YOLFTbeta
00

Norsyn Crop Technology Co. Ltd. A

001231 · SHE · Basic Materials / Agricultural Inputs

17.90CNY-0.34 (-1.86%)

Price History

Full chart

Market Stats

Previous Close18.24
Open17.98
Day Range17.88 – 18.42
52-Week Range16.07 – 29.95
Volume1.35M
Market Cap2.24B
P/E (TTM)30.85
Forward P/E0.00
EPS0.73
Dividend Yield0.67%
Beta0.25
50-Day Avg20.57
200-Day Avg22.64

About

Norsyn Crop Technology Co., Ltd. engages in the research, development, production, and sale of pesticide preparation products in China and internationally. It offers insecticides, fungicides, and herbicides, as well as plant growth regulator, plant nutrition, and seed coating agent products. It also provides fluphenacamide and bifenazate TC, methoxyfenozide technical, and phenylpeptide amino acid technical. The company was formerly known as Shaanxi Nongshim Crop Science & Technology Co., Ltd. Norsyn Crop Technology Co., Ltd. was incorporated in 2006 and is headquartered in Xi'an, China.

Company Details

  • SectorBasic Materials
  • IndustryAgricultural Inputs
  • CEOMr. Jingmin Zheng
  • Employees749
  • HeadquartersBuilding B, Xi'an, China, 710065, China
  • Websitehttps://www.norsyn.com

Leadership

  • Mr. Jingmin ZhengGM & Non-Independent Chairman · b. 1969
  • Mr. Yongxiao LiuAccounting Supervisor, Deputy GM & CFO · b. 1975
  • Ms. Yangliu ZhengDeputy GM & Director · b. 1994
  • Mr. Jiang YuanDeputy GM, Secretary of the Board & Director · b. 1971

Financials

Income Statement

Currency: CNY2018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue406.23M469.83M479.61M544.28M633.86M605.70M649.27M769.86M
Growth (%)-+15.66%+2.08%+13.48%+16.46%-4.44%+7.19%+18.57%
Cost of Revenue248.18M291.48M308.54M354.58M422.52M410.82M436.52M552.46M
Gross Profit158.06M178.35M171.07M189.69M211.34M194.88M212.75M217.39M
Gross Margin38.91%37.96%35.67%34.85%33.34%32.17%32.77%28.24%
Operating Expense125.00M113.80M92.73M98.01M118.94M138.72M144.60M142.86M
Operating Income33.06M64.55M78.34M91.68M92.40M56.17M68.15M74.54M
Operating Margin8.14%13.74%16.33%16.84%14.58%9.27%10.50%9.68%
EBITDA54.84M74.34M90.05M105.63M118.18M76.26M86.25M112.69M
EBITDA Margin13.50%15.82%18.78%19.41%18.64%12.59%13.28%14.64%
Net Income36.46M55.19M68.13M82.51M93.76M52.31M59.92M66.63M
Net Income Margin8.98%11.75%14.21%15.16%14.79%8.64%9.23%8.66%
R&D17.07M18.43M16.70M17.71M29.79M39.64M41.00M33.08M
R&D as % of Total Revenue4.20%3.92%3.48%3.25%4.70%6.55%6.31%4.30%
Interest Expense2.42M1.38M1.28M1.36M807.18K1.85M1.83M3.94M
Interest Expense % of Total Revenue0.60%0.29%0.27%0.25%0.13%0.31%0.28%0.51%

Balance Sheet

Currency: CNY2018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets382.68M461.06M542.44M650.38M1.29B1.35B1.39B1.59B
Total Liabilities148.68M177.00M181.38M195.44M367.77M400.60M417.11M583.46M
Total Equity234.00M284.06M349.20M437.96M908.53M940.81M960.22M1.00B
Cash79.86M122.02M197.31M182.90M536.46M493.05M234.61M280.87M
Total Debt15.00M30.04M20.03M25.37M93.31M112.60M674.24K-
Net Debt-64.86M-91.98M-177.28M-157.53M-443.15M-362.16M-233.94M-

Cash Flow

Currency: CNY2018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow45.60M67.33M84.10M58.42M64.49M126.63M89.76M100.54M
Investing Cash Flow25.41M-32.97M5.60M-62.01M-178.96M-177.04M-234.58M-
Financing Cash Flow-20.25M7.73M-19.32M-5.60M445.44M15.19M-168.87M-
Capital Expenditure10.41M12.38M3.56M53.36M181.04M97.80M76.80M71.69M
Free Cash Flow35.18M54.95M80.54M5.06M-116.55M28.83M12.96M28.85M
Dividends Paid4.07M6.93M9.07M15.80M1.73M24.32M16.13M18.53M
FCF to OCF77.16%81.61%95.76%8.66%-180.74%22.77%14.44%28.70%
Dividend Paid to FCF11.55%12.61%11.26%312.47%-1.48%84.35%124.49%64.24%

Earnings

Report DateSep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate----------------
EPS Actual-0.060.340.170.26-0.080.180.150.28-0.080.250.190.29-0.070.270.200.33
Surprise----------------
Timing----------------

Key Statistics & Ratios

Market Cap2.24B
Enterprise Value2.10B
Trailing P/E30.85
Forward P/E0.00
Price / Sales2.83
Price / Book2.17
EPS0.73
Book Value10.40
Revenue (TTM)792.87M
Gross Profit (TTM)219.80M
EBITDA109.03M
Profit Margin9.09%
Operating Margin12.70%
Return on Equity6.70%
Return on Assets3.07%
Shares Outstanding99.68M
Shares Float29.66M
Beta0.25
Dividend Yield0.67%
Dividend Rate0.15
Payout Ratio20.55%

Dividends

20261×
0.15Aug 25, 2026
20251×
0.15Aug 1, 2025
20242×
0.05Sep 27, 20240.08Aug 26, 2024
20231×
0.20Jun 29, 2023