Hwaway Tech Corp Ltd

001380 · SHE · Consumer Cyclical / Auto Parts

14.66CNY-0.10 (-0.68%)

Price History

Full chart

Market Stats

Previous Close14.76

Open14.75

Day Range14.55 – 14.97

52-Week Range14.86 – 28.32

Volume1.22M

Market Cap5.09B

P/E (TTM)19.17

Forward P/E0.00

EPS0.98

Dividend Yield0.53%

Beta0.26

50-Day Avg17.25

200-Day Avg19.57

About

Hwaway Technology Corporation Limited engages in the research and development, production, and sale of elastic components in China and internationally. The company offers suspension springs, brake springs, stabilizer bars, high-stress raw materials, humanoid and industrial robots, luggage compartment support rods, sunroof, seats, effector spring series, shock absorber return springs, modification and after-sales services, subway and rail transit series, variable springs, agricultural and engineering springs, and raw materials. The company was founded in 2005 and is headquartered in Zhuji, China.

Company Details

SectorConsumer Cyclical
IndustryAuto Parts
CEOMr. Lei Jin
Employees2.05K
HeadquartersNo. 26, Qianxi Road, Zhuji, China, 311800, China
Websitehttps://www.hwaway.cc

Leadership

Mr. Lei JinChairman of the Board & GM · b. 1988
Ms. Xiudi TongChief Financial Officer · b. 1979
Mr. Xinchao HuoDirector & Deputy GM · b. 1971
Ms. Luling YaoSecretary of the Board of Directors · b. 1994
Mr. Zhou FangDeputy General Manager · b. 1972
Mr. Bin HuangDeputy General Manager · b. 1981

Financials

Income Statement

Currency: CNY	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	717.78M	890.23M	1.24B	1.86B	1.99B
Growth (%)	-	+24.03%	+39.63%	+49.67%	+7.08%
Cost of Revenue	561.88M	677.39M	904.84M	1.38B	1.46B
Gross Profit	717.78M	212.84M	338.20M	478.50M	530.40M
Gross Margin	100.00%	23.91%	27.21%	25.72%	26.62%
Operating Expense	0	88.41M	127.99M	186.98M	222.01M
Operating Income	717.78M	124.43M	210.21M	291.52M	308.40M
Operating Margin	100.00%	13.98%	16.91%	15.67%	15.48%
EBITDA	-	155.49M	226.86M	315.80M	381.03M
EBITDA Margin	-	17.47%	18.25%	16.97%	19.13%
Net Income	61.90M	112.69M	164.07M	226.42M	275.08M
Net Income Margin	8.62%	12.66%	13.20%	12.17%	13.81%
R&D	31.60M	40.74M	61.67M	89.68M	107.55M
R&D as % of Total Revenue	4.40%	4.58%	4.96%	4.82%	5.40%
Interest Expense	4.00M	1.78M	4.25M	3.09M	1.61M
Interest Expense % of Total Revenue	0.56%	0.20%	0.34%	0.17%	0.08%

Balance Sheet

Currency: CNY	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	876.87M	1.11B	2.32B	2.71B	3.00B
Total Liabilities	397.51M	535.62M	793.70M	1.00B	1.03B
Total Equity	469.70M	563.44M	1.51B	1.69B	1.93B
Cash	49.52M	141.02M	521.72M	205.96M	367.30M
Net Debt	51.23M	-	-	-	-

Cash Flow

Currency: CNY	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	32.23M	54.31M	43.50M	-198.37M	349.63M
Capital Expenditure	18.44M	15.55M	227.27M	180.81M	181.57M
Free Cash Flow	32.23M	38.76M	-183.77M	-379.18M	168.06M
Dividends Paid	21.67M	21.30M	38.81M	40.03M	55.54M
FCF to OCF	100.00%	71.37%	-422.47%	191.15%	48.07%
Dividend Paid to FCF	67.24%	54.95%	-21.12%	-10.56%	33.05%

Earnings

Report Date	Jun 30, 2023	Sep 30, 2023	Dec 31, 2023	Mar 31, 2024	Jun 30, 2024	Sep 30, 2024	Dec 31, 2024	Apr 27, 2025
EPS Estimate	-	-	-	-	-	-	-	-
EPS Actual	0.14	0.17	0.20	0.15	0.15	0.27	0.27	0.35
Surprise	-	-	-	-	-	-	-	-
Timing	-	-	-	-	-	-	-	Pre-market

Key Statistics & Ratios

Market Cap5.09B

Enterprise Value4.77B

Trailing P/E19.17

Forward P/E0.00

Price / Sales2.47

Price / Book2.52

EPS0.98

Book Value7.46

Revenue (TTM)2.06B

Gross Profit (TTM)570.13M

EBITDA333.03M

Profit Margin12.88%

Operating Margin14.44%

Return on Equity13.88%

Return on Assets6.48%

Shares Outstanding270.85M

Shares Float78.64M

Beta0.26

Dividend Yield0.53%

Dividend Rate0.10

Payout Ratio10.18%

Dividends

20261×

0.10Jun 18, 2026

20251×

0.20May 20, 2025

20241×

0.20May 13, 2024

20231×

0.13Oct 13, 2023

Stock Splits

May 20, 20251.48:1
May 13, 20241.42:1