Inspur Electronic Info Industr

Inspur Electronic Info Industr

000977 · SHE · Technology / Computer Hardware

54.10CNY-1.88 (-3.36%)

Price History

Full chart

Market Stats

Previous Close55.98
Open55.79
Day Range53.86 – 56.90
52-Week Range55.33 – 96.37
Volume49.02M
Market Cap96.82B
P/E (TTM)21.27
Forward P/E30.58
EPS3.10
Dividend Yield0.06%
Beta0.53
50-Day Avg76.17
200-Day Avg68.81

About

Inspur Electronic Information Industry Co., Ltd., together with its subsidiaries, provides cloud computing and big data services in China and internationally. The company offers computing equipment, including storage, intelligent network, and cloud operating systems; software products, such as intelligent ERPs, enterprise and industry PaaS platforms, and databases; government and enterprise cloud services; and industrial internet products comprising industrial internet platform, safety, communication, equipment, application, supply chain, and equipment health management. It also provides comprehensive data management; mobile private and all-optical networks, 5G router, IoT gateways, and edge desktop cloud; intelligent terminals, which include display, zero-carbon, and service terminals, as well as intelligent robots; and software and information technology outsourcing and data center services. In addition, the company is involved in the development, production, and sale of computer hardware, software, and auxiliary equipment, as well as parts and electronic components; import and export; software technology development; and repair services. It serves manufacturing, metallurgy, chemical, telecommunications, food, building, water affairs, smart city, business, energy, healthcare, park, highway, urban rail, civil aviation, port and shipping, agriculture, water conservancy, education, culture and tourism, and supply chain industries. The company was formerly known as Langchao Electronic Information Industry Co., Ltd. and changed its name to Inspur Electronic Information Industry Co., Ltd. in April 2006. Inspur Electronic Information Industry Co., Ltd. was founded in 1998 and is headquartered in Jinan, China.

Company Details

  • SectorTechnology
  • IndustryComputer Hardware
  • CEOMr. Lei Jun Hu
  • Employees6.90K
  • HeadquartersNo. 801, Caoshanling South Road, Jinan, China, 250101, China
  • Websitehttps://www.inspur.com

Leadership

  • Mr. Lei Jun HuGM & Vice Chairman · b. 1971
  • Ms. Yanyan XuCFO, Board Secretary & Head of Accounting · b. 1981
  • Mr. Liang KongDeputy General Manager · b. 1969
  • Mr. Liu JunDeputy General Manager · b. 1973
  • Mr. Jiaming HuangDeputy General Manager · b. 1975
  • Mr. Changhao ChenDeputy General Manager · b. 1979
  • Mr. Peng Chong LiDeputy General Manager · b. 1981
  • Mr. Yu Chuan ZhangDeputy General Manager · b. 1993
  • Mr. Shuai ZhaoDeputy General Manager · b. 1982

Financials

Income Statement

Currency: CNY1997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue600.51M434.30M394.41M814.47M797.26M898.06M1.22B1.40B1.31B955.84M929.11M949.89M1.02B1.08B1.23B2.85B4.22B7.31B10.12B12.67B25.49B46.94B51.65B63.04B67.05B69.64B65.87B114.77B164.78B
Growth (%)--27.68%-9.18%+106.50%-2.11%+12.64%+36.28%+14.66%-6.94%-26.81%-2.80%+2.24%+6.88%+6.51%+14.01%+131.14%+48.23%+72.99%+38.55%+25.14%+101.21%+84.17%+10.04%+22.04%+6.36%+3.86%-5.41%+74.24%+43.58%
Cost of Revenue457.27M327.50M270.84M606.61M614.40M738.25M918.15M1.08B1.02B838.60M803.38M803.14M852.33M863.14M951.07M2.33B3.52B6.32B8.63B11.02B22.94B42.20B45.97B56.11B60.04B62.25B59.70B107.42B156.74B
Gross Profit143.24M106.80M123.57M207.86M182.85M159.81M305.70M323.59M285.27M117.25M125.74M146.75M162.86M218.16M281.73M516.19M705.06M985.40M1.49B1.65B2.54B4.74B5.68B6.93B7.00B7.39B6.16B7.35B8.05B
Gross Margin23.85%24.59%31.33%25.52%22.94%17.80%24.98%23.06%21.84%12.27%13.53%15.45%16.04%20.18%22.85%18.12%16.69%13.49%14.71%13.03%9.98%10.11%10.99%10.99%10.45%10.61%9.36%6.40%4.88%
Operating Expense78.42M84.70M72.90M130.26M148.50M78.27M243.66M292.93M269.87M113.13M129.40M151.99M191.39M236.90M277.70M447.58M601.01M591.35M1.02B1.36B2.04B3.96B4.65B5.18B4.85B5.22B4.34B4.99B5.33B
Operating Income64.81M22.10M50.67M77.60M34.35M81.54M62.04M30.67M15.41M4.11M-3.66M-5.24M-28.53M-18.74M4.03M68.61M104.05M394.04M465.70M285.85M505.82M783.70M1.03B1.74B2.15B2.16B1.83B2.36B2.72B
Operating Margin10.79%5.09%12.85%9.53%4.31%9.08%5.07%2.19%1.18%0.43%-0.39%-0.55%-2.81%-1.73%0.33%2.41%2.46%5.39%4.60%2.26%1.98%1.67%1.99%2.77%3.21%3.11%2.77%2.06%1.65%
EBITDA77.18M33.63M54.24M101.27M65.34M103.18M123.31M118.84M104.78M36.81M53.16M19.88M30.22M45.05M119.48M109.63M208.05M261.40M423.45M286.97M738.23M1.53B1.09B1.98B2.09B2.30B1.68B2.19B3.94B
EBITDA Margin12.85%7.74%13.75%12.43%8.20%11.49%10.08%8.47%8.02%3.85%5.72%2.09%2.98%4.17%9.69%3.85%4.93%3.58%4.18%2.27%2.90%3.26%2.11%3.14%3.12%3.31%2.54%1.91%2.39%
Net Income42.63M33.44M42.72M59.74M43.32M50.15M29.35M13.66M8.37M9.12M10.80M19.85M-3.42M34.30M75.56M116.40M144.62M338.80M449.20M287.02M427.53M658.60M928.75M1.47B2.00B2.09B1.78B2.29B2.41B
Net Income Margin7.10%7.70%10.83%7.34%5.43%5.58%2.40%0.97%0.64%0.95%1.16%2.09%-0.34%3.17%6.13%4.08%3.42%4.64%4.44%2.27%1.68%1.40%1.80%2.33%2.99%3.00%2.71%2.00%1.46%
R&D---------------192.29M-317.75M393.70M800.56M825.01M1.85B2.35B2.64B2.92B3.20B3.07B3.55B3.81B
R&D as % of Total Revenue---------------6.75%-4.35%3.89%6.32%3.24%3.95%4.55%4.18%4.36%4.59%4.66%3.09%2.31%
Interest Expense14.95M13.53M1.46M4.66M479.47K4.27M5.35M7.59M9.45M5.13M13.10M17.01M2.65M507.63K9.71M12.62M56.95M73.63M105.44M95.45M180.07M448.32M221.78M184.59M268.42M359.73M100.60M221.77M605.39M
Interest Expense % of Total Revenue2.49%3.11%0.37%0.57%0.06%0.48%0.44%0.54%0.72%0.54%1.41%1.79%0.26%0.05%0.79%0.44%1.35%1.01%1.04%0.75%0.71%0.96%0.43%0.29%0.40%0.52%0.15%0.19%0.37%

Balance Sheet

Currency: CNY1997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets521.16M490.32M382.90M1.17B1.11B1.60B1.73B2.14B2.04B1.27B1.54B1.39B1.62B1.64B1.73B2.35B3.53B5.95B7.82B9.08B17.88B25.61B29.41B38.38B46.21B41.16B48.12B71.19B83.79B
Total Liabilities293.86M226.77M135.66M237.30M210.83M415.28M422.48M635.35M522.28M335.98M568.29M420.63M166.63M596.21M611.60M1.14B2.47B3.61B4.98B5.13B10.60B16.29B19.10B23.55B30.64B23.49B29.84B50.86B61.70B
Total Equity163.83M208.67M239.02M784.39M806.50M839.99M869.47M900.87M925.96M927.26M963.16M970.04M1.45B1.04B1.11B1.21B1.07B2.34B2.83B3.94B7.28B8.99B9.95B14.45B15.16B17.31B17.95B20.00B21.76B
Cash77.84M57.80M60.14M657.00M291.80M336.53M405.91M557.51M387.84M293.66M518.45M372.05M346.36M223.83M314.32M339.22M261.70M924.00M988.53M1.32B2.41B5.53B6.70B10.13B7.28B9.04B12.01B7.33B10.32B
Total Debt80.53M157.93M39.72M5.00M3.04M70.07M125.00M218.92M104.05M101.53M287.75M183.54M-150.00M140.00M387.00M1.85B2.13B2.95B2.68B3.98B2.51B1.93B3.36B6.11B9.23B10.20B7.23B-
Net Debt2.70M100.13M-20.42M-652.00M-288.76M-266.46M-280.91M-338.59M-283.79M-192.13M-230.70M-188.51M-346.36M-73.83M-174.32M47.78M1.59B1.21B1.96B1.35B1.57B-3.02B-4.78B-6.77B-1.17B194.93M-1.81B-107.29M-

Cash Flow

Currency: CNY1999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow21.76M11.49M77.10M128.19M35.90M18.58M37.41M7.22M10.03M36.07M61.12M28.77M253.54M-233.74M-824.65M-441.90M-143.71M71.99M254.85M1.33B865.35M2.33B-8.29B1.80B520.38M97.96M5.45B
Investing Cash Flow-43.64M-28.48M-423.33M-55.29M5.97M-102.06M-122.07M-142.73M32.71M-60.77M-35.99M-300.79M-143.35M-1.44M-569.33M-126.91M-393.18M-143.50M-3.26B-243.36M3.09B-3.97B3.55B-721.73M-585.38M-369.59M-
Financing Cash Flow24.22M613.85M-18.97M-28.16M27.52M234.92M-85.82M41.33M174.19M-121.70M-189.96M149.49M-19.71M213.62M1.32B1.14B629.88M415.83M4.10B1.59B-2.81B5.32B2.07B528.70M2.94B-3.84B-
Capital Expenditure9.69M42.22M110.13M62.45M91.06M54.74M82.45M10.03M6.01M15.09M40.24M63.62M69.26M14.30M215.48M101.16M445.44M399.56M293.22M418.57M435.31M449.26M194.86M1.12B306.98M247.81M225.10M
Free Cash Flow12.08M-30.74M-33.02M65.75M-55.15M-36.16M-45.04M-2.81M4.02M20.99M20.87M-34.85M184.29M-248.04M-1.04B-543.06M-589.14M-327.57M-38.37M911.79M430.04M1.88B-8.48B676.21M213.41M-149.85M5.23B
Dividends Paid1.87M19.66M22.03M25.95M25.68M14.21M9.45M-12.03M17.49M6.42M507.63K9.71M21.50M74.39M126.18M129.94M116.69M176.36M361.63M335.15M296.86M159.91M761.29M219.56M596.61M647.18M
FCF to OCF55.49%-267.56%-42.83%51.29%-153.63%-194.63%-120.39%-38.95%40.11%58.18%34.16%-121.11%72.68%106.12%126.13%122.89%409.96%-455.06%-15.06%68.54%49.70%80.72%102.35%37.57%41.01%-152.97%95.87%
Dividend Paid to FCF15.52%-63.95%-66.70%39.47%-46.56%-39.29%-20.98%-298.92%83.35%30.75%-1.46%5.27%-8.67%-7.15%-23.23%-22.06%-35.62%-459.58%39.66%77.94%15.78%-1.88%112.58%102.88%-398.14%12.38%

Earnings

Report DateMar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013May 28, 2014Aug 22, 2014Oct 24, 2014Mar 19, 2015Apr 26, 2015Aug 19, 2015Oct 27, 2015Mar 29, 2016Apr 27, 2016Aug 19, 2016Oct 25, 2016Mar 1, 2017Apr 24, 2017Aug 22, 2017Oct 27, 2017Mar 27, 2018Apr 27, 2018Aug 28, 2018Oct 29, 2018Mar 28, 2019Apr 22, 2019Aug 29, 2019Oct 30, 2019Apr 29, 2020Aug 28, 2020Oct 30, 2020Apr 29, 2021Aug 20, 2021Oct 26, 2021Dec 31, 2021Apr 29, 2022Aug 26, 2022Oct 30, 2022Mar 30, 2023Apr 11, 2023Aug 25, 2023Oct 31, 2023Dec 31, 2023Apr 29, 2024Aug 23, 2024Oct 30, 2024Mar 29, 2025Apr 29, 2025Aug 26, 2025Sep 30, 2025Dec 31, 2025Apr 10, 2026Aug 28, 2026
EPS Estimate------------------0.07-0.10-0.130.190.10-0.10-0.170.140.220.160.210.240.110.130.130.190.070.110.170.030.180.440.170.250.320.370.230.340.380.440.450.270.290.300.160.070.300.460.250.180.270.510.511.17
EPS Actual-0.010.010.000.030.040.010.020.010.000.020.020.030.000.050.040.050.050.040.100.130.010.090.070.130.010.240.08-0.05-0.090.070.100.150.040.110.130.220.070.140.180.100.190.160.160.350.370.450.230.420.410.330.200.080.280.440.160.130.490.680.290.170.450.500.501.25
Surprise------------------42.86%--90.00%--46.15%-31.58%-90.00%340.00%147.06%-137.50%-140.91%-56.25%-52.38%-37.50%-63.64%-15.38%0.00%15.79%0.00%27.27%5.88%233.33%5.56%-63.64%-5.88%40.00%15.63%21.62%0.00%23.53%7.89%-25.00%-55.56%-70.37%-3.45%46.67%0.00%85.71%63.33%49.25%16.00%-5.56%66.67%-1.96%-1.96%6.84%
Timing-----------------After-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours-Pre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursPre-marketAfter-hours-After-hoursAfter-hoursPre-market-After-hoursAfter-hours--After-hoursAfter-hours

Key Statistics & Ratios

Market Cap96.82B
Enterprise Value112.35B
Trailing P/E21.27
Forward P/E30.58
PEG Ratio1.62
Price / Sales0.57
Price / Book4.27
EPS3.10
Book Value16.71
Revenue (TTM)168.97B
Gross Profit (TTM)11.32B
EBITDA5.00B
Profit Margin2.70%
Operating Margin4.24%
Return on Equity20.02%
Return on Assets2.47%
Shares Outstanding1.47B
Shares Float977.89M
Beta0.53
Dividend Yield0.06%
Dividend Rate0.04
Payout Ratio1.48%

Dividends

20261×
0.04May 20, 2026
20252×
0.12May 23, 20250.04Jan 17, 2025
20241×
0.13Jun 21, 2024
20231×
0.15Jun 28, 2023
20221×
0.14May 20, 2022
20211×
0.11May 26, 2021
20201×
0.07May 20, 2020
20191×
0.06Apr 30, 2019
20181×
0.04May 18, 2018
20171×
0.03May 31, 2017
20161×
0.04May 19, 2016
20151×
0.03Apr 27, 2015
20141×
0.02May 13, 2014
20131×
0.02Jun 7, 2013
20121×
0.02Jun 21, 2012
20091×
0.00Jun 30, 2009
20031×
0.02Jun 18, 2003
20021×
0.02Jul 19, 2002
20011×
0.02May 23, 2001

Stock Splits

  • Apr 27, 201520:10
  • May 13, 201420:10
  • Mar 7, 200613.3:10