.230.290.30---
EPS Actual-0.000.00-0.01-0.000.000.010.000.010.000.010.000.000.110.000.050.070.020.010.050.040.010.030.040.040.010.030.040.030.010.040.060.050.040.080.070.070.060.100.080.070.100.120.130.100.110.130.130.080.090.110.130.070.070.160.130.120.180.230.230.160.250.330.300.180.500.37
Surprise-------------------------------------------------------31.58%9.09%39.38%15.00%21.05%0.00%10.17%13.79%0.00%---
Timing-----------------After-hoursPre-market-Pre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-market-Pre-marketPre-marketPre-market-Pre-marketPre-marketAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hours----

Key Statistics & Ratios

Market Cap63.10B
Enterprise Value63.94B
Trailing P/E16.61
Forward P/E0.00
Price / Sales3.60
Price / Book4.23
EPS1.37
Book Value5.74
Revenue (TTM)17.51B
Gross Profit (TTM)6.76B
EBITDA6.25B
Profit Margin21.66%
Operating Margin38.41%
Return on Equity25.08%
Return on Assets15.82%
Shares Outstanding2.77B
Shares Float1.61B
Beta0.23
Dividend Yield2.11%
Dividend Rate0.48
Payout Ratio35.43%

Dividends

20261×
0.48Apr 24, 2026
20251×
0.36May 20, 2025
20241×
0.28May 10, 2024
20231×
0.28Mar 30, 2023
20221×
0.25May 13, 2022
20211×
0.25Apr 30, 2021
20201×
0.14Apr 29, 2020
20191×
0.14Jun 14, 2019
20181×
0.10Jun 1, 2018
20161×
0.10Mar 17, 2016
20151×
0.11May 8, 2015
20141×
0.10Mar 19, 2014
20131×
0.07Apr 19, 2013
20121×
0.01May 18, 2012
20081×
0.01Jan 24, 2008
20071×
0.07Jul 3, 2007
20051×
0.01Jul 1, 2005
20041×
0.01Jul 8, 2004
20031×
0.03Jun 27, 2003
20021×
0.02Jun 12, 2002
20011×
0.01May 17, 2001

Stock Splits

  • Sep 24, 20201.4:1
  • Jun 1, 20181.4:1
  • Jan 24, 200814.8485:10
  • Jul 8, 20041.8:1
  • Sep 26, 20011.6:1