YOLFTbeta
00

Wuxi Chemical Equipment Co. Ltd. A

001332 · SHE · Industrials / Specialty Industrial Machinery

21.68CNY-0.53 (-2.39%)

Price History

Full chart

Market Stats

Previous Close22.21
Open22.31
Day Range21.56 – 22.44
52-Week Range25.08 – 53.88
Volume984.66K
Market Cap4.16B
P/E (TTM)20.85
Forward P/E0.00
EPS1.29
Dividend Yield2.66%
Beta1.01
50-Day Avg28.84
200-Day Avg38.19

About

Wuxi Chemical Equipment Co., Ltd. engages in the design, development, manufacture, and marketing of metal pressure vessels in China. The company offers industrial equipment, such as heat exchanger, column, reactor, vessel, nuclear power, featured product and high flux heat exchange tube, marine oil and unit module, and CSP Equipment. Further, it exports its products. The company was founded in 1984 and is based in Wuxi, China.

Company Details

  • SectorIndustrials
  • IndustrySpecialty Industrial Machinery
  • CEOMr. Honghai Cao
  • Employees1.04K
  • HeadquartersNo. 36, Huayi Road, Wuxi, China, 214131, China
  • Websitehttps://www.wce.cn

Leadership

  • Mr. Honghai CaoGM & Chairman of the Board · b. 1977
  • Mr. Gaoshang XuAccounting Supervisor, CFO, Financial Director & Secretary of Board · b. 1972
  • Mr. Xuefeng ShaoDeputy GM & Director · b. 1971
  • Mr. Bing HuiDeputy GM & Director · b. 1970
  • Mr. Songhe GuDeputy General Manager · b. 1976
  • Ms. Zhi Yin YuDeputy General Manager · b. 1978

Financials

Income Statement

Currency: CNY2012-12-312013-12-312014-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue469.33M525.72M527.75M381.99M418.72M603.05M759.40M835.27M1.01B1.17B1.25B1.53B1.18B
Growth (%)-+12.01%+0.39%-27.62%+9.61%+44.02%+25.93%+9.99%+21.24%+15.49%+6.74%+22.85%-23.00%
Cost of Revenue323.08M380.14M383.50M272.88M292.73M429.23M471.27M519.14M639.72M806.85M986.08M1.04B750.35M
Gross Profit146.26M145.58M144.25M109.12M125.99M173.83M288.13M316.13M372.99M362.71M262.34M490.04M430.64M
Gross Margin31.16%27.69%27.33%28.57%30.09%28.82%37.94%37.85%36.83%31.01%21.01%31.95%36.46%
Operating Expense87.88M98.68M92.14M73.79M70.83M77.12M95.26M91.02M107.91M96.84M72.74M194.41M174.05M
Operating Income58.38M46.90M52.11M35.32M55.16M96.71M192.87M225.11M265.08M265.86M189.61M295.63M256.59M
Operating Margin12.44%8.92%9.87%9.25%13.17%16.04%25.40%26.95%26.18%22.73%15.19%19.28%21.73%
EBITDA68.80M57.77M59.18M57.56M72.72M101.51M211.23M238.71M288.04M251.81M159.95M275.13M300.83M
EBITDA Margin14.66%10.99%11.21%15.07%17.37%16.83%27.82%28.58%28.44%21.53%12.81%17.94%25.47%
Net Income51.07M45.77M51.77M38.57M47.58M83.41M167.20M193.09M229.29M230.50M165.00M255.16M227.30M
Net Income Margin10.88%8.71%9.81%10.10%11.36%13.83%22.02%23.12%22.64%19.71%13.22%16.64%19.25%
R&D-18.06M19.08M14.67M15.02M20.13M23.75M27.53M36.53M40.22M43.27M51.69M54.93M
R&D as % of Total Revenue-3.44%3.61%3.84%3.59%3.34%3.13%3.30%3.61%3.44%3.47%3.37%4.65%
Interest Expense8.53M10.28M7.44M688.51K--285.75K389.79K914.80K604.65K718.37K638.55K-
Interest Expense % of Total Revenue1.82%1.95%1.41%0.18%--0.04%0.05%0.09%0.05%0.06%0.04%-

Balance Sheet

Currency: CNY2012-12-312013-12-312014-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets733.39M865.03M753.15M687.38M824.82M958.53M1.23B1.52B1.55B2.94B3.38B3.43B3.67B
Total Liabilities455.63M541.59M421.61M266.19M370.23M420.06M571.18M670.05M559.90M820.36M1.17B1.04B1.10B
Total Equity277.76M323.44M331.54M421.19M454.58M538.47M655.61M850.44M991.41M2.12B2.21B2.39B2.56B
Cash87.23M101.05M62.07M85.85M192.88M230.69M296.26M491.34M473.15M799.92M1.22B1.19B1.48B
Total Debt131.00M135.12M80.00M---112.25M115.29M205.12K162.44M156.04M169.46M-
Net Debt43.77M34.07M17.93M-85.85M-192.88M-230.69M-184.01M-376.05M-472.94M-637.48M-1.22B-1.19B-

Cash Flow

Currency: CNY2012-12-312013-12-312014-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow89.61M3.42M89.25M51.34M119.06M51.56M135.70M226.69M164.11M-13.54M340.86M287.13M308.90M
Investing Cash Flow-66.15M-15.76M-15.89M-13.10M-14.55M-13.82M-46.31M-33.60M-46.26M-614.32M167.59M-200.21M-
Financing Cash Flow-1.12M-4.99M-77.14M-10.69M---52.58M-1.00M-90.88M896.99M-80.00M-85.42M-
Capital Expenditure66.17M15.85M16.87M11.70M31.20M13.30M44.29M33.74M46.36M114.97M146.75M101.05M44.08M
Free Cash Flow23.44M-12.43M72.38M39.64M87.86M38.26M91.41M192.95M117.75M-128.50M194.11M186.09M264.83M
Dividends Paid8.62M9.11M22.02M688.51K--51.00M-90.00M200.00M80.00M109.00M88.15M
FCF to OCF26.16%-362.94%81.09%77.21%73.80%74.21%67.36%85.12%71.75%949.35%56.95%64.81%85.73%
Dividend Paid to FCF36.76%-73.29%30.42%1.74%--55.79%-76.43%-155.64%41.21%58.57%33.28%

Earnings

Report DateSep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023May 20, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024May 20, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate----------------
EPS Actual0.330.340.360.310.180.240.360.570.530.310.420.500.500.180.590.04
Surprise----------------
Timing------After-hours---After-hours-----

Key Statistics & Ratios

Market Cap4.16B
Enterprise Value2.86B
Trailing P/E20.85
Forward P/E0.00
Price / Sales3.41
Price / Book1.63
EPS1.29
Book Value16.91
Revenue (TTM)1.22B
Gross Profit (TTM)420.66M
EBITDA273.80M
Profit Margin16.59%
Operating Margin4.54%
Return on Equity7.96%
Return on Assets4.14%
Shares Outstanding154.69M
Shares Float40.85M
Beta1.01
Dividend Yield2.66%
Dividend Rate0.71
Payout Ratio54.54%

Dividends

20261×
0.50May 29, 2026
20252×
0.21Oct 27, 20250.36May 20, 2025
20242×
0.36Oct 16, 20240.36Jun 6, 2024
20231×
0.71May 19, 2023
20221×
1.32Nov 29, 2022

Stock Splits

  • May 29, 20261.4:1
  • May 19, 20231.35:1